S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

OPXS

Optex Systems Holdings, Inc

Price Chart
Latest Quote

$15.31

Current Price
Previous Close $14.93
Open $14.93
Day High $15.74
Day Low $14.66
Volume 58,227
Fetched: 2026-02-02T22:49:36
Stock Information
Shares Outstanding 6.94M
Total Debt $1.85M
Cash Equivalents $6.39M
Revenue $41.34M
Net Income $5.15M
Sector Industrials
Industry Aerospace & Defense
Market Cap $106.21M
P/E Ratio 20.69
EPS (TTM) $0.74
Exchange NCM
🌐 Visit Website
📊 Custom Metrics & Score
Score: 30/42
Debt to Equity 0.08
Debt to Earnings 0.15
Current Ratio 5.64
Quick Ratio 2.43
Avg Revenue Growth 21.17%
Profit Margin 12.45%
Return on Equity 21.19%
Avg FCF Growth 65.01%
FCF Yield 6.05%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $15.31 58,227
2026-01-30 $14.93 70,000
2026-01-29 $15.32 57,900
2026-01-28 $15.72 57,500
2026-01-27 $14.96 28,100
2026-01-26 $15.03 89,100
2026-01-23 $15.98 79,200
2026-01-22 $15.25 115,000
2026-01-21 $15.02 37,100
2026-01-20 $14.81 63,200
2026-01-16 $14.81 27,400
2026-01-15 $15.37 32,000
2026-01-14 $15.38 25,300
2026-01-13 $15.09 35,500
2026-01-12 $14.90 78,300
2026-01-09 $15.08 105,100
2026-01-08 $14.74 154,400
2026-01-07 $13.31 84,200
2026-01-06 $13.35 69,000
2026-01-05 $13.22 47,100
About Optex Systems Holdings, Inc

Optex Systems Holdings, Inc manufactures and sells optical sighting systems and assemblies primarily for the U.S. department of defense, foreign military applications, and commercial and consumer markets in the United States. It offers periscopes, such as laser and non-laser protected plastic and glass periscopes, electronic M17 day/thermal periscopes, and vision blocks; and sighting systems, including back up sights, digital day and night sighting systems, M36 thermal periscope, unity mirrors, optical weapon system support and maintenance, commander weapon station sights, sight assembly refurbishments, and driver periscope assembly . The company also provides howitzers comprising M137 telescope, M187 mount, M119 aiming device, and XM10 aiming circles; and applied optics center consisting of laser interference filter, optical assemblies, laser filter units, reticles, day windows, and specialty thin film coatings, as well as other products, such as muzzle reference systems, binoculars, collimators, speedtracker, optical lenses and elements, and windows. In addition, it offers various periscope configurations, rifle and surveillance sights, and night vision optical assemblies. The company's products are installed on various types of U.S. military land vehicles, such as the Abrams and Bradley fighting vehicles, light armored and advanced security vehicles, and the Stryker family of vehicles. The company offers its products directly to the federal government, prime contractors, and foreign governments. Optex Systems Holdings, Inc was founded in 1987 and is headquartered in Richardson, Texas. Optex Systems Holdings, Inc is a subsidiary of Sileas Corporation.

Income Statement (Annual)
Revenue
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Reconciled Cost Of Revenue $29,280,000 $24,466,000 $19,040,000 $17,486,000
Cost Of Revenue $29,280,000 $24,466,000 $19,040,000 $17,486,000
Total Revenue $41,337,000 $33,995,000 $25,659,000 $22,383,000
Operating Revenue $41,337,000 $33,995,000 $25,659,000 $22,383,000
Expenses
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Expenses $34,205,000 $29,174,000 $22,872,000 $20,736,000
Other Income Expense $-804,000 - - -
Net Non Operating Interest Income Expense $23,000 $-47,000 $-55,000 $0
Operating Expense $4,925,000 $4,708,000 $3,832,000 $3,250,000
General And Administrative Expense $4,925,000 $4,708,000 $3,832,000 $3,250,000
Interest Expense - $47,000 $55,000 $0
Interest Expense Non Operating - $47,000 $55,000 $0
Income & Earnings
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Net Income From Continuing Operation Net Minority Interest $5,147,000 $3,768,000 $2,263,000 $1,283,000
Net Interest Income $23,000 $-47,000 $-55,000 $0
Interest Income $23,000 - - -
Normalized Income $5,798,240 $3,768,000 $2,263,000 $1,283,000
Net Income From Continuing And Discontinued Operation $5,147,000 $3,768,000 $2,263,000 $1,283,000
Total Operating Income As Reported $7,132,000 $4,821,000 $2,787,000 $1,647,000
Net Income Common Stockholders $5,147,000 $3,768,000 $2,263,000 $1,283,000
Net Income $5,147,000 $3,768,000 $2,263,000 $1,283,000
Net Income Including Noncontrolling Interests $5,147,000 $3,768,000 $2,263,000 $1,283,000
Net Income Continuous Operations $5,147,000 $3,768,000 $2,263,000 $1,283,000
Pretax Income $6,351,000 $4,774,000 $2,732,000 $1,647,000
Special Income Charges $-804,000 $0 - -
Interest Income Non Operating $23,000 - - -
Operating Income $7,132,000 $4,821,000 $2,787,000 $1,647,000
Gross Profit $12,057,000 $9,529,000 $6,619,000 $4,897,000
Per Share Metrics
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Diluted EPS - $0.55 $0.34 $0.16
Basic EPS - $0.56 $0.34 $0.16
Other
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Tax Effect Of Unusual Items $-152,760 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $8,451,000 $5,308,000 $3,132,000 $1,954,000
Total Unusual Items $-804,000 $0 - -
Total Unusual Items Excluding Goodwill $-804,000 $0 - -
Reconciled Depreciation $515,000 $487,000 $345,000 $307,000
EBITDA (Bullshit earnings) $7,647,000 $5,308,000 $3,132,000 $1,954,000
EBIT $7,132,000 $4,821,000 $2,787,000 $1,647,000
Diluted NI Availto Com Stockholders $5,147,000 $3,768,000 $2,263,000 $1,283,000
Tax Provision $1,204,000 $1,006,000 $469,000 $364,000
Impairment Of Capital Assets $804,000 $0 - -
Selling General And Administration $4,925,000 $4,708,000 $3,832,000 $3,250,000
Other Gand A $4,925,000 $4,708,000 $3,832,000 $3,250,000
Diluted Average Shares - $6,833,274 $6,653,573 $8,219,069
Basic Average Shares - $6,762,145 $6,616,462 $8,128,024
Otherunder Preferred Stock Dividend - - - $0
Gain On Sale Of Security - - - -
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Net Tangible Assets $24,291,000 $17,857,000 $14,860,000 $12,408,000
Total Assets $30,056,000 $25,518,000 $22,219,000 $18,537,000
Total Non Current Assets $4,349,000 $5,446,000 $4,683,000 $5,155,000
Non Current Prepaid Assets $23,000 $23,000 $23,000 $23,000
Non Current Deferred Assets $1,199,000 $947,000 $922,000 $942,000
Non Current Deferred Taxes Assets $1,199,000 $947,000 $922,000 $942,000
Goodwill And Other Intangible Assets $0 $951,000 $0 -
Current Assets $25,707,000 $20,072,000 $17,536,000 $13,382,000
Prepaid Assets $285,000 $217,000 $219,000 $328,000
Inventory $14,322,000 $14,863,000 $12,153,000 $9,212,000
Receivables $4,711,000 $3,983,000 $3,960,000 $2,908,000
Other Receivables $142,000 $219,000 $336,000 -
Accounts Receivable $4,569,000 $3,764,000 $3,624,000 $2,908,000
Allowance For Doubtful Accounts Receivable $-5,000 $-15,000 $-5,000 $-5,000,000
Gross Accounts Receivable $4,574,000 $3,779,000 $3,629,000 $7,908,000
Cash Cash Equivalents And Short Term Investments $6,389,000 $1,009,000 $1,204,000 $934,000
Cash And Cash Equivalents $6,389,000 $1,009,000 $1,204,000 $934,000
Other Intangible Assets - $951,000 - -
Debt
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Debt $1,850,000 $3,398,000 $3,902,000 $3,365,000
Long Term Debt And Capital Lease Obligation $1,205,000 $1,760,000 $3,282,000 $2,761,000
Current Debt And Capital Lease Obligation $645,000 $1,638,000 $620,000 $604,000
Current Debt - $1,000,000 - -
Other Current Borrowings - $1,000,000 - -
Long Term Debt - - $1,000,000 -
Liabilities
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Liabilities Net Minority Interest $5,765,000 $6,710,000 $7,359,000 $6,129,000
Total Non Current Liabilities Net Minority Interest $1,205,000 $1,760,000 $3,282,000 $2,761,000
Current Liabilities $4,560,000 $4,950,000 $4,077,000 $3,368,000
Current Deferred Liabilities $234,000 $255,000 $481,000 $311,000
Payables And Accrued Expenses $3,061,000 $2,359,000 $2,330,000 $1,762,000
Payables $1,735,000 $1,373,000 $1,165,000 $1,152,000
Total Tax Payable $210,000 $196,000 $355,000 $446,000
Income Tax Payable $87,000 $74,000 $247,000 $331,000
Accounts Payable $1,525,000 $1,177,000 $810,000 $706,000
Equity
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Common Stock Equity $24,291,000 $18,808,000 $14,860,000 $12,408,000
Total Equity Gross Minority Interest $24,291,000 $18,808,000 $14,860,000 $12,408,000
Stockholders Equity $24,291,000 $18,808,000 $14,860,000 $12,408,000
Retained Earnings $2,483,000 $-2,664,000 $-6,432,000 $-8,695,000
Other
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Ordinary Shares Number $6,920,658 $6,873,938 $6,763,070 $6,716,638
Share Issued $6,920,658 $6,873,938 $6,763,070 $6,716,638
Tangible Book Value $24,291,000 $17,857,000 $14,860,000 $12,408,000
Invested Capital $24,291,000 $19,808,000 $15,860,000 $12,408,000
Working Capital $21,147,000 $15,122,000 $13,459,000 $10,014,000
Capital Lease Obligations $1,850,000 $2,398,000 $2,902,000 $3,365,000
Total Capitalization $24,291,000 $18,808,000 $15,860,000 $12,408,000
Additional Paid In Capital $21,801,000 $21,465,000 $21,285,000 $21,096,000
Capital Stock $7,000 $7,000 $7,000 $7,000
Common Stock $7,000 $7,000 $7,000 $7,000
Long Term Capital Lease Obligation $1,205,000 $1,760,000 $2,282,000 $2,761,000
Current Deferred Revenue $234,000 $255,000 $481,000 $311,000
Current Capital Lease Obligation $645,000 $638,000 $620,000 $604,000
Pensionand Other Post Retirement Benefit Plans Current $488,000 $439,000 $403,000 $402,000
Current Provisions $132,000 $259,000 $243,000 $289,000
Current Accrued Expenses $1,326,000 $986,000 $1,165,000 $610,000
Net PPE $3,127,000 $3,525,000 $3,738,000 $4,190,000
Accumulated Depreciation $-5,111,000 $-4,752,000 $-4,365,000 $-4,019,000
Gross PPE $8,238,000 $8,277,000 $8,103,000 $8,209,000
Leases $448,000 $448,000 $404,000 $351,000
Machinery Furniture Equipment $7,790,000 $5,596,000 $4,959,000 $4,636,000
Properties $0 $0 $0 $0
Inventories Adjustments Allowances $-1,923,000 $-1,107,000 $-1,007,000 $-811,000
Finished Goods $788,000 $556,000 $489,000 $348,000
Work In Process $6,063,000 $5,954,000 $4,460,000 $2,722,000
Raw Materials $9,394,000 $9,460,000 $8,211,000 $6,953,000
Other Properties - $2,233,000 $2,740,000 $3,222,000
Treasury Shares Number - - $0 -
Treasury Stock - - - -
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Free Cash Flow $6,427,000 $50,000 $-672,000 $1,785,000
Operating Activities
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Operating Cash Flow $6,931,000 $1,781,000 $-296,000 $2,042,000
Cash Flow From Continuing Operating Activities $6,931,000 $1,781,000 $-296,000 $2,042,000
Operating Gains Losses - - - -
Investing Activities
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Capital Expenditure $-504,000 $-1,731,000 $-376,000 $-257,000
Investing Cash Flow $-504,000 $-1,731,000 $-376,000 $-257,000
Cash Flow From Continuing Investing Activities $-504,000 $-1,731,000 $-376,000 $-257,000
Financing Activities
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Financing Cash Flow $-1,047,000 $-245,000 $942,000 $-4,751,000
Cash Flow From Continuing Financing Activities $-1,047,000 $-245,000 $942,000 $-4,751,000
Net Other Financing Charges $-47,000 $-245,000 $-58,000 $-19,000
Repurchase Of Capital Stock - - $0 $-4,732,000
Net Common Stock Issuance - - $0 $-4,732,000
Other
Metric 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Repayment Of Debt $-1,000,000 $-1,350,000 $-507,000 $0
Issuance Of Debt $0 $1,350,000 $1,507,000 $0
Interest Paid Supplemental Data $12,000 $47,000 $55,000 $0
Income Tax Paid Supplemental Data $1,443,000 $1,204,000 $534,000 -
End Cash Position $6,389,000 $1,009,000 $1,204,000 $934,000
Beginning Cash Position $1,009,000 $1,204,000 $934,000 $3,900,000
Changes In Cash $5,380,000 $-195,000 $270,000 $-2,966,000
Net Issuance Payments Of Debt $-1,000,000 $0 $1,000,000 $0
Net Short Term Debt Issuance $0 $1,350,000 $1,507,000 $0
Short Term Debt Issuance $0 $1,350,000 $1,507,000 $0
Net Long Term Debt Issuance $-1,000,000 $-1,350,000 $-507,000 $0
Long Term Debt Payments $-1,000,000 $-1,350,000 $-507,000 $0
Net Intangibles Purchase And Sale $-10,000 $-1,050,000 $0 -
Purchase Of Intangibles $-10,000 $-1,050,000 $0 -
Net PPE Purchase And Sale $-494,000 $-681,000 $-376,000 $-257,000
Purchase Of PPE $-494,000 $-681,000 $-376,000 $-257,000
Change In Working Capital $345,000 $-2,887,000 $-3,191,000 $-157,000
Change In Other Working Capital $-148,000 $-210,000 $124,000 $549,000
Change In Payables And Accrued Expense $754,000 $63,000 $569,000 $735,000
Change In Accrued Expense $16,000 $-123,000 $242,000 $91,000
Change In Payable $738,000 $186,000 $327,000 $644,000
Change In Account Payable $725,000 $359,000 $411,000 $313,000
Change In Tax Payable $13,000 $-173,000 $-84,000 $331,000
Change In Income Tax Payable $13,000 $-173,000 $-84,000 $331,000
Change In Prepaid Assets $-69,000 $2,000 $109,000 $-66,000
Change In Inventory $541,000 $-2,710,000 $-2,941,000 $-1,629,000
Change In Receivables $-733,000 $-32,000 $-1,052,000 $254,000
Changes In Account Receivables $-810,000 $-150,000 $-716,000 $254,000
Other Non Cash Items $-15,000 $3,000 $20,000 $80,000
Stock Based Compensation $383,000 $425,000 $247,000 $162,000
Asset Impairment Charge $808,000 $10,000 $0 $21,000
Deferred Tax $-252,000 $-25,000 $20,000 $346,000
Deferred Income Tax $-252,000 $-25,000 $20,000 $346,000
Depreciation Amortization Depletion $515,000 $487,000 $345,000 $307,000
Depreciation And Amortization $515,000 $487,000 $345,000 $307,000
Depreciation $515,000 $487,000 $345,000 $307,000
Net Income From Continuing Operations $5,147,000 $3,768,000 $2,263,000 $1,283,000
Common Stock Payments - - $0 $-4,732,000
Short Term Debt Payments - - $-507,000 $0
Proceeds From Stock Option Exercised - - - $0
Change In Other Current Liabilities - - - -
Gain Loss On Investment Securities - - - -
Fetched: 2026-02-02