ODDAF
Odd Burger Corporation
Price Chart
Latest Quote
$0.01
-0.01 (-63.52%)
Current Price
| Previous Close | $0.02 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 2,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 98.44M |
| Total Debt | $1.98M |
| Cash Equivalents | $41K |
| Revenue | $2.25M |
| Net Income | $-1.51M |
| Sector | Consumer Cyclical |
| Industry | Restaurants |
| Market Cap | $647K |
| EPS (TTM) | $-0.01 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.32M |
| Sales | $2.25M |
| Income | $-1.51M |
| Book/sh | $-0.02 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 0.17 |
| Current Ratio | 0.24 |
Returns & Margins
| ROA | -35.41% |
| Gross Margin | 31.88% |
| Operating Margin | -11.30% |
| Profit Margin | -67.14% |
Ownership
| Insider Ownership | 52.46% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.20 |
| P/B | -0.27 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.02 |
| SMA50 | $0.02 |
| SMA200 | $0.05 |
| ATR | 0.0024 |
| Shares Float | 46.80M |
| Volatility | 0.60 |
| Rel Volume | 6.30 |
Performance History
| Week | -63.52% |
| Month | -73.76% |
| Quarter | -90.33% |
| 6 Months | -83.89% |
| YTD | -82.40% |
| Year | -96.20% |
| 3 Years | -92.95% |
| 10 Years | -99.46% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.01 | 50,175 |
| 2026-06-17 | $0.02 | 0 |
| 2026-06-16 | $0.02 | 0 |
| 2026-06-15 | $0.02 | 0 |
| 2026-06-12 | $0.02 | 0 |
| 2026-06-11 | $0.02 | 18,300 |
| 2026-06-10 | $0.02 | 0 |
| 2026-06-09 | $0.02 | 0 |
| 2026-06-08 | $0.02 | 0 |
| 2026-06-05 | $0.02 | 0 |
| 2026-06-04 | $0.02 | 0 |
| 2026-06-03 | $0.02 | 0 |
| 2026-06-02 | $0.02 | 0 |
| 2026-06-01 | $0.02 | 0 |
| 2026-05-29 | $0.02 | 0 |
| 2026-05-28 | $0.02 | 500 |
| 2026-05-27 | $0.02 | 0 |
| 2026-05-26 | $0.02 | 400 |
| 2026-05-22 | $0.02 | 0 |
| 2026-05-21 | $0.02 | 90,000 |
| 2026-05-20 | $0.02 | 0 |
| 2026-05-19 | $0.02 | 0 |
About Odd Burger Corporation
Odd Burger Corporation operates as a plant-based food technology company in Canada. It manufactures and distributes plant-based proteins and dairy alternatives through a proprietary food service line to corporate owned and franchised fast-food restaurants. The company was founded in 2014 and is headquartered in London, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,891,558 | $2,145,194 | $2,153,911 | $1,013,475 |
| Cost Of Revenue | $2,094,345 | $2,399,252 | $2,397,303 | $1,113,528 |
| Total Revenue | $3,099,345 | $3,243,091 | $2,952,028 | $1,169,334 |
| Operating Revenue | $3,099,345 | $3,243,091 | $2,952,028 | $1,169,334 |
| Expenses | ||||
| Interest Expense | $191,930 | $320,138 | $238,994 | $99,770 |
| Total Expenses | $5,237,127 | $7,426,545 | $6,985,709 | $6,329,027 |
| Rent Expense Supplemental | $568,757 | $280,264 | $262,169 | $68,636 |
| Other Income Expense | $33,161 | $-185,478 | $-19,901 | $88,192 |
| Other Non Operating Income Expenses | $1,375 | $49,692 | $7,036 | $28,995 |
| Net Non Operating Interest Income Expense | $-23,379 | $-233,174 | $-232,154 | $-99,770 |
| Interest Expense Non Operating | $191,930 | $320,138 | $238,994 | $99,770 |
| Operating Expense | $3,142,782 | $5,027,293 | $4,588,406 | $5,215,499 |
| Selling And Marketing Expense | $70,045 | $415,524 | $265,241 | $358,124 |
| General And Administrative Expense | $2,704,767 | $4,216,488 | $3,962,531 | $4,991,560 |
| Other Operating Expenses | - | - | $-14,177 | $-285,846 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Net Interest Income | $-23,379 | $-233,174 | $-232,154 | $-99,770 |
| Interest Income | $168,551 | $86,964 | $6,840 | - |
| Normalized Income | $-2,159,786 | $-4,366,936 | $-4,258,799 | $-5,230,468 |
| Net Income From Continuing And Discontinued Operation | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Total Operating Income As Reported | $-2,329,712 | $-4,503,592 | $-4,272,675 | - |
| Net Income Common Stockholders | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Net Income | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Net Income Including Noncontrolling Interests | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Net Income Continuous Operations | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Pretax Income | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Special Income Charges | $31,786 | $-235,170 | $-26,937 | $59,197 |
| Interest Income Non Operating | $168,551 | $86,964 | $6,840 | - |
| Operating Income | $-2,137,782 | $-4,183,454 | $-4,033,681 | $-5,159,693 |
| Depreciation Amortization Depletion Income Statement | $367,970 | $395,281 | $360,634 | $151,661 |
| Depreciation And Amortization In Income Statement | $367,970 | $395,281 | $360,634 | $151,661 |
| Depreciation Income Statement | $367,970 | $395,281 | $360,634 | $151,661 |
| Gross Profit | $1,005,000 | $843,839 | $554,725 | $55,806 |
| Per Share | ||||
| Diluted EPS | $-0.02 | $-0.05 | $-0.05 | $-0.07 |
| Basic EPS | $-0.02 | $-0.05 | $-0.05 | $-0.07 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,397,099 | $-3,397,459 | $-3,415,779 | $-4,878,984 |
| Total Unusual Items | $31,786 | $-235,170 | $-26,937 | $59,197 |
| Total Unusual Items Excluding Goodwill | $31,786 | $-235,170 | $-26,937 | $59,197 |
| Reconciled Depreciation | $570,757 | $649,339 | $604,026 | $251,714 |
| EBITDA (Bullshit earnings) | $-1,365,313 | $-3,632,629 | $-3,442,716 | $-4,819,787 |
| EBIT | $-1,936,070 | $-4,281,968 | $-4,046,742 | $-5,071,501 |
| Diluted Average Shares | $92,276,384 | $89,681,917 | $83,516,206 | $70,892,356 |
| Basic Average Shares | $92,276,384 | $89,681,917 | $83,516,206 | $70,892,356 |
| Diluted NI Availto Com Stockholders | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Gain On Sale Of Ppe | $31,786 | $-24,296 | $18,481 | $59,197 |
| Impairment Of Capital Assets | $0 | $210,874 | $45,418 | - |
| Selling General And Administration | $2,774,812 | $4,632,012 | $4,227,772 | $5,349,684 |
| Other Gand A | $1,093,732 | $2,535,003 | $1,769,501 | $3,934,282 |
| Rent And Landing Fees | $568,757 | $280,264 | $262,169 | $68,636 |
| Salaries And Wages | $1,042,278 | $1,401,221 | $1,930,861 | $988,642 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-3,467,839 | $-1,793,054 | $1,050,789 | $3,599,080 |
| Total Assets | $3,798,209 | $4,420,372 | $5,224,062 | $7,025,753 |
| Total Non Current Assets | $3,270,027 | $3,429,913 | $4,227,933 | $3,562,232 |
| Non Current Prepaid Assets | $83,136 | $72,366 | $73,539 | $77,374 |
| Non Current Deferred Assets | $98,254 | $111,832 | $57,579 | $0 |
| Non Current Note Receivables | $58,419 | $55,608 | $0 | - |
| Non Current Accounts Receivable | $1,180,559 | $609,782 | $401,819 | - |
| Current Assets | $528,182 | $990,459 | $996,129 | $3,463,521 |
| Assets Held For Sale Current | $0 | $421,812 | $0 | - |
| Current Deferred Assets | $13,578 | $13,578 | $79,140 | $0 |
| Prepaid Assets | $8,675 | $58,582 | $96,011 | $96,973 |
| Inventory | $190,816 | $211,962 | $228,703 | $139,446 |
| Receivables | $253,640 | $164,020 | $156,190 | $473,759 |
| Other Receivables | $64,179 | $28,860 | $20,004 | $138,302 |
| Taxes Receivable | $168,955 | $78,970 | $74,840 | $227,601 |
| Accounts Receivable | $20,506 | $56,190 | $61,346 | $107,856 |
| Allowance For Doubtful Accounts Receivable | $-19,975 | $-1,415 | $-686 | $0 |
| Gross Accounts Receivable | $40,481 | $57,605 | $62,032 | $107,856 |
| Cash Cash Equivalents And Short Term Investments | $61,473 | $120,505 | $436,085 | $2,753,343 |
| Cash And Cash Equivalents | $61,473 | $120,505 | $436,085 | $2,753,343 |
| Cash Financial | $61,473 | $120,505 | $436,085 | $2,753,343 |
| Receivables Adjustments Allowances | - | - | $-686 | $0 |
| Debt | ||||
| Net Debt | $514,333 | $44,091 | - | - |
| Total Debt | $3,024,435 | $2,888,563 | $2,281,713 | $1,796,166 |
| Long Term Debt And Capital Lease Obligation | $2,135,811 | $2,385,381 | $1,930,968 | $1,395,751 |
| Long Term Debt | $67,267 | $35,649 | $143,402 | $136,543 |
| Current Debt And Capital Lease Obligation | $888,624 | $503,182 | $350,745 | $400,415 |
| Current Debt | $508,539 | $128,947 | $51,947 | $106,247 |
| Other Current Borrowings | $508,539 | $128,947 | $51,947 | $106,247 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $7,266,048 | $6,213,426 | $4,173,273 | $3,426,673 |
| Total Non Current Liabilities Net Minority Interest | $2,596,010 | $2,736,711 | $2,269,242 | $1,395,751 |
| Non Current Deferred Liabilities | $460,199 | $351,330 | $338,274 | - |
| Current Liabilities | $4,670,038 | $3,476,715 | $1,904,031 | $2,030,922 |
| Current Deferred Liabilities | $364,780 | $280,335 | $47,353 | $45,848 |
| Payables And Accrued Expenses | $3,416,634 | $2,693,198 | $1,505,933 | $1,584,659 |
| Payables | $871,639 | $986,307 | $609,469 | $1,147,426 |
| Accounts Payable | $871,639 | $986,307 | $609,469 | $1,147,426 |
| Other Current Liabilities | - | $-1 | - | - |
| Equity | ||||
| Common Stock Equity | $-3,467,839 | $-1,793,054 | $1,050,789 | $3,599,080 |
| Total Equity Gross Minority Interest | $-3,467,839 | $-1,793,054 | $1,050,789 | $3,599,080 |
| Stockholders Equity | $-3,467,839 | $-1,793,054 | $1,050,789 | $3,599,080 |
| Retained Earnings | $-19,547,073 | $-17,419,073 | $-12,816,967 | $-8,531,231 |
| Other Equity Interest | - | - | $183,000 | - |
| Other | ||||
| Ordinary Shares Number | $92,694,417 | $91,419,417 | $85,161,418 | $82,838,918 |
| Share Issued | $92,694,417 | $91,419,417 | $85,161,418 | $82,838,918 |
| Tangible Book Value | $-3,467,839 | $-1,793,054 | $1,050,789 | $3,599,080 |
| Invested Capital | $-2,892,033 | $-1,628,458 | $1,246,138 | $3,841,870 |
| Working Capital | $-4,141,856 | $-2,486,256 | $-907,902 | $1,432,599 |
| Capital Lease Obligations | $2,448,629 | $2,723,967 | $2,086,364 | $1,553,376 |
| Total Capitalization | $-3,400,572 | $-1,757,405 | $1,194,191 | $3,735,623 |
| Additional Paid In Capital | $2,161,977 | $1,894,815 | $1,329,655 | $516,873 |
| Capital Stock | $13,917,257 | $13,731,204 | $12,355,101 | $11,613,438 |
| Common Stock | $13,917,257 | $13,731,204 | $12,355,101 | $11,613,438 |
| Non Current Deferred Revenue | $460,199 | $351,330 | $338,274 | - |
| Long Term Capital Lease Obligation | $2,068,544 | $2,349,732 | $1,787,566 | $1,259,208 |
| Current Deferred Revenue | $364,780 | $280,335 | $47,353 | $45,848 |
| Current Capital Lease Obligation | $380,085 | $374,235 | $298,798 | $294,168 |
| Current Accrued Expenses | $2,544,995 | $1,706,891 | $896,464 | $437,233 |
| Net PPE | $1,849,659 | $2,580,325 | $3,694,996 | $3,484,858 |
| Accumulated Depreciation | $-1,826,643 | $-1,492,197 | $-1,030,774 | $-432,813 |
| Gross PPE | $3,676,302 | $4,072,522 | $4,725,770 | $3,917,671 |
| Leases | $2,547,094 | $2,882,144 | $3,418,292 | $2,856,478 |
| Other Properties | $97,927 | $97,927 | $15,855 | - |
| Machinery Furniture Equipment | $1,031,281 | $1,092,451 | $1,291,623 | $1,061,193 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $125,932 | $124,993 | $113,526 | $101,047 |
| Raw Materials | $64,884 | $86,969 | $115,177 | $38,399 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-623,612 | $-1,254,279 | $-3,794,905 | $-3,247,425 |
| Operating Activities | ||||
| Operating Cash Flow | $-621,560 | $-1,249,932 | $-2,522,012 | $-1,087,154 |
| Cash Flow From Continuing Operating Activities | $-621,560 | $-1,252,932 | $-2,522,012 | $-1,087,154 |
| Operating Gains Losses | $-31,786 | $24,296 | $-18,481 | $-41,603 |
| Investing Activities | ||||
| Capital Expenditure | $-2,052 | $-4,347 | $-1,272,893 | $-2,160,271 |
| Investing Cash Flow | $504,402 | $102,303 | $-936,902 | $-1,506,541 |
| Cash Flow From Continuing Investing Activities | $504,402 | $102,303 | $-936,902 | $-1,506,541 |
| Net Other Investing Changes | - | $59,400 | $8,709 | $82,458 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $250,002 | $1,448,524 | $929,000 | $4,677,760 |
| Financing Cash Flow | $58,126 | $832,049 | $1,141,656 | $4,893,718 |
| Cash Flow From Continuing Financing Activities | $58,126 | $832,049 | $1,141,656 | $4,893,718 |
| Net Common Stock Issuance | $250,002 | $1,448,524 | $929,000 | $4,677,760 |
| Common Stock Issuance | $250,002 | $1,448,524 | $929,000 | $4,677,760 |
| Net Other Financing Charges | - | - | $183,000 | - |
| Other | ||||
| Repayment Of Debt | $-647,984 | $-624,399 | $-427,358 | $-229,441 |
| Issuance Of Debt | $456,108 | $7,924 | $457,014 | $160,949 |
| Interest Paid Supplemental Data | $120,154 | $216,683 | $186,756 | - |
| Income Tax Paid Supplemental Data | $0 | $449 | $0 | - |
| End Cash Position | $61,473 | $120,505 | $436,085 | $2,753,343 |
| Beginning Cash Position | $120,505 | $436,085 | $2,753,343 | $453,320 |
| Changes In Cash | $-59,032 | $-315,580 | $-2,317,258 | $2,300,023 |
| Net Issuance Payments Of Debt | $-191,876 | $-616,475 | $29,656 | $-68,492 |
| Net Long Term Debt Issuance | $-191,876 | $-616,475 | $29,656 | $-68,492 |
| Long Term Debt Payments | $-647,984 | $-624,399 | $-427,358 | $-229,441 |
| Long Term Debt Issuance | $456,108 | $7,924 | $457,014 | $160,949 |
| Net PPE Purchase And Sale | $504,402 | $42,903 | $-936,902 | $-2,160,271 |
| Sale Of PPE | $506,454 | $47,250 | $335,991 | $0 |
| Purchase Of PPE | $-2,052 | $-4,347 | $-1,272,893 | $-2,160,271 |
| Change In Working Capital | $864,453 | $1,482,569 | $270,384 | $830,702 |
| Change In Other Working Capital | $206,892 | $257,347 | $203,060 | $31,610 |
| Change In Payables And Accrued Expense | $723,436 | $1,187,265 | $-245,111 | $1,408,100 |
| Change In Prepaid Assets | $39,137 | $38,602 | $67,780 | $-126,942 |
| Change In Inventory | $21,146 | $616 | $-89,257 | $-68,964 |
| Change In Receivables | $-126,158 | $-1,261 | $333,912 | $-413,102 |
| Other Non Cash Items | $194,434 | $238,086 | $221,978 | $2,597,951 |
| Stock Based Compensation | $203,213 | $309,739 | $625,445 | $445,353 |
| Asset Impairment Charge | $-294,631 | $648,145 | $60,372 | $0 |
| Depreciation Amortization Depletion | $570,757 | $649,339 | $604,026 | $251,714 |
| Depreciation And Amortization | $570,757 | $649,339 | $604,026 | $251,714 |
| Depreciation | $570,757 | $649,339 | $604,026 | $251,714 |
| Gain Loss On Sale Of PPE | $-31,786 | $24,296 | $-18,481 | $-41,603 |
| Net Income From Continuing Operations | $-2,128,000 | $-4,602,106 | $-4,285,736 | $-5,171,271 |
| Proceeds From Stock Option Exercised | - | - | $0 | $284,450 |
| Net Business Purchase And Sale | - | - | $0 | $571,272 |
| Sale Of Business | - | - | $0 | $571,272 |
| Provisionand Write Offof Assets | - | - | $14,891 | $0 |
| Changes In Account Receivables | - | - | - | $-413,102 |
Fetched: 2026-02-02