ODD
Oddity Tech Ltd.
Price Chart
Latest Quote
$32.93
Current Price| Previous Close | $32.84 |
| Open | $32.73 |
| Day High | $33.54 |
| Day Low | $32.15 |
| Volume | 923,102 |
Stock Information
| Shares Outstanding | 45.89M |
| Total Debt | $607.34M |
| Cash Equivalents | $639.71M |
| Revenue | $780.76M |
| Net Income | $110.16M |
| Sector | Consumer Defensive |
| Industry | Household & Personal Products |
| Market Cap | $1.89B |
| P/E Ratio | 18.40 |
| EPS (TTM) | $1.79 |
| Exchange | NGM |
đ Custom Metrics & Score
Score: 32/42| Debt to Equity | 0.08 |
| Debt to Earnings | 0.05 |
| Current Ratio | 1.79 |
| Quick Ratio | 0.88 |
| Avg Revenue Growth | 47.68% |
| Profit Margin | 15.69% |
| Return on Equity | 35.95% |
| Avg FCF Growth | 696.05% |
| FCF Yield | 6.86% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $32.93 | 923,555 |
| 2026-01-30 | $32.84 | 540,500 |
| 2026-01-29 | $33.63 | 543,200 |
| 2026-01-28 | $33.47 | 417,500 |
| 2026-01-27 | $34.72 | 809,200 |
| 2026-01-26 | $36.31 | 784,700 |
| 2026-01-23 | $35.42 | 598,100 |
| 2026-01-22 | $35.04 | 662,400 |
| 2026-01-21 | $34.20 | 900,900 |
| 2026-01-20 | $35.41 | 1,513,900 |
| 2026-01-16 | $35.40 | 683,800 |
| 2026-01-15 | $35.34 | 946,000 |
| 2026-01-14 | $33.80 | 886,600 |
| 2026-01-13 | $33.81 | 1,997,400 |
| 2026-01-12 | $35.09 | 1,499,700 |
| 2026-01-09 | $35.42 | 1,818,900 |
| 2026-01-08 | $38.51 | 1,027,000 |
| 2026-01-07 | $38.00 | 771,700 |
| 2026-01-06 | $39.33 | 806,600 |
| 2026-01-05 | $38.57 | 874,700 |
About Oddity Tech Ltd.
Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States and internationally. It serves consumers through its AI-driven online platform, which uses data science, machine learning, and computer vision capabilities to identify consumer needs, and develop solutions in the form of beauty, wellness, and technology products. The company provides a portfolio of products, including face and complexion, eye, brow and lip products, makeup tools, skincare, haircare, and supplements under the IL MAKIAGE and SpoiledChild brands. In addition, it operates ODDITY LABS, a biotechnology center, which deploys AI-based molecule discovery technology to identify and launch novel ingredients that delivers performance and outcomes for consumers in beauty and wellness. Oddity Tech Ltd. was incorporated in 2013 and is headquartered in Tel Aviv, Israel.
đ° Latest News
ODD or ADYEY: Which Is the Better Value Stock Right Now?
Zacks âĸ 2026-01-29T16:40:02Z
3 Stocks That May Be Trading Below Estimated Value By Up To 48.2%
Simply Wall St. âĸ 2026-01-27T17:38:37Z
Three Stocks Estimated To Be Trading Below Intrinsic Value In January 2026
Simply Wall St. âĸ 2026-01-27T11:38:16Z
Insider-Favored Growth Stocks To Consider In January 2026
Simply Wall St. âĸ 2026-01-19T17:36:05Z
Here is Why ODDITY Tech (ODD) is Highly Favored by Hedge Funds
Insider Monkey âĸ 2026-01-15T08:13:16Z
ODD vs. BL: Which Stock Is the Better Value Option?
Zacks âĸ 2026-01-13T16:40:02Z
Is It Time To Reconsider Oddity Tech (ODD) After Recent Share Price Weakness
Simply Wall St. âĸ 2026-01-09T12:11:41Z
How Investors May Respond To Oddity Tech (ODD) CSO Exit Amid Methodiq AI Telehealth Expansion
Simply Wall St. âĸ 2026-01-09T08:16:33Z
How Oddity Tech Could Break Out in 2026
Motley Fool âĸ 2026-01-07T17:28:00Z
All You Need to Know About Oddity Tech (ODD) Rating Upgrade to Strong Buy
Zacks âĸ 2026-01-07T17:00:04Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $178,718,000 | $150,456,000 | $106,470,000 | $69,374,000 |
| Cost Of Revenue | $178,718,000 | $150,456,000 | $106,470,000 | $69,374,000 |
| Total Revenue | $647,040,000 | $508,685,000 | $324,520,000 | $222,555,000 |
| Operating Revenue | $647,040,000 | $508,685,000 | $324,520,000 | $222,555,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $531,440,000 | $434,367,000 | $296,855,000 | $203,043,000 |
| Net Non Operating Interest Income Expense | $12,306,000 | $4,283,000 | $1,247,000 | $-877,000 |
| Operating Expense | $352,722,000 | $283,911,000 | $190,385,000 | $133,669,000 |
| Total Other Finance Cost | - | $-4,283,000 | $-1,247,000 | $877,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Net Interest Income | $12,306,000 | $4,283,000 | $1,247,000 | $-877,000 |
| Interest Income | $12,306,000 | $4,283,000 | $1,247,000 | - |
| Normalized Income | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Net Income From Continuing And Discontinued Operation | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Total Operating Income As Reported | $115,600,000 | $74,318,000 | $27,665,000 | $19,512,000 |
| Net Income Common Stockholders | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Net Income | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Net Income Including Noncontrolling Interests | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Net Income Continuous Operations | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Pretax Income | $127,906,000 | $78,601,000 | $28,912,000 | $18,635,000 |
| Interest Income Non Operating | $12,306,000 | $4,283,000 | $1,247,000 | - |
| Operating Income | $115,600,000 | $74,318,000 | $27,665,000 | $19,512,000 |
| Gross Profit | $468,322,000 | $358,229,000 | $218,050,000 | $153,181,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $1.64 | $1.00 | $0.38 | $0.24 |
| Basic EPS | $1.77 | $1.06 | $0.40 | $0.26 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $125,427,000 | $82,923,000 | $32,073,000 | $23,518,000 |
| Reconciled Depreciation | $9,827,000 | $8,605,000 | $4,408,000 | $4,006,000 |
| EBITDA (Bullshit earnings) | $125,427,000 | $82,923,000 | $32,073,000 | $23,518,000 |
| EBIT | $115,600,000 | $74,318,000 | $27,665,000 | $19,512,000 |
| Diluted Average Shares | $61,773,000 | $57,381,831 | $56,996,552 | $56,996,552 |
| Basic Average Shares | $57,352,000 | $54,686,737 | $53,898,913 | $53,898,913 |
| Diluted NI Availto Com Stockholders | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Tax Provision | $26,415,000 | $20,067,000 | $7,184,000 | $4,715,000 |
| Selling General And Administration | $352,722,000 | $283,911,000 | $190,385,000 | $133,669,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $180,942,000 | $182,202,000 | $67,943,000 | $43,024,000 |
| Total Assets | $438,882,000 | $404,906,000 | $216,408,000 | $142,970,000 |
| Total Non Current Assets | $215,513,000 | $181,094,000 | $70,475,000 | $50,272,000 |
| Other Non Current Assets | $3,150,000 | $2,956,000 | $2,358,000 | $1,713,000 |
| Non Current Deferred Assets | $8,786,000 | $3,924,000 | $2,334,000 | $1,003,000 |
| Non Current Deferred Taxes Assets | $8,786,000 | $3,924,000 | $2,334,000 | $1,003,000 |
| Investmentin Financial Assets | $68,831,000 | $50,507,000 | $0 | - |
| Goodwill And Other Intangible Assets | $101,362,000 | $100,905,000 | $43,037,000 | $37,900,000 |
| Other Intangible Assets | $36,458,000 | $36,001,000 | $26,800,000 | $21,663,000 |
| Current Assets | $223,369,000 | $223,812,000 | $145,933,000 | $92,698,000 |
| Other Current Assets | $14,151,000 | $14,144,000 | $9,172,000 | $7,273,000 |
| Inventory | $99,810,000 | $84,106,000 | $70,230,000 | $51,457,000 |
| Receivables | $9,188,000 | $9,916,000 | $7,576,000 | $5,141,000 |
| Accounts Receivable | $9,188,000 | $9,916,000 | $7,576,000 | $5,141,000 |
| Cash Cash Equivalents And Short Term Investments | $100,220,000 | $115,646,000 | $58,955,000 | $28,827,000 |
| Cash And Cash Equivalents | $50,340,000 | $36,538,000 | $40,955,000 | $28,827,000 |
| Prepaid Assets | - | - | $18,000,000 | $0 |
| Other Receivables | - | - | - | $7,273,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $22,710,000 | $12,514,000 | $15,883,000 | $4,430,000 |
| Long Term Debt And Capital Lease Obligation | $15,604,000 | $8,712,000 | $8,076,000 | $0 |
| Current Debt And Capital Lease Obligation | $7,106,000 | $3,802,000 | $7,807,000 | $4,430,000 |
| Current Debt | - | - | $3,917,000 | $4,430,000 |
| Other Current Borrowings | - | - | $3,917,000 | $4,430,000 |
| Long Term Debt | - | - | - | $919,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $156,578,000 | $121,799,000 | $105,428,000 | $62,046,000 |
| Total Non Current Liabilities Net Minority Interest | $31,776,000 | $12,487,000 | $15,022,000 | $6,478,000 |
| Other Non Current Liabilities | $16,172,000 | $3,775,000 | $6,946,000 | $6,478,000 |
| Current Liabilities | $124,802,000 | $109,312,000 | $90,406,000 | $55,568,000 |
| Current Deferred Liabilities | $18,945,000 | $13,920,000 | $4,488,000 | $6,645,000 |
| Payables And Accrued Expenses | $88,030,000 | $85,202,000 | $58,741,000 | $46,165,000 |
| Payables | $85,576,000 | $80,928,000 | $57,711,000 | $43,664,000 |
| Other Payable | $6,446,000 | $24,743,000 | $12,904,000 | $6,645,000 |
| Accounts Payable | $79,130,000 | $56,185,000 | $44,807,000 | $37,019,000 |
| Non Current Deferred Liabilities | - | - | - | $339,000 |
| Non Current Deferred Taxes Liabilities | - | - | - | $339,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $282,304,000 | $283,107,000 | $98,705,000 | $68,649,000 |
| Total Equity Gross Minority Interest | $282,304,000 | $283,107,000 | $110,980,000 | $80,924,000 |
| Stockholders Equity | $282,304,000 | $283,107,000 | $110,980,000 | $80,924,000 |
| Gains Losses Not Affecting Retained Earnings | $2,106,000 | $2,402,000 | $1,738,000 | $1,738,000 |
| Other Equity Adjustments | $2,106,000 | $2,402,000 | $1,738,000 | - |
| Retained Earnings | $203,269,000 | $101,778,000 | $43,244,000 | $21,516,000 |
| Preferred Stock Equity | - | - | $12,275,000 | $12,275,000 |
| Preferred Securities Outside Stock Equity | - | - | $12,275,000 | $12,275,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $55,828,291 | $56,866,675 | $56,540,423 | $56,540,423 |
| Share Issued | $55,828,291 | $56,866,675 | $56,540,423 | $56,540,423 |
| Tangible Book Value | $180,942,000 | $182,202,000 | $55,668,000 | $30,749,000 |
| Invested Capital | $282,304,000 | $283,107,000 | $102,622,000 | $73,079,000 |
| Working Capital | $98,567,000 | $114,500,000 | $55,527,000 | $37,130,000 |
| Capital Lease Obligations | $22,710,000 | $12,514,000 | $11,966,000 | $0 |
| Total Capitalization | $282,304,000 | $283,107,000 | $110,980,000 | $80,924,000 |
| Additional Paid In Capital | $76,912,000 | $178,910,000 | $53,707,000 | $45,379,000 |
| Capital Stock | $17,000 | $17,000 | $12,291,000 | $12,291,000 |
| Common Stock | $17,000 | $17,000 | $16,000 | $16,000 |
| Long Term Capital Lease Obligation | $15,604,000 | $8,712,000 | $8,076,000 | $0 |
| Current Deferred Revenue | $18,945,000 | $13,920,000 | $4,488,000 | $6,645,000 |
| Current Capital Lease Obligation | $7,106,000 | $3,802,000 | $3,890,000 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $10,721,000 | $6,388,000 | $19,370,000 | $4,973,000 |
| Current Accrued Expenses | $2,454,000 | $4,274,000 | $1,030,000 | $2,501,000 |
| Investments And Advances | $68,831,000 | $50,507,000 | $0 | - |
| Available For Sale Securities | $68,831,000 | $50,507,000 | - | - |
| Goodwill | $64,904,000 | $64,904,000 | $16,237,000 | $16,237,000 |
| Net PPE | $33,384,000 | $22,802,000 | $22,746,000 | $9,656,000 |
| Accumulated Depreciation | $-18,770,000 | $-16,072,000 | $-13,656,000 | $-11,121,000 |
| Gross PPE | $52,154,000 | $38,874,000 | $36,402,000 | $20,777,000 |
| Leases | $17,045,000 | $16,584,000 | $16,161,000 | $15,510,000 |
| Other Properties | $26,798,000 | $16,335,000 | $15,724,000 | $1,974,000 |
| Machinery Furniture Equipment | $6,086,000 | $4,101,000 | $2,827,000 | $2,062,000 |
| Buildings And Improvements | $2,225,000 | $1,854,000 | $1,690,000 | $1,231,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $68,963,000 | $57,403,000 | $42,923,000 | $23,740,000 |
| Raw Materials | $30,847,000 | $26,703,000 | $27,307,000 | $27,717,000 |
| Other Short Term Investments | $49,880,000 | $79,108,000 | $18,000,000 | $0 |
| Treasury Shares Number | - | $0 | - | - |
| Preferred Stock | - | $0 | $12,275,000 | $12,275,000 |
| Foreign Currency Translation Adjustments | - | - | $1,738,000 | $1,738,000 |
| Non Current Accrued Expenses | - | - | - | $1,878,000 |
| Work In Process | - | - | - | $15,780,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $129,761,000 | $81,836,000 | $31,634,000 | $4,499,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $137,764,000 | $87,455,000 | $39,032,000 | $10,224,000 |
| Cash Flow From Continuing Operating Activities | $137,764,000 | $87,455,000 | $39,032,000 | $10,224,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-8,003,000 | $-5,619,000 | $-7,398,000 | $-5,725,000 |
| Investing Cash Flow | $1,352,000 | $-139,991,000 | $-25,780,000 | $-18,782,000 |
| Cash Flow From Continuing Investing Activities | $1,352,000 | $-139,991,000 | $-25,780,000 | $-18,782,000 |
| Net Other Investing Changes | $-2,151,000 | $-1,187,000 | $-382,000 | $-1,270,000 |
| Capital Expenditure Reported | $-4,733,000 | $-3,518,000 | $-5,051,000 | $-3,354,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-147,586,000 | $0 | $-607,000 | - |
| Financing Cash Flow | $-127,299,000 | $48,811,000 | $-246,000 | $-318,000 |
| Cash Flow From Continuing Financing Activities | $-127,299,000 | $48,811,000 | $-246,000 | $-318,000 |
| Net Other Financing Charges | $1,278,000 | $-1,629,000 | $648,000 | - |
| Net Common Stock Issuance | $-147,586,000 | $53,006,000 | $-607,000 | - |
| Issuance Of Capital Stock | - | $53,006,000 | - | - |
| Common Stock Issuance | - | $53,006,000 | - | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $0 | $-4,313,000 | $-362,000 | $-318,000 |
| Interest Paid Supplemental Data | $0 | $73,000 | $210,000 | $168,000 |
| Income Tax Paid Supplemental Data | $35,698,000 | $11,228,000 | $1,945,000 | $696,000 |
| End Cash Position | $50,347,000 | $38,766,000 | $43,114,000 | $30,889,000 |
| Beginning Cash Position | $38,766,000 | $43,114,000 | $30,889,000 | $40,124,000 |
| Effect Of Exchange Rate Changes | $-236,000 | $-623,000 | $-781,000 | $-359,000 |
| Changes In Cash | $11,817,000 | $-3,725,000 | $13,006,000 | $-8,876,000 |
| Proceeds From Stock Option Exercised | $19,009,000 | $1,747,000 | $75,000 | $0 |
| Common Stock Payments | $-147,586,000 | $0 | $-607,000 | - |
| Net Issuance Payments Of Debt | $0 | $-4,313,000 | $-362,000 | $-318,000 |
| Net Long Term Debt Issuance | $0 | $-4,313,000 | $-362,000 | - |
| Long Term Debt Payments | $0 | $-4,313,000 | $-362,000 | - |
| Net Investment Purchase And Sale | $11,506,000 | $-110,012,000 | $-18,000,000 | $0 |
| Sale Of Investment | $128,405,000 | $38,000,000 | $0 | $0 |
| Purchase Of Investment | $-116,899,000 | $-148,012,000 | $-18,000,000 | $0 |
| Net Business Purchase And Sale | $0 | $-23,173,000 | $0 | $-11,787,000 |
| Purchase Of Business | $0 | $-23,173,000 | $0 | $-11,787,000 |
| Net PPE Purchase And Sale | $-3,270,000 | $-2,101,000 | $-2,347,000 | $-2,371,000 |
| Purchase Of PPE | $-3,270,000 | $-2,101,000 | $-2,347,000 | $-2,371,000 |
| Change In Working Capital | $7,005,000 | $-2,037,000 | $7,117,000 | $-9,436,000 |
| Change In Other Current Liabilities | $-5,712,000 | $-4,349,000 | $-6,321,000 | $0 |
| Change In Other Current Assets | $6,300,000 | $4,618,000 | $5,009,000 | $0 |
| Change In Payables And Accrued Expense | $23,250,000 | $17,932,000 | $31,439,000 | $28,190,000 |
| Change In Payable | $23,250,000 | $17,932,000 | $31,439,000 | $28,190,000 |
| Change In Account Payable | $23,248,000 | $9,278,000 | $7,788,000 | $21,087,000 |
| Change In Prepaid Assets | $-1,857,000 | $-4,299,000 | $-1,802,000 | $-1,306,000 |
| Change In Inventory | $-15,704,000 | $-13,599,000 | $-18,773,000 | $-35,732,000 |
| Change In Receivables | $728,000 | $-2,340,000 | $-2,435,000 | $-588,000 |
| Changes In Account Receivables | $728,000 | $-2,340,000 | $-2,435,000 | $-588,000 |
| Other Non Cash Items | $-1,231,000 | $-502,000 | $597,000 | $530,000 |
| Stock Based Compensation | $25,022,000 | $24,111,000 | $6,697,000 | $2,107,000 |
| Deferred Tax | $-4,350,000 | $-1,256,000 | $-1,515,000 | $-903,000 |
| Deferred Income Tax | $-4,350,000 | $-1,256,000 | $-1,515,000 | $-903,000 |
| Depreciation Amortization Depletion | $9,827,000 | $8,605,000 | $4,408,000 | $4,006,000 |
| Depreciation And Amortization | $9,827,000 | $8,605,000 | $4,408,000 | $4,006,000 |
| Amortization Cash Flow | $7,129,000 | $6,147,000 | $1,873,000 | $1,203,000 |
| Amortization Of Intangibles | $7,129,000 | $6,147,000 | $1,873,000 | $1,203,000 |
| Depreciation | $2,698,000 | $2,458,000 | $2,535,000 | $2,803,000 |
| Net Income From Continuing Operations | $101,491,000 | $58,534,000 | $21,728,000 | $13,920,000 |
| Net Short Term Debt Issuance | - | $-4,313,000 | $-362,000 | $-318,000 |
| Short Term Debt Payments | - | $-4,313,000 | $-362,000 | $-318,000 |
| Net Intangibles Purchase And Sale | - | - | $-382,000 | $-1,020,000 |
| Purchase Of Intangibles | - | - | $-382,000 | $-1,020,000 |
| Issuance Of Debt | - | - | - | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
| Change In Other Working Capital | - | - | - | $-903,000 |