OBX
Obsidian Therapeutics, Inc.
Price Chart
Latest Quote
$34.00
| Previous Close | $27.30 |
| Open | $49.97 |
| Day High | $49.97 |
| Day Low | $25.02 |
| Volume | 12,576 |
Stock Information
| Shares Outstanding | 61.73M |
| Sector | Healthcare |
| Industry | Biotechnology |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
Analyst Data
| Recommendation | none |
Technical Indicators
Performance History
| YTD | +0.00% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-08-04 | $34.00 | 12,576 |
About Obsidian Therapeutics, Inc.
Obsidian Therapeutics, Inc. operates as a clinical-stage biotechnology company developing engineered cell and gene therapies. The company is developing investigational therapies, including OBX-115, which is being evaluated in clinical trials for advanced solid tumors, advanced melanoma, and relapsed refractory non-small cell lung cancer. It utilizes a proprietary Cytodriver technology platform designed to regulate protein function using FDA-approved small-molecule drugs and is advancing tumor-infiltrating lymphocyte (TIL) cell therapies that leverage mbIL15 to enhance persistence, antitumor activity, and clinical safety. Access to investigational therapies is currently limited to participation in clinical trials, and the company collaborates with other organizations to apply its platform technology. The company was founded in 2015 and is based in Cambridge, Massachusetts.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue | ||
| Total Revenue | $0 | $0 |
| Operating Revenue | $0 | $0 |
| Expenses | ||
| Total Expenses | $105,667,000 | $91,255,000 |
| Net Non Operating Interest Income Expense | $5,060,000 | $8,146,000 |
| Operating Expense | $105,667,000 | $91,255,000 |
| General And Administrative Expense | $19,554,000 | $18,068,000 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-100,607,000 | $-83,109,000 |
| Net Interest Income | $5,060,000 | $8,146,000 |
| Interest Income | $5,060,000 | $8,146,000 |
| Normalized Income | $-100,607,000 | $-83,109,000 |
| Net Income From Continuing And Discontinued Operation | $-100,607,000 | $-83,109,000 |
| Total Operating Income As Reported | $-105,667,000 | $-91,255,000 |
| Net Income Common Stockholders | $-100,607,000 | $-83,109,000 |
| Net Income | $-100,607,000 | $-83,109,000 |
| Net Income Including Noncontrolling Interests | $-100,607,000 | $-83,109,000 |
| Net Income Continuous Operations | $-100,607,000 | $-83,109,000 |
| Pretax Income | $-100,607,000 | $-83,109,000 |
| Interest Income Non Operating | $5,060,000 | $8,146,000 |
| Operating Income | $-105,667,000 | $-91,255,000 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-104,183,000 | $-89,728,000 |
| Reconciled Depreciation | $1,484,000 | $1,527,000 |
| EBITDA (Bullshit earnings) | $-104,183,000 | $-89,728,000 |
| EBIT | $-105,667,000 | $-91,255,000 |
| Diluted NI Availto Com Stockholders | $-100,607,000 | $-83,109,000 |
| Tax Provision | $0 | $0 |
| Research And Development | $86,113,000 | $73,187,000 |
| Selling General And Administration | $19,554,000 | $18,068,000 |
| Other Gand A | $19,554,000 | $18,068,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $-266,037,000 | $-174,431,000 |
| Total Assets | $88,580,000 | $183,713,000 |
| Total Non Current Assets | $7,064,000 | $10,865,000 |
| Other Non Current Assets | $1,004,000 | $1,004,000 |
| Current Assets | $81,516,000 | $172,848,000 |
| Other Current Assets | $1,030,000 | $4,578,000 |
| Cash Cash Equivalents And Short Term Investments | $80,486,000 | $168,270,000 |
| Cash And Cash Equivalents | $40,405,000 | $49,761,000 |
| Debt | ||
| Total Debt | $4,283,000 | $6,814,000 |
| Long Term Debt And Capital Lease Obligation | $1,224,000 | $3,824,000 |
| Current Debt And Capital Lease Obligation | $3,059,000 | $2,990,000 |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $354,617,000 | $358,144,000 |
| Total Non Current Liabilities Net Minority Interest | $339,255,000 | $342,058,000 |
| Other Non Current Liabilities | $3,000 | $206,000 |
| Current Liabilities | $15,362,000 | $16,086,000 |
| Other Current Liabilities | $1,415,000 | $979,000 |
| Payables And Accrued Expenses | $7,058,000 | $6,557,000 |
| Payables | $12,000 | $1,818,000 |
| Accounts Payable | $12,000 | $1,818,000 |
| Equity | ||
| Common Stock Equity | $-266,037,000 | $-174,431,000 |
| Total Equity Gross Minority Interest | $-266,037,000 | $-174,431,000 |
| Stockholders Equity | $-266,037,000 | $-174,431,000 |
| Gains Losses Not Affecting Retained Earnings | $23,000 | $-27,000 |
| Other Equity Adjustments | $23,000 | $-27,000 |
| Retained Earnings | $-295,935,000 | $-195,328,000 |
| Preferred Securities Outside Stock Equity | $338,028,000 | $338,028,000 |
| Other | ||
| Tangible Book Value | $-266,037,000 | $-174,431,000 |
| Invested Capital | $-266,037,000 | $-174,431,000 |
| Working Capital | $66,154,000 | $156,762,000 |
| Capital Lease Obligations | $4,283,000 | $6,814,000 |
| Total Capitalization | $-266,037,000 | $-174,431,000 |
| Additional Paid In Capital | $29,874,000 | $20,923,000 |
| Capital Stock | $1,000 | $1,000 |
| Common Stock | $1,000 | $1,000 |
| Long Term Capital Lease Obligation | $1,224,000 | $3,824,000 |
| Current Capital Lease Obligation | $3,059,000 | $2,990,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $3,830,000 | $5,560,000 |
| Current Accrued Expenses | $7,046,000 | $4,739,000 |
| Net PPE | $6,060,000 | $9,861,000 |
| Accumulated Depreciation | $-9,510,000 | $-8,026,000 |
| Gross PPE | $15,570,000 | $17,887,000 |
| Leases | $261,000 | $261,000 |
| Other Properties | $14,166,000 | $16,483,000 |
| Machinery Furniture Equipment | $1,143,000 | $1,143,000 |
| Properties | $0 | $0 |
| Other Short Term Investments | $40,081,000 | $118,509,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $-90,466,000 | $-75,781,000 |
| Operating Activities | ||
| Operating Cash Flow | $-90,393,000 | $-75,002,000 |
| Cash Flow From Continuing Operating Activities | $-90,393,000 | $-75,002,000 |
| Operating Gains Losses | $-3,000 | $-8,000 |
| Investing Activities | ||
| Capital Expenditure | $-73,000 | $-779,000 |
| Investing Cash Flow | $81,017,000 | $-53,874,000 |
| Cash Flow From Continuing Investing Activities | $81,017,000 | $-53,874,000 |
| Financing Activities | ||
| Issuance Of Capital Stock | $0 | $160,500,000 |
| Financing Cash Flow | $20,000 | $162,515,000 |
| Cash Flow From Continuing Financing Activities | $20,000 | $162,515,000 |
| Net Preferred Stock Issuance | $0 | $160,500,000 |
| Preferred Stock Issuance | $0 | $160,500,000 |
| Net Other Financing Charges | - | $-532,000 |
| Other | ||
| End Cash Position | $41,409,000 | $50,765,000 |
| Beginning Cash Position | $50,765,000 | $17,126,000 |
| Changes In Cash | $-9,356,000 | $33,639,000 |
| Proceeds From Stock Option Exercised | $20,000 | $2,547,000 |
| Net Investment Purchase And Sale | $81,090,000 | $-53,095,000 |
| Sale Of Investment | $162,000,000 | $78,000,000 |
| Purchase Of Investment | $-80,910,000 | $-131,095,000 |
| Net PPE Purchase And Sale | $-73,000 | $-779,000 |
| Purchase Of PPE | $-73,000 | $-779,000 |
| Change In Working Capital | $2,555,000 | $1,752,000 |
| Change In Other Current Liabilities | $-200,000 | $200,000 |
| Change In Payables And Accrued Expense | $-793,000 | $4,285,000 |
| Change In Accrued Expense | $1,013,000 | $3,584,000 |
| Change In Payable | $-1,806,000 | $701,000 |
| Change In Account Payable | $-1,806,000 | $701,000 |
| Change In Prepaid Assets | $3,548,000 | $-2,733,000 |
| Other Non Cash Items | $-141,000 | $-17,000 |
| Stock Based Compensation | $8,931,000 | $7,060,000 |
| Amortization Of Securities | $-2,612,000 | $-2,207,000 |
| Depreciation Amortization Depletion | $1,484,000 | $1,527,000 |
| Depreciation And Amortization | $1,484,000 | $1,527,000 |
| Depreciation | $1,484,000 | $1,527,000 |
| Gain Loss On Investment Securities | $-3,000 | $-8,000 |
| Net Income From Continuing Operations | $-100,607,000 | $-83,109,000 |