NXXT
NextNRG, Inc.
Price Chart
No historical data available
Latest Quote
$0.23
-0.00 (-0.39%)
Current Price
| Previous Close | $0.23 |
| Open | $0.24 |
| Day High | $0.24 |
| Day Low | $0.23 |
| Volume | 1,088,140 |
Stock Information
| Shares Outstanding | 168.22M |
| Total Debt | $23.69M |
| Cash Equivalents | $884K |
| Revenue | $94.68M |
| Net Income | $-58.78M |
| Sector | Utilities |
| Industry | Utilities - Renewable |
| Market Cap | $38.67M |
| EPS (TTM) | $-0.44 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About NextNRG, Inc.
NextNRG, Inc. operates as an AI-driven energy-tech company. The company operates through two segments, Energy Infrastructure and Mobile Fuel Delivery. The Energy Infrastructure segment focuses on the development, deployment, and operation of AI/ML-powered smart microgrids, solar energy systems, battery storage, and wireless EV charging solutions. It serves commercial, industrial, municipal, and tribal customers. The Mobile Fuel Delivery segment provides on-demand fuel delivery services through a fleet of fuel trucks. This segment serves commercial fleets and other customers. The company is headquartered in Miami Beach, Florida.
đ° Latest News
No news articles available at the moment. Check back later for updates on NXXT.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $75,125,911 | $25,691,308 | $21,591,026 | - |
| Cost Of Revenue | $74,928,249 | $25,983,342 | $21,845,574 | - |
| Total Revenue | $81,835,279 | $27,770,280 | $23,216,423 | $0 |
| Operating Revenue | $81,835,279 | $27,770,280 | $23,216,423 | $0 |
| Expenses | ||||
| Interest Expense | $17,270,979 | $9,367,915 | $1,719,296 | $3,463 |
| Total Expenses | $143,492,002 | $39,479,721 | $31,749,983 | $11,808 |
| Other Income Expense | $-9,248,303 | $-602,470 | $-253,360 | - |
| Other Non Operating Income Expenses | $-712,478 | $305,030 | $64,800 | - |
| Net Non Operating Interest Income Expense | $-17,270,971 | $-9,084,722 | $-1,684,969 | $-1,907 |
| Interest Expense Non Operating | $17,270,979 | $9,367,915 | $1,719,296 | $3,463 |
| Operating Expense | $68,563,753 | $13,496,379 | $9,904,409 | $11,808 |
| General And Administrative Expense | $65,874,460 | $11,950,573 | $8,796,223 | $11,808 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-85,738,617 | $-21,396,633 | $-10,471,889 | $-13,715 |
| Net Interest Income | $-17,270,971 | $-9,084,722 | $-1,684,969 | $-1,907 |
| Interest Income | $8 | $283,193 | $34,327 | $1,556 |
| Normalized Income | $-77,202,792 | $-20,489,133 | $-10,153,729 | $-13,715 |
| Net Income From Continuing And Discontinued Operation | $-85,738,617 | $-21,396,633 | $-10,471,889 | $-13,715 |
| Total Operating Income As Reported | $-70,192,548 | $-11,709,441 | $-8,533,560 | $-11,808 |
| Net Income Common Stockholders | $-86,406,431 | $-21,654,904 | $-10,471,889 | $-13,715 |
| Net Income | $-85,738,617 | $-21,396,633 | $-10,471,889 | $-13,715 |
| Net Income Including Noncontrolling Interests | $-88,175,997 | $-21,396,633 | $-10,471,889 | $-13,715 |
| Net Income Continuous Operations | $-88,175,997 | $-21,396,633 | $-10,471,889 | $-13,715 |
| Pretax Income | $-88,175,997 | $-21,396,633 | $-10,471,889 | $-13,715 |
| Special Income Charges | $-8,535,825 | $-907,500 | $-291,000 | - |
| Interest Income Non Operating | $8 | $283,193 | $34,327 | $1,556 |
| Operating Income | $-61,656,723 | $-11,709,441 | $-8,533,560 | $-11,808 |
| Depreciation Amortization Depletion Income Statement | $2,689,293 | $1,545,806 | $1,108,186 | $0 |
| Depreciation And Amortization In Income Statement | $2,689,293 | $1,545,806 | $1,108,186 | $0 |
| Gross Profit | $6,907,030 | $1,786,938 | $1,370,849 | - |
| Depreciation Income Statement | - | - | $9,992 | $0 |
| Per Share | ||||
| Diluted EPS | $-0.72 | $-0.19 | $-0.10 | $-0.00 |
| Basic EPS | $-0.72 | $-0.19 | $-0.10 | $-0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-59,679,900 | $-9,283,378 | $-7,071,699 | $-10,252 |
| Total Unusual Items | $-8,535,825 | $-907,500 | $-318,160 | - |
| Total Unusual Items Excluding Goodwill | $-8,535,825 | $-907,500 | $-318,160 | - |
| Reconciled Depreciation | $2,491,631 | $1,837,840 | $1,362,734 | $0 |
| EBITDA (Bullshit earnings) | $-68,215,725 | $-10,190,878 | $-7,389,859 | $-10,252 |
| EBIT | $-70,905,018 | $-12,028,718 | $-8,752,593 | $-10,252 |
| Diluted Average Shares | $122,109,697 | $111,483,052 | $102,311,154 | $102,311,154 |
| Basic Average Shares | $122,109,697 | $111,483,052 | $102,311,154 | $102,311,154 |
| Diluted NI Availto Com Stockholders | $-86,406,431 | $-21,654,904 | $-10,471,889 | $-13,715 |
| Preferred Stock Dividends | $667,814 | $258,271 | - | - |
| Minority Interests | $2,437,380 | $0 | - | - |
| Impairment Of Capital Assets | $8,535,825 | $0 | - | - |
| Selling General And Administration | $65,874,460 | $11,950,573 | $8,796,223 | $11,808 |
| Other Gand A | $65,874,460 | $11,950,573 | $8,796,223 | $11,808 |
| Other Special Charges | - | $907,500 | $291,000 | - |
| Gain On Sale Of Security | - | - | $-27,160 | - |
| Salaries And Wages | - | - | $209,106 | $0 |
Fetched: 2026-08-30
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-19,677,465 | $-17,788,366 | $-1,906,206 | $35,082 |
| Total Assets | $11,063,353 | $22,378,122 | $5,717,332 | $73,648 |
| Total Non Current Assets | $7,877,307 | $18,982,432 | $3,943,041 | $0 |
| Non Current Prepaid Assets | $226,865 | $6,013,485 | $49,063 | - |
| Goodwill And Other Intangible Assets | $0 | $5,053,332 | - | - |
| Current Assets | $3,186,046 | $3,395,690 | $1,774,291 | $73,648 |
| Other Current Assets | $152,831 | $42,509 | $220,909 | - |
| Inventory | $609,861 | $126,400 | $134,057 | - |
| Receivables | $2,039,214 | $1,614,664 | $1,192,340 | $72,191 |
| Accounts Receivable | $2,039,214 | $1,614,664 | $1,192,340 | - |
| Allowance For Doubtful Accounts Receivable | $-69,181 | $-81,772 | $-81,772 | - |
| Gross Accounts Receivable | $2,108,395 | $1,696,436 | $1,274,112 | - |
| Cash Cash Equivalents And Short Term Investments | $384,140 | $1,612,117 | $226,985 | $1,457 |
| Cash And Cash Equivalents | $384,140 | $1,612,117 | $226,985 | $1,457 |
| Cash Financial | $384,140 | $1,612,117 | $226,985 | - |
| Other Intangible Assets | - | $5,053,332 | - | - |
| Restricted Cash | - | - | $250,000 | $0 |
| Receivables Adjustments Allowances | - | - | $-365,573 | $-291,841 |
| Accrued Interest Receivable | - | - | $177,548 | $115,937 |
| Notes Receivable | - | - | $2,770,700 | $248,095 |
| Debt | ||||
| Net Debt | $25,275,779 | $29,589,769 | $5,874,848 | $33,193 |
| Total Debt | $26,483,343 | $31,586,907 | $6,705,835 | $34,650 |
| Long Term Debt And Capital Lease Obligation | $4,876,157 | $364,001 | $638,578 | - |
| Long Term Debt | $4,389,003 | $151,907 | $353,490 | - |
| Current Debt And Capital Lease Obligation | $21,607,186 | $31,222,906 | $6,067,257 | $34,650 |
| Current Debt | $21,270,916 | $31,049,979 | $5,748,343 | $34,650 |
| Other Current Borrowings | $9,641,069 | $20,276,979 | $946,228 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $33,178,198 | $35,113,156 | $7,623,538 | $38,566 |
| Total Non Current Liabilities Net Minority Interest | $4,876,157 | $364,002 | $638,578 | $0 |
| Current Liabilities | $28,302,041 | $34,749,154 | $6,984,960 | $38,566 |
| Current Notes Payable | $11,629,847 | $10,773,000 | $4,802,115 | $34,650 |
| Payables And Accrued Expenses | $6,694,855 | $3,526,248 | $917,703 | $3,916 |
| Interest Payable | $1,308,060 | $1,473,201 | $72,428 | - |
| Payables | $5,386,795 | $2,053,047 | $845,275 | - |
| Dividends Payable | $147,500 | $258,271 | $0 | - |
| Accounts Payable | $4,719,295 | $1,794,776 | $845,275 | - |
| Other Non Current Liabilities | - | $1 | - | - |
| Equity | ||||
| Common Stock Equity | $-19,677,507 | $-12,735,084 | $-1,906,206 | $35,082 |
| Preferred Stock Equity | $42 | $50 | - | - |
| Total Equity Gross Minority Interest | $-22,114,845 | $-12,735,034 | $-1,906,206 | $35,082 |
| Stockholders Equity | $-19,677,465 | $-12,735,034 | $-1,906,206 | $35,082 |
| Retained Earnings | $-153,942,132 | $-67,535,700 | $-45,317,050 | $32,020 |
| Other | ||||
| Ordinary Shares Number | $142,426,924 | $111,483,052 | $111,483,052 | $111,483,052 |
| Share Issued | $142,426,924 | $111,483,052 | $111,483,052 | $111,483,052 |
| Tangible Book Value | $-19,677,507 | $-17,788,416 | $-1,906,206 | $35,082 |
| Invested Capital | $5,982,412 | $18,466,802 | $4,195,627 | $69,732 |
| Working Capital | $-25,115,995 | $-31,353,464 | $-5,210,669 | $35,082 |
| Capital Lease Obligations | $823,424 | $385,021 | $604,002 | - |
| Total Capitalization | $-15,288,462 | $-12,583,127 | $-1,552,716 | $35,082 |
| Minority Interest | $-2,437,380 | $0 | - | - |
| Additional Paid In Capital | $134,250,385 | $54,789,949 | $43,410,654 | $2,962 |
| Capital Stock | $14,282 | $10,717 | $190 | $100 |
| Common Stock | $14,240 | $10,667 | $190 | $100 |
| Preferred Stock | $42 | $50 | $0 | - |
| Long Term Capital Lease Obligation | $487,154 | $212,094 | $285,088 | - |
| Current Capital Lease Obligation | $336,270 | $172,927 | $318,914 | - |
| Current Accrued Expenses | $1,308,060 | $1,473,201 | $72,428 | - |
| Dueto Related Parties Current | $520,000 | $0 | - | - |
| Net PPE | $7,650,442 | $7,915,615 | $3,893,978 | $0 |
| Accumulated Depreciation | $-5,428,513 | $-3,335,996 | $-2,242,866 | - |
| Gross PPE | $13,078,955 | $11,251,611 | $6,136,844 | $0 |
| Leases | $0 | $0 | $29,422 | - |
| Other Properties | $1,120,715 | $680,299 | $849,428 | - |
| Machinery Furniture Equipment | $11,958,240 | $10,571,312 | $5,257,994 | $0 |
| Properties | $0 | $0 | $0 | - |
| Buildings And Improvements | - | $376,108 | $583,791 | - |
| Duefrom Related Parties Current | - | $17,150 | $0 | - |
Fetched: 2026-08-30
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-14,497,300 | $-11,953,593 | $-6,643,397 | $-10,907 |
| Operating Activities | ||||
| Operating Cash Flow | $-14,497,300 | $-6,257,209 | $-6,643,397 | $-10,907 |
| Cash Flow From Continuing Operating Activities | $-14,497,340 | $-6,257,209 | $-6,643,397 | $-10,907 |
| Operating Gains Losses | $3,965,801 | $907,500 | $291,000 | - |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $-11,677,978 | $2,170,732 | $0 |
| Cash Flow From Continuing Investing Activities | $0 | $-11,677,978 | $2,170,732 | $0 |
| Capital Expenditure | - | $-5,696,384 | $-88,734 | - |
| Net Other Investing Changes | - | $-5,981,594 | $-2,526,421 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $15,226,134 | $1,400,000 | $25,308 | - |
| Financing Cash Flow | $13,269,323 | $18,526,043 | $2,632,857 | $0 |
| Cash Flow From Continuing Financing Activities | $13,269,323 | $18,526,043 | $2,632,857 | $0 |
| Net Other Financing Charges | $4,022,067 | $3,300,000 | $-25,308 | - |
| Net Preferred Stock Issuance | $0 | $1,400,000 | $0 | - |
| Preferred Stock Issuance | $0 | $1,400,000 | $0 | - |
| Net Common Stock Issuance | $15,226,134 | $0 | $25,308 | - |
| Common Stock Issuance | $15,226,134 | $0 | $25,308 | - |
| Other | ||||
| Repayment Of Debt | $-24,955,988 | $-825,679 | $-2,207,743 | - |
| Issuance Of Debt | $18,977,110 | $14,651,722 | $4,840,600 | $0 |
| Interest Paid Supplemental Data | $909,000 | $185,742 | $178,944 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $384,140 | $1,612,117 | $226,985 | $1,457 |
| Beginning Cash Position | $1,612,117 | $1,021,261 | $2,066,793 | $12,364 |
| Changes In Cash | $-1,227,977 | $590,856 | $-1,839,808 | $-10,907 |
| Net Issuance Payments Of Debt | $-5,978,878 | $13,826,043 | $2,632,857 | $0 |
| Net Long Term Debt Issuance | $-5,978,878 | $13,826,043 | $2,632,857 | - |
| Long Term Debt Payments | $-24,955,988 | $-825,679 | $-2,207,743 | - |
| Long Term Debt Issuance | $18,977,110 | $14,651,722 | $4,840,600 | - |
| Net PPE Purchase And Sale | $0 | $-5,696,384 | $40,616 | $0 |
| Sale Of PPE | $0 | $0 | $40,616 | - |
| Purchase Of PPE | $0 | $-5,696,384 | $0 | $0 |
| Change In Working Capital | $4,125,165 | $1,876,734 | $-977,258 | $1,076 |
| Change In Other Current Liabilities | $-108,616 | $-218,981 | $-258,577 | - |
| Change In Payables And Accrued Expense | $5,428,055 | $2,331,983 | $-338,776 | $2,632 |
| Change In Payable | $5,428,055 | $2,331,983 | - | - |
| Change In Account Payable | $4,908,055 | $2,331,983 | - | - |
| Change In Prepaid Assets | $-291,917 | $183,974 | $108,442 | - |
| Change In Inventory | $-483,461 | $7,657 | $17,191 | - |
| Change In Receivables | $-418,896 | $-427,899 | $-509,212 | $-1,556 |
| Changes In Account Receivables | $-418,896 | $-427,899 | $-509,212 | - |
| Other Non Cash Items | $54,548,596 | $10,184,680 | $2,962,946 | $1,732 |
| Stock Based Compensation | $17,333 | $268,667 | - | - |
| Asset Impairment Charge | $8,530,171 | $64,003 | $189,070 | - |
| Depreciation Amortization Depletion | $2,491,631 | $1,837,840 | $1,362,734 | $0 |
| Depreciation And Amortization | $2,491,631 | $1,837,840 | $1,362,734 | $0 |
| Depreciation | $2,491,631 | $1,837,840 | $1,362,734 | $0 |
| Net Income From Continuing Operations | $-88,175,997 | $-21,396,633 | $-10,471,889 | $-13,715 |
| Net Investment Purchase And Sale | - | $0 | $2,130,116 | - |
| Sale Of Investment | - | $0 | $2,130,116 | - |
| Change In Other Working Capital | - | $22 | $3,674 | - |
| Net Short Term Debt Issuance | - | - | $3,835,000 | $0 |
| Short Term Debt Issuance | - | - | $3,835,000 | $0 |
Fetched: 2026-08-30