NUTR

NusaTrip Inc

Price Chart

No historical data available

Latest Quote

$9.00

+0.00 (+0.00%)

Current Price

Previous Close	$9.00
Day High	$9.00
Day Low	$9.00

Fetched: 2026-10-23T19:55:56

Stock Information

Shares Outstanding	19.38M
Total Debt	$205K
Cash Equivalents	$13.27M
Revenue	$2.34M
Net Income	$-876K
Sector	Consumer Cyclical
Industry	Travel Services
Market Cap	$174.41M
EPS (TTM)	$-0.07
Exchange	NCM

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About NusaTrip Inc

NusaTrip Incorporated provides online ticketing and reservation services in Indonesia, Singapore, Vietnam, the Philippines, Malaysia, and Thailand. It operates in five segments: Ticketing, Online Advertisement, Hotel Reservation, Hotel Technology Platform Software, and Ancillary. The company operates a platform where travelers can search, compare, and book flights, hotels, car rentals, and other travel-related services. It also provides online advertising services; telecommunications resellers; VLeisure Operation System that includes property management system, channel management system, points of sales, revenue management system, and customer data platform for small to medium-sized hotels; and travel insurance products. NusaTrip Incorporated was founded in 2013 and is headquartered in Jakarta, Indonesia. NusaTrip Incorporated operates as a subsidiary of Society Pass Incorporated.

📰 Latest News

No news articles available at the moment. Check back later for updates on NUTR.

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$17,769	$42,526	$1,341
Cost Of Revenue	$17,769	$42,526	$1,341
Total Revenue	$1,181,746	$2,307,661	$1,404,222
Operating Revenue	$1,181,746	$2,307,661	$1,404,222
Expenses
Interest Expense	$26	$841	$0
Total Expenses	$1,926,478	$2,373,094	$3,334,551
Other Income Expense	$-48,873	$158,935	$1,089,115
Other Non Operating Income Expenses	$18,533	$40,833	$-3,760
Net Non Operating Interest Income Expense	$2,478	$2,595	$2,418
Interest Expense Non Operating	$26	$841	$0
Operating Expense	$1,908,709	$2,330,568	$3,333,210
Selling And Marketing Expense	$166,289	$301,597	$291,892
General And Administrative Expense	$1,742,420	$2,028,971	$3,041,318
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-779,225	$79,113	$-763,439
Net Interest Income	$2,478	$2,595	$2,418
Interest Income	$2,504	$3,436	$2,418
Normalized Income	$-712,162	$-19,098	$-1,615,882
Net Income From Continuing And Discontinued Operation	$-779,225	$79,113	$-763,439
Total Operating Income As Reported	$-744,732	$-65,433	$-1,930,329
Net Income Common Stockholders	$-779,225	$79,113	$-763,439
Net Income	$-779,225	$79,113	$-763,439
Net Income Including Noncontrolling Interests	$-787,096	$79,912	$-1,017,919
Net Income Continuous Operations	$-787,096	$79,912	$-1,017,919
Pretax Income	$-791,127	$96,097	$-838,796
Special Income Charges	$-67,406	$118,102	$1,092,875
Interest Income Non Operating	$2,504	$3,436	$2,418
Operating Income	$-744,732	$-65,433	$-1,930,329
Gross Profit	$1,163,977	$2,265,135	$1,402,881
Per Share
Diluted EPS	$-0.04	$0.00	$-0.04
Basic EPS	$-0.04	$0.00	$-0.04
Other
Tax Effect Of Unusual Items	$-343	$19,891	$240,432
Tax Rate For Calcs	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-618,614	$93,354	$-1,847,466
Total Unusual Items	$-67,406	$118,102	$1,092,875
Total Unusual Items Excluding Goodwill	$-67,406	$118,102	$1,092,875
Reconciled Depreciation	$105,081	$114,518	$84,205
EBITDA (Bullshit earnings)	$-686,020	$211,456	$-754,591
EBIT	$-791,101	$96,938	$-838,796
Diluted Average Shares	$18,816,668	$18,816,668	$17,105,000
Basic Average Shares	$18,816,668	$18,816,668	$17,105,000
Diluted NI Availto Com Stockholders	$-779,225	$79,113	$-763,439
Minority Interests	$7,871	$-799	$254,480
Tax Provision	$-4,031	$16,185	$179,123
Write Off	$0	$22,527	$731
Impairment Of Capital Assets	$67,406	$0	-
Selling General And Administration	$1,908,709	$2,330,568	$3,333,210
Other Gand A	$1,742,420	$2,028,971	$3,041,318
Gain On Sale Of Ppe	-	$0	$-4,264
Other Special Charges	-	$-140,629	$-1,097,870

Fetched: 2026-08-12

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$-3,997,557	$-3,483,737	$-3,226,267
Total Assets	$11,367,741	$3,777,834	$4,092,732
Total Non Current Assets	$299,933	$666,521	$658,199
Non Current Deferred Assets	$57,688	$149,858	$0
Non Current Deferred Taxes Assets	$57,688	$149,858	$0
Goodwill And Other Intangible Assets	$38,507	$65,791	$89,808
Other Intangible Assets	$38,507	$65,791	$89,808
Current Assets	$11,067,808	$3,111,313	$3,434,533
Restricted Cash	$53,900	$95,100	$54,200
Inventory	$77,492	$309,379	$825
Receivables	$4,002,309	$2,131,387	$1,614,981
Other Receivables	$2,655,360	$1,080,662	$1,079,684
Accounts Receivable	$208,411	$382,757	$534,954
Cash Cash Equivalents And Short Term Investments	$6,934,107	$575,447	$1,764,527
Cash And Cash Equivalents	$6,934,107	$575,447	$1,764,527
Debt
Total Debt	$116,425	$244,071	$302,095
Long Term Debt And Capital Lease Obligation	$11,076	$122,156	$203,152
Current Debt And Capital Lease Obligation	$105,349	$121,915	$98,943
Liabilities
Total Liabilities Net Minority Interest	$17,195,801	$9,059,114	$9,070,911
Total Non Current Liabilities Net Minority Interest	$122,599	$307,916	$435,252
Tradeand Other Payables Non Current	$111,523	$185,760	$232,100
Current Liabilities	$17,073,202	$8,751,198	$8,635,659
Current Deferred Liabilities	$1,032,363	$1,220,549	$1,635,749
Payables And Accrued Expenses	$15,935,490	$7,408,734	$6,900,967
Payables	$3,177,212	$3,259,034	$1,782,985
Accounts Payable	$801,677	$243,575	$989,313
Equity
Common Stock Equity	$-3,959,058	$-3,417,946	$-3,136,459
Preferred Stock Equity	$8	-	-
Total Equity Gross Minority Interest	$-5,828,060	$-5,281,280	$-4,978,179
Stockholders Equity	$-3,959,050	$-3,417,946	$-3,136,459
Gains Losses Not Affecting Retained Earnings	$239,599	$2,878	$72,344
Other Equity Adjustments	$239,599	$2,878	$72,344
Retained Earnings	$-6,292,518	$-5,513,293	$-5,592,406
Other
Ordinary Shares Number	$18,816,668	$18,816,668	$18,816,668
Share Issued	$18,816,668	$18,816,668	$18,816,668
Tangible Book Value	$-3,997,565	$-3,483,737	$-3,226,267
Invested Capital	$-3,959,058	$-3,417,946	$-3,136,459
Working Capital	$-6,005,394	$-5,639,885	$-5,201,126
Capital Lease Obligations	$116,425	$244,071	$302,095
Total Capitalization	$-3,959,050	$-3,417,946	$-3,136,459
Minority Interest	$-1,869,010	$-1,863,334	$-1,841,720
Treasury Stock	$8	$0	-
Additional Paid In Capital	$2,092,469	$2,092,469	$2,383,603
Capital Stock	$1,408	$0	$0
Common Stock	$1,400	$0	$0
Preferred Stock	$8	$0	-
Long Term Capital Lease Obligation	$11,076	$122,156	$203,152
Current Deferred Revenue	$1,032,363	$1,220,549	$1,635,749
Current Capital Lease Obligation	$105,349	$121,915	$98,943
Current Accrued Expenses	$12,758,278	$4,149,700	$5,117,982
Dueto Related Parties Current	$2,375,535	$3,015,459	$793,672
Net PPE	$203,738	$450,872	$568,391
Accumulated Depreciation	$-285,988	$-284,079	$-193,589
Gross PPE	$489,726	$734,951	$761,980
Other Properties	$231,609	$464,344	$508,321
Machinery Furniture Equipment	$258,117	$270,607	$253,659
Finished Goods	$77,492	$309,379	$825
Duefrom Related Parties Current	$1,138,538	$667,968	$343
Inventories Adjustments Allowances	-	$0	$0

Fetched: 2026-08-12

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$6,339,795	$-949,114	$658,977
Operating Activities
Operating Cash Flow	$6,369,754	$-919,564	$885,717
Cash Flow From Continuing Operating Activities	$6,369,754	$-919,564	$885,717
Operating Gains Losses	-	$-140,628	$-1,097,870
Investing Activities
Capital Expenditure	$-29,959	$-29,550	$-226,740
Investing Cash Flow	$-29,959	$-29,550	$-226,740
Cash Flow From Continuing Investing Activities	$-29,959	$-29,550	$-226,740
Other
Interest Paid Supplemental Data	$26	$841	$0
Income Tax Paid Supplemental Data	$0	$0	$0
End Cash Position	$6,988,007	$670,547	$1,818,727
Beginning Cash Position	$670,547	$1,818,727	$1,068,188
Effect Of Exchange Rate Changes	$-22,335	$-199,066	$91,562
Changes In Cash	$6,339,795	$-949,114	$658,977
Net PPE Purchase And Sale	$-29,959	$-29,550	$-226,740
Purchase Of PPE	$-29,959	$-29,550	$-226,740
Change In Working Capital	$6,736,779	$-846,035	$2,746,244
Change In Other Working Capital	$444,289	$-152,025	$-239,163
Change In Other Current Liabilities	$-127,646	$0	-
Change In Other Current Assets	$128,591	$105,730	$14,278
Change In Payables And Accrued Expense	$8,187,293	$47,747	$3,578,234
Change In Accrued Expense	$7,619,082	$-951,009	$2,126,718
Change In Payable	$568,211	$998,756	$1,451,516
Change In Account Payable	$568,211	$998,756	$1,451,516
Change In Prepaid Assets	$-2,117,842	$-978	$-178,659
Change In Inventory	$163,935	$-308,554	$16,239
Change In Receivables	$58,159	$-537,955	$-444,685
Changes In Account Receivables	$58,159	$-537,955	$-444,685
Asset Impairment Charge	$222,820	$22,527	$731
Deferred Tax	$92,170	$-149,858	$170,326
Deferred Income Tax	$92,170	$-149,858	$170,326
Depreciation Amortization Depletion	$105,081	$114,518	$84,205
Depreciation And Amortization	$105,081	$114,518	$84,205
Amortization Cash Flow	$24,638	$25,812	$43,831
Amortization Of Intangibles	$24,638	$25,812	$43,831
Depreciation	$80,443	$88,706	$40,374
Net Income From Continuing Operations	$-787,096	$79,912	$-1,017,919

Fetched: 2026-08-12