S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 07:27 AM ET

NRXPW

NRx Pharmaceuticals, Inc.

Price Chart
Latest Quote

$0.00

Current Price
Open $0.16
Day High $0.00
Day Low $0.00
Volume 176,260
Fetched: 2026-06-20T14:47:58
Stock Information
Total Debt $934K
Cash Equivalents $6.71M
Revenue $2.29M
Net Income $-24.54M
EPS (TTM) $-6.25
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Sales$2.29M
Income$-24.54M
Book/sh$-0.41
Employees29
Financial Ratios
Quick Ratio0.27
Current Ratio0.29
Returns & Margins
ROA-110.22%
Gross Margin50.46%
Operating Margin-444.57%
Ownership
Insider & Institutional transactions data not available
Valuation Ratios
P/B-0.01
Analyst Data
Recommendationnone
Technical Indicators
SMA20$0.01
SMA50$0.01
RSInan
Shares Float30.45M
Volatility2.02
Performance History
Week+0.00%
Month+0.00%
YTD-61.10%
10 Years-61.10%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-05-28 $0.01 0
2026-05-27 $0.01 0
2026-05-26 $0.01 0
2026-05-22 $0.01 0
2026-05-21 $0.01 0
2026-05-20 $0.01 0
2026-05-19 $0.01 0
About NRx Pharmaceuticals, Inc.

NRx Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, develops therapeutics for the treatment of central nervous system disorders comprising suicidal depression, post-traumatic stress disorder (PTSD), and schizophrenia in the United States. It operates through NRx and Dura segments. The company develops NRX-101, an oral fixed-dose combination of D-cycloserine (DCS) and lurasidone in Phase 2/3 clinical testing for bipolar depression with sub-acute ideation and behavior; NRX-100, a preservative-free formulation of ketamine for intravenous infusion and for the treatment of suicidal depression; and KETAFREE, a generic preservative-free formulation of ketamine. It also provides precision-based interventional psychiatry services to patients with treatment-resistant depression and PTSD using a combination of neuroplastic drugs, transcranial magnetic stimulation (TMS), digital therapeutics, and hyperbaric therapy; ketamine infusion therapy; stellate ganglion blocks; Spravato administration; psychotherapy; and medication management. The company has a development and license agreement with Glytech LLC. NRx Pharmaceuticals, Inc. was founded in 2015 and is headquartered in Wilmington, Delaware.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $432,000 $0 - -
Cost Of Revenue $505,000 $0 - -
Total Revenue $1,225,000 $0 $0 $0
Operating Revenue $1,225,000 $0 $0 $0
Expenses
Interest Expense $671,000 $230,000 $120,000 $0
Total Expenses $17,449,000 $18,502,000 $27,587,000 $44,335,000
Other Income Expense $-11,739,000 $-6,438,000 $-2,937,000 $4,332,000
Other Non Operating Income Expenses $-10,870,000 $-4,781,000 $-2,707,000 $-505,000
Net Non Operating Interest Income Expense $-659,000 $-186,000 $374,000 $249,000
Interest Expense Non Operating $671,000 $230,000 $120,000 $0
Operating Expense $16,944,000 $18,502,000 $27,587,000 $44,335,000
Other Operating Expenses $36,000 $-1,202,000 $250,000 -
General And Administrative Expense $13,061,000 $13,500,000 $14,216,000 $27,308,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-28,622,000 $-25,126,000 $-30,150,000 $-39,754,000
Net Interest Income $-659,000 $-186,000 $374,000 $249,000
Interest Income $12,000 $44,000 $494,000 $249,000
Normalized Income $-27,788,000 $-23,469,000 $-29,920,000 $-44,591,000
Net Income From Continuing And Discontinued Operation $-28,622,000 $-25,126,000 $-30,150,000 $-39,754,000
Total Operating Income As Reported $-16,224,000 $-18,502,000 $-27,837,000 $-44,335,000
Net Income Common Stockholders $-28,622,000 $-25,126,000 $-30,159,000 $-39,754,000
Net Income $-28,622,000 $-25,126,000 $-30,150,000 $-39,754,000
Net Income Including Noncontrolling Interests $-28,622,000 $-25,126,000 $-30,150,000 $-39,754,000
Net Income Continuous Operations $-28,622,000 $-25,126,000 $-30,150,000 $-39,754,000
Pretax Income $-28,622,000 $-25,126,000 $-30,150,000 $-39,754,000
Earnings From Equity Interest $-35,000 - - -
Interest Income Non Operating $12,000 $44,000 $494,000 $249,000
Operating Income $-16,224,000 $-18,502,000 $-27,587,000 $-44,335,000
Depreciation Amortization Depletion Income Statement $70,000 $5,000 - -
Depreciation And Amortization In Income Statement $70,000 $5,000 - -
Gross Profit $720,000 $0 - -
Special Income Charges - - $-250,000 $4,582,000
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-26,974,000 $-23,234,000 $-29,795,000 $-44,587,000
Total Unusual Items $-834,000 $-1,657,000 $-230,000 $4,837,000
Total Unusual Items Excluding Goodwill $-834,000 $-1,657,000 $-230,000 $4,837,000
Reconciled Depreciation $143,000 $5,000 $5,000 $4,000
EBITDA (Bullshit earnings) $-27,808,000 $-24,891,000 $-30,025,000 $-39,750,000
EBIT $-27,951,000 $-24,896,000 $-30,030,000 $-39,754,000
Diluted NI Availto Com Stockholders $-28,622,000 $-25,126,000 $-30,159,000 $-39,754,000
Gain On Sale Of Security $-834,000 $-1,657,000 $20,000 $255,000
Research And Development $3,777,000 $6,199,000 $13,371,000 $17,027,000
Selling General And Administration $13,061,000 $13,500,000 $14,216,000 $27,308,000
Other Gand A $13,061,000 $13,500,000 $14,216,000 $27,308,000
Otherunder Preferred Stock Dividend - $0 $9,000 $0
Other Special Charges - - $250,000 -
Restructuring And Mergern Acquisition - - $0 $-4,582,000
Tax Provision - - - $0
Fetched: 2026-05-24
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-18,655,000 $-23,223,000 $-11,733,000 $7,409,000
Total Assets $12,956,000 $3,651,000 $7,315,000 $25,816,000
Total Non Current Assets $4,064,000 $349,000 $431,000 $21,000
Other Non Current Assets $253,000 $339,000 $431,000 $21,000
Goodwill And Other Intangible Assets $2,718,000 $0 - -
Other Intangible Assets $925,000 - - -
Current Assets $8,892,000 $3,302,000 $6,884,000 $25,795,000
Prepaid Assets $934,000 $1,859,000 $2,283,000 $5,734,000
Receivables $161,000 $0 $6,000 $7,000
Accounts Receivable $161,000 $0 - -
Cash Cash Equivalents And Short Term Investments $7,797,000 $1,443,000 $4,595,000 $20,054,000
Cash And Cash Equivalents $7,797,000 $1,443,000 $4,595,000 $20,054,000
Other Receivables - - $6,000 $7,000
Cash Financial - - - $20,054,000
Debt
Total Debt $631,000 $6,577,000 $9,161,000 $10,525,000
Long Term Debt And Capital Lease Obligation $315,000 $5,011,000 - $2,822,000
Current Debt And Capital Lease Obligation $316,000 $1,566,000 $9,161,000 $7,703,000
Net Debt - $5,134,000 $4,566,000 -
Long Term Debt - $5,011,000 - $2,822,000
Current Debt - $1,566,000 $9,161,000 $7,703,000
Other Current Borrowings - $1,566,000 $9,161,000 $7,703,000
Liabilities
Total Liabilities Net Minority Interest $28,893,000 $26,874,000 $19,048,000 $18,407,000
Total Non Current Liabilities Net Minority Interest $315,000 $5,011,000 $0 $2,822,000
Current Liabilities $28,578,000 $21,863,000 $19,048,000 $15,585,000
Other Current Liabilities $12,304,000 $5,639,000 $17,000 $37,000
Payables And Accrued Expenses $9,953,000 $9,366,000 $9,035,000 $7,845,000
Payables $4,270,000 $4,130,000 $4,632,000 $2,076,000
Accounts Payable $4,270,000 $4,130,000 $4,632,000 $2,076,000
Current Notes Payable - - - $0
Equity
Common Stock Equity $-15,937,000 $-23,223,000 $-11,736,000 $7,409,000
Total Equity Gross Minority Interest $-15,937,000 $-23,223,000 $-11,733,000 $7,409,000
Stockholders Equity $-15,937,000 $-23,223,000 $-11,733,000 $7,409,000
Retained Earnings $-306,895,000 $-278,273,000 $-253,147,000 $-222,997,000
Long Term Equity Investment $397,000 $0 - -
Gains Losses Not Affecting Retained Earnings - $0 $-3,000 $0
Preferred Stock Equity - - $3,000 -
Other Equity Adjustments - - $-3,000 -
Other
Ordinary Shares Number $31,734,333 $14,591,505 $8,391,955 $6,644,298
Share Issued $31,734,333 $14,591,505 $8,391,955 $6,644,298
Tangible Book Value $-18,655,000 $-23,223,000 $-11,736,000 $7,409,000
Invested Capital $-15,937,000 $-16,646,000 $-2,575,000 $17,934,000
Working Capital $-19,686,000 $-18,561,000 $-12,164,000 $10,210,000
Capital Lease Obligations $631,000 $0 - -
Total Capitalization $-15,937,000 $-18,212,000 $-11,733,000 $10,231,000
Additional Paid In Capital $290,926,000 $255,035,000 $241,406,000 $230,339,000
Capital Stock $32,000 $15,000 $11,000 $67,000
Common Stock $32,000 $15,000 $8,000 $67,000
Preferred Stock $0 $0 $3,000 $0
Long Term Capital Lease Obligation $315,000 $0 - -
Current Capital Lease Obligation $316,000 $0 - -
Pensionand Other Post Retirement Benefit Plans Current $496,000 $577,000 $835,000 -
Current Provisions $5,509,000 $4,715,000 - -
Current Accrued Expenses $5,683,000 $5,236,000 $4,403,000 $5,769,000
Investments And Advances $397,000 $0 - -
Goodwill $1,793,000 $0 - -
Net PPE $696,000 $10,000 - -
Gross PPE $696,000 $10,000 - -
Other Properties $696,000 $10,000 - -
Fetched: 2026-05-24
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-14,112,000 $-10,637,000 $-21,660,000 $-39,765,000
Operating Activities
Operating Cash Flow $-14,112,000 $-10,637,000 $-21,657,000 $-39,755,000
Cash Flow From Continuing Operating Activities $-14,112,000 $-10,637,000 $-21,657,000 $-39,755,000
Operating Gains Losses $7,070,000 $2,935,000 $-20,000 $-255,000
Investing Activities
Investing Cash Flow $-2,810,000 $0 $-3,000 $-10,000
Cash Flow From Continuing Investing Activities $-2,810,000 $0 $-3,000 $-10,000
Capital Expenditure - - $-3,000 $-10,000
Financing Activities
Issuance Of Capital Stock $15,860,000 $5,911,000 $9,293,000 $22,702,000
Financing Cash Flow $23,276,000 $7,485,000 $6,201,000 $32,214,000
Cash Flow From Continuing Financing Activities $23,276,000 $7,485,000 $6,201,000 $32,214,000
Net Other Financing Charges $-350,000 $-896,000 - -
Net Common Stock Issuance $15,860,000 $5,911,000 $8,122,000 $22,702,000
Common Stock Issuance $15,860,000 $5,911,000 $8,122,000 $22,702,000
Net Preferred Stock Issuance - $0 $1,171,000 $0
Preferred Stock Issuance - $0 $1,171,000 $0
Other
Repayment Of Debt $-548,000 $-8,575,000 $-4,035,000 $-518,000
Issuance Of Debt $5,227,000 $7,079,000 $943,000 $10,020,000
Interest Paid Supplemental Data $0 $374,000 $885,000 $0
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $7,797,000 $1,443,000 $4,595,000 $20,054,000
Beginning Cash Position $1,443,000 $4,595,000 $20,054,000 $27,605,000
Changes In Cash $6,354,000 $-3,152,000 $-15,459,000 $-7,551,000
Proceeds From Stock Option Exercised $3,087,000 $3,966,000 $0 $10,000
Net Issuance Payments Of Debt $4,679,000 $-1,496,000 $-3,092,000 $9,502,000
Net Long Term Debt Issuance $4,679,000 $-1,496,000 $-3,092,000 $9,502,000
Long Term Debt Payments $-548,000 $-8,575,000 $-4,035,000 $-518,000
Long Term Debt Issuance $5,227,000 $7,079,000 $943,000 $10,020,000
Net Investment Purchase And Sale $-432,000 $0 - -
Purchase Of Investment $-432,000 $0 - -
Net Business Purchase And Sale $-2,378,000 $0 - -
Purchase Of Business $-2,378,000 $0 - -
Change In Working Capital $1,409,000 $5,291,000 $5,164,000 $699,000
Change In Other Current Liabilities $-118,000 $0 - -
Change In Payables And Accrued Expense $614,000 $4,788,000 $2,124,000 $1,331,000
Change In Accrued Expense $501,000 $10,005,000 $-531,000 $2,942,000
Change In Payable $113,000 $-5,217,000 $2,655,000 $-1,611,000
Change In Account Payable $113,000 $-5,217,000 $2,655,000 $-1,611,000
Change In Prepaid Assets $865,000 $503,000 $3,040,000 $-632,000
Change In Receivables $48,000 $0 - $0
Changes In Account Receivables $48,000 $0 - $0
Other Non Cash Items $5,620,000 $5,772,000 $2,957,000 $-4,077,000
Stock Based Compensation $228,000 $486,000 $387,000 $3,628,000
Provisionand Write Offof Assets $40,000 $0 - -
Depreciation Amortization Depletion $143,000 $5,000 $5,000 $4,000
Depreciation And Amortization $143,000 $5,000 $5,000 $4,000
Depreciation $143,000 $5,000 $5,000 $4,000
Earnings Losses From Equity Investments $35,000 $0 - -
Gain Loss On Investment Securities $-443,000 $1,657,000 $-20,000 $-255,000
Net Income From Continuing Operations $-28,622,000 $-25,126,000 $-30,150,000 $-39,754,000
Net PPE Purchase And Sale - $0 $-3,000 $-10,000
Purchase Of PPE - $0 $-3,000 $-10,000
Net Short Term Debt Issuance - - - $-518,000
Short Term Debt Payments - - - $-518,000
Fetched: 2026-05-24