NRRSF
Norsemont Mining Inc.
Price Chart
Latest Quote
$0.69
+0.02 (+2.39%)
Current Price
| Previous Close | $0.67 |
| Open | $0.67 |
| Day High | $0.73 |
| Day Low | $0.67 |
| Volume | 11,358 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 89.05M |
| Total Debt | $4.83M |
| Cash Equivalents | $11.36M |
| Net Income | $-13.69M |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $61.09M |
| EPS (TTM) | $-0.16 |
| Exchange | OQX |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $51.81M |
| Income | $-13.69M |
| Book/sh | $0.12 |
| Cash/sh | $0.18 |
Financial Ratios
| Quick Ratio | 3.61 |
| Current Ratio | 3.63 |
| Debt/Eq | 46.76 |
Returns & Margins
| ROA | -17.73% |
| ROE | -103.75% |
Ownership
| Insider Ownership | 1.53% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 5.84 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.69 |
| SMA50 | $0.83 |
| SMA200 | $0.80 |
| RSI | 35.77 |
| ATR | 0.0733 |
| Shares Float | 88.37M |
| Volatility | 1.01 |
| Rel Volume | 0.65 |
Performance History
| Week | +12.46% |
| Month | -4.72% |
| Quarter | -16.65% |
| 6 Months | +9.76% |
| YTD | -9.02% |
| Year | +229.81% |
| 3 Years | +313.25% |
| 5 Years | +30.17% |
| 10 Years | -15.20% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.69 | 62,700 |
| 2026-06-17 | $0.67 | 25,300 |
| 2026-06-16 | $0.63 | 48,800 |
| 2026-06-15 | $0.66 | 53,600 |
| 2026-06-12 | $0.65 | 83,400 |
| 2026-06-11 | $0.61 | 53,100 |
| 2026-06-10 | $0.57 | 196,300 |
| 2026-06-09 | $0.59 | 177,500 |
| 2026-06-08 | $0.61 | 251,500 |
| 2026-06-05 | $0.66 | 189,300 |
| 2026-06-04 | $0.70 | 187,000 |
| 2026-06-03 | $0.67 | 141,900 |
| 2026-06-02 | $0.71 | 66,800 |
| 2026-06-01 | $0.75 | 117,100 |
| 2026-05-29 | $0.83 | 81,100 |
| 2026-05-28 | $0.73 | 35,500 |
| 2026-05-27 | $0.76 | 22,100 |
| 2026-05-26 | $0.76 | 47,300 |
| 2026-05-22 | $0.76 | 57,300 |
| 2026-05-21 | $0.78 | 20,400 |
| 2026-05-20 | $0.76 | 134,600 |
| 2026-05-19 | $0.72 | 121,500 |
About Norsemont Mining Inc.
Norsemont Mining Inc., a junior mining company, engages in the acquisition, exploration, and development of mineral properties. The company primarily explores for gold, silver, and copper deposits. It holds a 100% interest in the Choquelimpie project covering an area of approximately 5,757 hectares located in Northern Chile. The company was formerly known as Norsemont Capital Inc. and changed its name to Norsemont Mining Inc. in February 2020. Norsemont Mining Inc. was incorporated in 2000 and is based in Vancouver, Canada. Norsemont Mining Inc. is a subsidiary of Hudbay Minerals Inc.
đ° Latest News
Norsemont drills first seven holes of phase three programme at Choquelimpie
Mining Technology âĸ 2026-02-20T14:49:43Z
Norsemont advances phase three exploration drill programme at Chilean project
Mining Technology âĸ 2025-12-03T09:57:34Z
Forte Minerals Down More Than 7% As Announces New Chair, But Loses One Long Term Board Member
MT Newswires âĸ 2025-10-14T17:12:37Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $0 | $37,200 | $37,200 | $25,950 |
| Cost Of Revenue | $0 | $37,200 | $37,200 | $25,950 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $211,791 | $182,153 | $134,329 | $8,000 |
| Total Expenses | $1,840,113 | $2,213,248 | $5,263,416 | $9,465,987 |
| Rent Expense Supplemental | $31,978 | $36,498 | $47,034 | $170,860 |
| Other Income Expense | $-2,973 | $1,899 | $-46,082 | $7,565 |
| Net Non Operating Interest Income Expense | $-210,341 | $-181,505 | $-131,437 | $-5,180 |
| Interest Expense Non Operating | $211,791 | $182,153 | $134,329 | $8,000 |
| Operating Expense | $1,840,113 | $2,176,048 | $5,226,216 | $9,440,037 |
| Other Operating Expenses | $739,437 | $1,315,935 | $2,826,445 | $6,295,193 |
| General And Administrative Expense | $1,100,676 | $860,113 | $2,399,771 | $3,144,844 |
| Selling And Marketing Expense | - | - | - | $0 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Net Interest Income | $-210,341 | $-181,505 | $-131,437 | $-5,180 |
| Interest Income | $1,450 | $648 | $2,892 | $2,820 |
| Normalized Income | $-2,050,454 | $-2,394,753 | $-5,394,853 | $-9,471,167 |
| Net Income From Continuing And Discontinued Operation | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Net Income Common Stockholders | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Net Income | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Net Income Including Noncontrolling Interests | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Net Income Continuous Operations | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Pretax Income | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Interest Income Non Operating | $1,450 | $648 | $2,892 | $2,820 |
| Operating Income | $-1,840,113 | $-2,213,248 | $-5,263,416 | $-9,465,987 |
| Gross Profit | $0 | $-37,200 | $-37,200 | $-25,950 |
| Special Income Charges | - | $0 | $-31,813 | $-38,124 |
| Per Share | ||||
| Diluted EPS | $-0.03 | $-0.04 | $-0.10 | $-0.18 |
| Basic EPS | $-0.03 | $-0.04 | $-0.10 | $-0.18 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,838,663 | $-2,175,400 | $-5,223,324 | $-9,437,217 |
| Total Unusual Items | $-2,973 | $1,899 | $-46,082 | $7,565 |
| Total Unusual Items Excluding Goodwill | $-2,973 | $1,899 | $-46,082 | $7,565 |
| Reconciled Depreciation | $0 | $37,200 | $37,200 | $25,950 |
| EBITDA (Bullshit earnings) | $-1,841,636 | $-2,173,501 | $-5,269,406 | $-9,429,652 |
| EBIT | $-1,841,636 | $-2,210,701 | $-5,306,606 | $-9,455,602 |
| Diluted Average Shares | $61,657,436 | $57,294,462 | $54,777,557 | $52,208,138 |
| Basic Average Shares | $61,657,436 | $57,294,462 | $54,777,557 | $52,208,138 |
| Diluted NI Availto Com Stockholders | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Gain On Sale Of Security | $-2,973 | $1,899 | $-14,269 | $45,689 |
| Selling General And Administration | $1,100,676 | $860,113 | $2,399,771 | $3,144,844 |
| Other Gand A | $344,583 | $276,764 | $807,350 | $925,873 |
| Rent And Landing Fees | $31,978 | $36,498 | $47,034 | $170,860 |
| Salaries And Wages | $724,115 | $546,851 | $1,545,387 | $2,048,111 |
| Write Off | - | $0 | $31,813 | $0 |
| Impairment Of Capital Assets | - | - | $0 | $38,124 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $23,137,531 | $22,992,014 | $24,317,438 | $28,166,645 |
| Total Assets | $28,612,536 | $27,519,975 | $27,629,332 | $30,319,623 |
| Total Non Current Assets | $27,477,053 | $27,505,803 | $27,556,903 | $27,594,103 |
| Investmentin Financial Assets | $0 | $28,750 | $28,750 | $28,750 |
| Current Assets | $1,135,483 | $14,172 | $72,429 | $2,725,520 |
| Prepaid Assets | $169,177 | $2,000 | $38,047 | $38,063 |
| Receivables | $8,436 | $7,060 | $9,875 | $85,408 |
| Accounts Receivable | $8,436 | $7,060 | $9,875 | $15,808 |
| Cash Cash Equivalents And Short Term Investments | $957,870 | $5,112 | $24,507 | $2,602,049 |
| Cash And Cash Equivalents | $957,870 | $5,112 | $24,507 | $2,602,049 |
| Cash Financial | $957,870 | $5,112 | $24,507 | $2,602,049 |
| Loans Receivable | - | - | $0 | $23,500 |
| Other Receivables | - | - | - | $46,100 |
| Debt | ||||
| Net Debt | $1,908,611 | $1,273,410 | $1,223,147 | - |
| Total Debt | $2,866,481 | $1,278,522 | $1,307,554 | $93,700 |
| Long Term Debt And Capital Lease Obligation | $2,616,481 | - | $12,100 | $49,800 |
| Long Term Debt | $2,616,481 | - | - | - |
| Current Debt And Capital Lease Obligation | $250,000 | $1,278,522 | $1,295,454 | $43,900 |
| Current Debt | $250,000 | $1,278,522 | $1,247,654 | - |
| Other Current Borrowings | $250,000 | $950,000 | $1,007,654 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,475,005 | $4,527,961 | $3,311,894 | $2,152,978 |
| Total Non Current Liabilities Net Minority Interest | $2,616,481 | $0 | $12,100 | $49,800 |
| Current Liabilities | $2,858,524 | $4,527,961 | $3,299,794 | $2,103,178 |
| Current Notes Payable | $0 | $328,522 | $240,000 | $0 |
| Payables And Accrued Expenses | $2,608,524 | $3,249,439 | $2,004,340 | $2,059,278 |
| Interest Payable | $49,080 | $155,838 | $46,855 | $0 |
| Payables | $2,419,516 | $2,115,835 | $1,498,700 | $1,964,396 |
| Accounts Payable | $2,419,516 | $2,115,835 | $1,498,700 | $1,330,496 |
| Other Payable | - | - | - | $633,900 |
| Equity | ||||
| Common Stock Equity | $23,137,531 | $22,992,014 | $24,317,438 | $28,166,645 |
| Total Equity Gross Minority Interest | $23,137,531 | $22,992,014 | $24,317,438 | $28,166,645 |
| Stockholders Equity | $23,137,531 | $22,992,014 | $24,317,438 | $28,166,645 |
| Gains Losses Not Affecting Retained Earnings | $2,233,565 | $1,733,369 | $1,686,874 | $1,050,379 |
| Retained Earnings | $-26,906,309 | $-25,516,662 | $-23,183,618 | $-17,855,998 |
| Other Equity Interest | - | - | - | $22,500 |
| Other | ||||
| Ordinary Shares Number | $69,856,360 | $59,526,680 | $55,548,055 | $53,984,033 |
| Share Issued | $69,856,360 | $59,526,680 | $55,548,055 | $53,984,033 |
| Tangible Book Value | $23,137,531 | $22,992,014 | $24,317,438 | $28,166,645 |
| Invested Capital | $26,004,012 | $24,270,536 | $25,565,092 | $28,166,645 |
| Working Capital | $-1,723,041 | $-4,513,789 | $-3,227,365 | $622,342 |
| Total Capitalization | $25,754,012 | $22,992,014 | $24,317,438 | $28,166,645 |
| Capital Stock | $47,810,275 | $46,775,307 | $45,814,182 | $44,949,764 |
| Common Stock | $47,810,275 | $46,775,307 | $45,814,182 | $44,949,764 |
| Current Accrued Expenses | $189,008 | $1,133,604 | $505,640 | $94,882 |
| Investments And Advances | $0 | $28,750 | $28,750 | $28,750 |
| Net PPE | $27,477,053 | $27,477,053 | $27,528,153 | $27,565,353 |
| Capital Lease Obligations | - | $0 | $59,900 | $93,700 |
| Long Term Capital Lease Obligation | - | $0 | $12,100 | $49,800 |
| Current Capital Lease Obligation | - | $0 | $47,800 | $43,900 |
| Available For Sale Securities | - | $28,750 | $28,750 | $28,750 |
| Accumulated Depreciation | - | $0 | $-70,222 | $-33,022 |
| Gross PPE | - | $27,477,053 | $27,598,375 | $27,598,375 |
| Other Properties | - | $27,477,053 | $27,598,375 | $27,598,375 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,031,688 | $-722,285 | $-4,224,856 | $-6,555,838 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,031,688 | $-722,285 | $-4,224,856 | $-6,555,838 |
| Cash Flow From Continuing Operating Activities | $-2,031,688 | $-722,285 | $-4,224,856 | $-6,555,838 |
| Operating Gains Losses | $2,973 | $-1,899 | $14,269 | $6,222 |
| Investing Activities | ||||
| Investing Cash Flow | - | - | - | $0 |
| Cash Flow From Continuing Investing Activities | - | - | - | $0 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,012,968 | $618,000 | $335,800 | $0 |
| Financing Cash Flow | $2,984,446 | $704,235 | $1,659,685 | $1,513,452 |
| Cash Flow From Continuing Financing Activities | $2,984,446 | $704,235 | $1,659,685 | $1,513,452 |
| Net Common Stock Issuance | $1,012,968 | $618,000 | $335,800 | $0 |
| Common Stock Issuance | $1,012,968 | $618,000 | $335,800 | $0 |
| Net Other Financing Charges | - | - | $46,100 | - |
| Other | ||||
| Repayment Of Debt | $-1,147,937 | $-118,765 | $-44,000 | $-25,600 |
| Issuance Of Debt | $3,119,415 | $205,000 | $1,284,285 | $0 |
| End Cash Position | $957,870 | $5,112 | $24,507 | $2,602,049 |
| Beginning Cash Position | $5,112 | $24,507 | $2,602,049 | $7,604,968 |
| Effect Of Exchange Rate Changes | $0 | $-1,345 | $-12,371 | $39,467 |
| Changes In Cash | $952,758 | $-18,050 | $-2,565,171 | $-5,042,386 |
| Net Issuance Payments Of Debt | $1,971,478 | $86,235 | $1,240,285 | $-25,600 |
| Net Short Term Debt Issuance | $-328,522 | $88,522 | $1,284,285 | $0 |
| Short Term Debt Payments | $-447,937 | $-116,478 | $0 | - |
| Short Term Debt Issuance | $119,415 | $205,000 | $1,284,285 | $0 |
| Net Long Term Debt Issuance | $2,300,000 | $-2,287 | $-44,000 | $-25,600 |
| Long Term Debt Payments | $-700,000 | $-2,287 | $-44,000 | $-25,600 |
| Long Term Debt Issuance | $3,000,000 | $0 | - | - |
| Change In Working Capital | $-834,969 | $1,182,538 | $-23,180 | $1,212,203 |
| Change In Payables And Accrued Expense | $-695,166 | $1,143,676 | $-20,816 | $1,120,037 |
| Change In Prepaid Assets | $-138,427 | $36,047 | $16 | $71,079 |
| Change In Receivables | $-1,376 | $2,815 | $-2,380 | $21,087 |
| Other Non Cash Items | $211,791 | $182,153 | $166,142 | $8,000 |
| Stock Based Compensation | $641,944 | $270,577 | $1,021,648 | $1,617,265 |
| Depreciation Amortization Depletion | $0 | $37,200 | $37,200 | $25,950 |
| Depreciation And Amortization | $0 | $37,200 | $37,200 | $25,950 |
| Depreciation | $0 | $37,200 | $37,200 | $25,950 |
| Net Foreign Currency Exchange Gain Loss | $2,973 | $-1,899 | $14,269 | $6,222 |
| Net Income From Continuing Operations | $-2,053,427 | $-2,392,854 | $-5,440,935 | $-9,463,602 |
| Proceeds From Stock Option Exercised | - | $0 | $37,500 | $1,539,052 |
| Changes In Account Receivables | - | - | $-2,380 | $21,087 |
| Asset Impairment Charge | - | - | $31,813 | $38,124 |
| Net PPE Purchase And Sale | - | - | - | $0 |
| Purchase Of PPE | - | - | - | $0 |
Fetched: 2026-02-02