NOW
ServiceNow, Inc.
Price Chart
Latest Quote
$147.99
+3.28 (+2.27%)
Current Price
| Previous Close | $144.71 |
| Open | $142.08 |
| Day High | $149.60 |
| Day Low | $141.69 |
| Volume | 25,851,359 |
Stock Information
| Shares Outstanding | 1.03B |
| Total Debt | $8.45B |
| Cash Equivalents | $4.66B |
| Revenue | $14.73B |
| Net Income | $1.67B |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $153.00B |
| P/E Ratio | 90.24 |
| EPS (TTM) | $1.64 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $156.79B |
| Sales | $14.73B |
| Income | $1.67B |
| Book/sh | $12.11 |
| Cash/sh | $4.51 |
| Employees | 29K |
Financial Ratios
| Quick Ratio | 0.56 |
| Current Ratio | 0.70 |
| Debt/Eq | 67.54 |
| EPS Growth TTM | -22.60% |
Returns & Margins
| ROA | 4.25% |
| ROE | 14.24% |
| Gross Margin | 74.77% |
| Operating Margin | 4.06% |
| Profit Margin | 11.34% |
Ownership
| Insider Ownership | 0.18% |
| Institutional Ownership | 85.13% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 29.57 |
| PEG | 1.24 |
| P/S | 10.39 |
| P/B | 12.22 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $142.23 |
Technical Indicators
| SMA20 | $127.17 |
| SMA50 | $113.14 |
| SMA200 | $119.15 |
| RSI | 69.42 |
| ATR | 6.5186 |
| Shares Float | 1.03B |
| Short Float | 2.83% |
| Short Ratio | 1.22 |
| Volatility | 0.93 |
| Rel Volume | 1.42 |
Performance History
| Week | +15.57% |
| Month | +33.05% |
| Quarter | +8.93% |
| 6 Months | +35.25% |
| YTD | +0.37% |
| Year | -20.32% |
| 3 Years | +34.65% |
| 5 Years | +19.46% |
| 10 Years | +899.93% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-08-31 | $147.99 | 25,990,800 |
| 2026-08-28 | $144.71 | 29,034,400 |
| 2026-08-27 | $138.43 | 27,815,500 |
| 2026-08-26 | $125.80 | 13,384,900 |
| 2026-08-25 | $127.00 | 12,317,500 |
| 2026-08-24 | $128.05 | 8,949,300 |
| 2026-08-21 | $128.48 | 12,504,600 |
| 2026-08-20 | $129.75 | 16,952,300 |
| 2026-08-19 | $127.20 | 22,503,800 |
| 2026-08-18 | $119.49 | 17,341,500 |
| 2026-08-17 | $117.70 | 20,204,200 |
| 2026-08-14 | $124.00 | 15,030,800 |
| 2026-08-13 | $127.25 | 23,124,900 |
| 2026-08-12 | $124.94 | 12,654,600 |
| 2026-08-11 | $127.54 | 13,461,000 |
| 2026-08-10 | $127.44 | 17,216,100 |
| 2026-08-07 | $124.88 | 26,705,900 |
| 2026-08-06 | $117.35 | 16,281,500 |
| 2026-08-05 | $117.22 | 15,596,900 |
| 2026-08-04 | $118.14 | 19,398,600 |
| 2026-08-03 | $114.19 | 24,517,500 |
About ServiceNow, Inc.
ServiceNow, Inc. provides cloud-based solution for digital workflows in the North America, Brazil, Europe, the Middle East and Africa, Asia Pacific, and internationally. The company provides asset management, integrated risk management, IT service management, Operational Technology management, Security Operations, strategic portfolio management, IT operations management products; customer service management product; field service management applications; and sales and order management services. It also offers human resources delivery; legal and contract operations; workplace service delivery products; app engine product; automation engine; platform privacy and security product; and source-to-pay operations. In addition, the company provides RaptorDB, a database built to manage workloads at scale; ServiceNow Impact that provides customers with software tools, guided plans, and AI-driven recommendations; customer support; and workflow data fabric. It serves government, financial services, healthcare and life science, manufacturing, Public Sector, retail, technology, and Telecom sectors through service providers and resale partners. The company has a strategic collaboration with Cohesity, Inc. to develop, operate, and safeguard autonomous AI agents and data with enterprise-grade reliability; and with ServiceNow to Advance Ai-Powered Solution for Mission-Critical Infrastructure Monitoring. The company was formerly known as Service-now.com and changed its name to ServiceNow, Inc. in May 2012. ServiceNow, Inc. has a strategic alliance with Accenture for integrated risk management and third-party risk management solutions, and with Tech Mahindra to validate and deliver production-ready, industry-specific enterprise AI and automation solutions at scale. ServiceNow, Inc. was founded in 2004 and is headquartered in Santa Clara, California.
đ° Latest News
Software Stocks & ETFs: Is the AI Sell-Off Over?
Zacks âĸ 2026-08-31T20:50:00ZCoherent Stock And 2 AI Infrastructure Picks With Strong Cash Flow
Simply Wall St. âĸ 2026-08-31T20:23:36Z
Salesforce Stock Repriced A Fear, Not A Forecast
Trefis âĸ 2026-08-31T16:36:29Z
UiPath vs. ServiceNow: 1 Stock Is the Better Buy in the Enterprise AI Automation Battle
Barchart âĸ 2026-08-31T15:27:33Z
ServiceNow Vs. Salesforce: Whoâs Better Positioned to Capitalize on AI?
24/7 Wall St. âĸ 2026-08-31T12:42:01Z
TEAM Stock Heads For Best Month Ever As Software Stocks Swing From âSaaSpocalypseâ To Full Revival In One Month
Stocktwits âĸ 2026-08-31T08:28:46Z
Serval Bets It Can Automate the Work IT Admins Used to Do â and ServiceNow Should Pay Attention
Forkast News âĸ 2026-08-30T20:18:23ZAdobe Stock and Two AI Software Names Investors May Want to Watch
Simply Wall St. âĸ 2026-08-28T22:14:21Z
Is now the time to buy software stocks?
Yahoo Finance Video âĸ 2026-08-28T16:06:00Z
Why Is Vertiv (VRT) Up 18.4% Since Last Earnings Report?
Zacks âĸ 2026-08-28T15:30:20Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,983,000,000 | $2,287,000,000 | $1,921,000,000 | $1,573,000,000 |
| Cost Of Revenue | $2,983,000,000 | $2,287,000,000 | $1,921,000,000 | $1,573,000,000 |
| Total Revenue | $13,278,000,000 | $10,984,000,000 | $8,971,000,000 | $7,245,000,000 |
| Operating Revenue | $13,278,000,000 | $10,984,000,000 | $8,971,000,000 | $7,245,000,000 |
| Expenses | ||||
| Interest Expense | $23,000,000 | $23,000,000 | $24,000,000 | $27,000,000 |
| Total Expenses | $11,454,000,000 | $9,620,000,000 | $8,209,000,000 | $6,890,000,000 |
| Other Income Expense | $9,000,000 | $-22,000,000 | $-56,000,000 | $-38,000,000 |
| Other Non Operating Income Expenses | $9,000,000 | $-22,000,000 | $-56,000,000 | $-38,000,000 |
| Net Non Operating Interest Income Expense | $428,000,000 | $396,000,000 | $302,000,000 | $82,000,000 |
| Interest Expense Non Operating | $23,000,000 | $23,000,000 | $24,000,000 | $27,000,000 |
| Operating Expense | $8,471,000,000 | $7,333,000,000 | $6,288,000,000 | $5,317,000,000 |
| Selling And Marketing Expense | $4,388,000,000 | $3,854,000,000 | $3,301,000,000 | $2,814,000,000 |
| General And Administrative Expense | $1,123,000,000 | $936,000,000 | $863,000,000 | $735,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Net Interest Income | $428,000,000 | $396,000,000 | $302,000,000 | $82,000,000 |
| Interest Income | $451,000,000 | $419,000,000 | $302,000,000 | $82,000,000 |
| Normalized Income | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Net Income From Continuing And Discontinued Operation | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Total Operating Income As Reported | $1,824,000,000 | $1,364,000,000 | $762,000,000 | $355,000,000 |
| Net Income Common Stockholders | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Net Income | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Net Income Including Noncontrolling Interests | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Net Income Continuous Operations | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Pretax Income | $2,261,000,000 | $1,738,000,000 | $1,008,000,000 | $399,000,000 |
| Interest Income Non Operating | $451,000,000 | $419,000,000 | $302,000,000 | $82,000,000 |
| Operating Income | $1,824,000,000 | $1,364,000,000 | $762,000,000 | $355,000,000 |
| Gross Profit | $10,295,000,000 | $8,697,000,000 | $7,050,000,000 | $5,672,000,000 |
| Special Income Charges | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $1.67 | $1.37 | $1.68 | $0.32 |
| Basic EPS | $1.69 | $1.38 | $1.70 | $0.32 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,022,000,000 | $2,325,000,000 | $1,324,000,000 | $788,000,000 |
| Reconciled Depreciation | $738,000,000 | $564,000,000 | $562,000,000 | $433,000,000 |
| EBITDA (Bullshit earnings) | $3,022,000,000 | $2,325,000,000 | $1,324,000,000 | $788,000,000 |
| EBIT | $2,284,000,000 | $1,761,000,000 | $762,000,000 | $355,000,000 |
| Diluted Average Shares | $1,047,000,000 | $1,040,000,000 | $1,030,000,000 | $1,020,000,000 |
| Basic Average Shares | $1,037,000,000 | $1,030,000,000 | $1,020,000,000 | $1,005,000,000 |
| Diluted NI Availto Com Stockholders | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Tax Provision | $513,000,000 | $313,000,000 | $-723,000,000 | $74,000,000 |
| Research And Development | $2,960,000,000 | $2,543,000,000 | $2,124,000,000 | $1,768,000,000 |
| Selling General And Administration | $5,511,000,000 | $4,790,000,000 | $4,164,000,000 | $3,549,000,000 |
| Other Gand A | $1,123,000,000 | $936,000,000 | $863,000,000 | $735,000,000 |
| Total Unusual Items | - | - | - | - |
| Total Unusual Items Excluding Goodwill | - | - | - | - |
| Other Special Charges | - | - | - | - |
Fetched: 2026-07-21
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $8,265,000,000 | $8,127,000,000 | $6,173,000,000 | $3,976,000,000 |
| Total Assets | $26,038,000,000 | $20,383,000,000 | $17,387,000,000 | $13,299,000,000 |
| Total Non Current Assets | $15,567,000,000 | $11,196,000,000 | $9,610,000,000 | $6,645,000,000 |
| Other Non Current Assets | $290,000,000 | $291,000,000 | $452,000,000 | $359,000,000 |
| Non Current Deferred Assets | $2,170,000,000 | $2,384,000,000 | $2,427,000,000 | $1,378,000,000 |
| Non Current Deferred Taxes Assets | $1,056,000,000 | $1,385,000,000 | $1,508,000,000 | $636,000,000 |
| Investmentin Financial Assets | $3,771,000,000 | $4,111,000,000 | $3,203,000,000 | $2,117,000,000 |
| Goodwill And Other Intangible Assets | $4,699,000,000 | $1,482,000,000 | $1,455,000,000 | $1,056,000,000 |
| Other Intangible Assets | $1,121,000,000 | $209,000,000 | $224,000,000 | $232,000,000 |
| Current Assets | $10,471,000,000 | $9,187,000,000 | $7,777,000,000 | $6,654,000,000 |
| Other Current Assets | $970,000,000 | $668,000,000 | $403,000,000 | $280,000,000 |
| Current Deferred Assets | $590,000,000 | $517,000,000 | $461,000,000 | $369,000,000 |
| Receivables | $2,627,000,000 | $2,240,000,000 | $2,036,000,000 | $1,725,000,000 |
| Accounts Receivable | $2,627,000,000 | $2,240,000,000 | $2,036,000,000 | $1,725,000,000 |
| Cash Cash Equivalents And Short Term Investments | $6,284,000,000 | $5,762,000,000 | $4,877,000,000 | $4,280,000,000 |
| Cash And Cash Equivalents | $3,726,000,000 | $2,304,000,000 | $1,897,000,000 | $1,470,000,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $2,403,000,000 | $2,278,000,000 | $2,284,000,000 | $2,232,000,000 |
| Long Term Debt And Capital Lease Obligation | $2,291,000,000 | $2,176,000,000 | $2,195,000,000 | $2,136,000,000 |
| Long Term Debt | $1,491,000,000 | $1,489,000,000 | $1,488,000,000 | $1,486,000,000 |
| Current Debt And Capital Lease Obligation | $112,000,000 | $102,000,000 | $89,000,000 | $96,000,000 |
| Net Debt | - | - | - | $16,000,000 |
| Current Debt | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $13,074,000,000 | $10,774,000,000 | $9,759,000,000 | $8,267,000,000 |
| Total Non Current Liabilities Net Minority Interest | $2,631,000,000 | $2,416,000,000 | $2,394,000,000 | $2,262,000,000 |
| Other Non Current Liabilities | $220,000,000 | $145,000,000 | $118,000,000 | $56,000,000 |
| Non Current Deferred Liabilities | $120,000,000 | $95,000,000 | $81,000,000 | $70,000,000 |
| Current Liabilities | $10,443,000,000 | $8,358,000,000 | $7,365,000,000 | $6,005,000,000 |
| Other Current Liabilities | $571,000,000 | $311,000,000 | $425,000,000 | $226,000,000 |
| Current Deferred Liabilities | $8,314,000,000 | $6,819,000,000 | $5,785,000,000 | $4,660,000,000 |
| Payables And Accrued Expenses | $1,226,000,000 | $930,000,000 | $899,000,000 | $873,000,000 |
| Payables | $399,000,000 | $230,000,000 | $249,000,000 | $383,000,000 |
| Total Tax Payable | $195,000,000 | $162,000,000 | $123,000,000 | $109,000,000 |
| Accounts Payable | $204,000,000 | $68,000,000 | $126,000,000 | $274,000,000 |
| Current Notes Payable | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $12,964,000,000 | $9,609,000,000 | $7,628,000,000 | $5,032,000,000 |
| Total Equity Gross Minority Interest | $12,964,000,000 | $9,609,000,000 | $7,628,000,000 | $5,032,000,000 |
| Stockholders Equity | $12,964,000,000 | $9,609,000,000 | $7,628,000,000 | $5,032,000,000 |
| Gains Losses Not Affecting Retained Earnings | $19,000,000 | $-68,000,000 | $-37,000,000 | $-102,000,000 |
| Other Equity Adjustments | $19,000,000 | $-68,000,000 | $-37,000,000 | $-102,000,000 |
| Retained Earnings | $5,242,000,000 | $3,494,000,000 | $2,069,000,000 | $338,000,000 |
| Long Term Equity Investment | $1,542,000,000 | $472,000,000 | - | - |
| Other | ||||
| Treasury Shares Number | $18,498,000 | $8,320,000 | $4,475,000 | - |
| Ordinary Shares Number | $1,047,278,000 | $1,032,435,000 | $1,023,620,000 | $1,014,410,000 |
| Share Issued | $1,065,776,000 | $1,040,755,000 | $1,028,095,000 | $1,014,410,000 |
| Tangible Book Value | $8,265,000,000 | $8,127,000,000 | $6,173,000,000 | $3,976,000,000 |
| Invested Capital | $14,455,000,000 | $11,098,000,000 | $9,116,000,000 | $6,518,000,000 |
| Working Capital | $28,000,000 | $829,000,000 | $412,000,000 | $649,000,000 |
| Capital Lease Obligations | $912,000,000 | $789,000,000 | $796,000,000 | $746,000,000 |
| Total Capitalization | $14,455,000,000 | $11,098,000,000 | $9,116,000,000 | $6,518,000,000 |
| Treasury Stock | $3,045,000,000 | $1,219,000,000 | $535,000,000 | $0 |
| Additional Paid In Capital | $10,747,000,000 | $7,401,000,000 | $6,131,000,000 | $4,796,000,000 |
| Capital Stock | $1,000,000 | $1,000,000 | $0 | $0 |
| Common Stock | $1,000,000 | $1,000,000 | $0 | $0 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $120,000,000 | $95,000,000 | $81,000,000 | $70,000,000 |
| Long Term Capital Lease Obligation | $800,000,000 | $687,000,000 | $707,000,000 | $650,000,000 |
| Current Deferred Revenue | $8,314,000,000 | $6,819,000,000 | $5,785,000,000 | $4,660,000,000 |
| Current Capital Lease Obligation | $112,000,000 | $102,000,000 | $89,000,000 | $96,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $220,000,000 | $196,000,000 | $167,000,000 | $150,000,000 |
| Current Accrued Expenses | $827,000,000 | $700,000,000 | $650,000,000 | $490,000,000 |
| Investments And Advances | $5,313,000,000 | $4,583,000,000 | $3,203,000,000 | $2,117,000,000 |
| Available For Sale Securities | $3,771,000,000 | $4,111,000,000 | $3,203,000,000 | $2,117,000,000 |
| Goodwill | $3,578,000,000 | $1,273,000,000 | $1,231,000,000 | $824,000,000 |
| Net PPE | $3,095,000,000 | $2,456,000,000 | $2,073,000,000 | $1,735,000,000 |
| Accumulated Depreciation | $-1,836,000,000 | $-1,508,000,000 | $-1,285,000,000 | $-995,000,000 |
| Gross PPE | $4,931,000,000 | $3,964,000,000 | $3,358,000,000 | $2,730,000,000 |
| Leases | $433,000,000 | $320,000,000 | $292,000,000 | $226,000,000 |
| Construction In Progress | $117,000,000 | $63,000,000 | $33,000,000 | $53,000,000 |
| Other Properties | $806,000,000 | $693,000,000 | $715,000,000 | $682,000,000 |
| Machinery Furniture Equipment | $3,575,000,000 | $2,888,000,000 | $2,318,000,000 | $1,769,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $2,558,000,000 | $3,458,000,000 | $2,980,000,000 | $2,810,000,000 |
Fetched: 2026-07-21
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $4,533,000,000 | $3,375,000,000 | $2,701,000,000 | $2,173,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $5,444,000,000 | $4,267,000,000 | $3,398,000,000 | $2,723,000,000 |
| Cash Flow From Continuing Operating Activities | $5,444,000,000 | $4,267,000,000 | $3,398,000,000 | $2,723,000,000 |
| Operating Gains Losses | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-911,000,000 | $-892,000,000 | $-697,000,000 | $-550,000,000 |
| Investing Cash Flow | $-1,689,000,000 | $-2,501,000,000 | $-2,167,000,000 | $-2,583,000,000 |
| Cash Flow From Continuing Investing Activities | $-1,689,000,000 | $-2,501,000,000 | $-2,167,000,000 | $-2,583,000,000 |
| Net Other Investing Changes | $38,000,000 | $-36,000,000 | $-4,000,000 | $18,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,840,000,000 | $-696,000,000 | $-538,000,000 | $0 |
| Financing Cash Flow | $-2,340,000,000 | $-1,343,000,000 | $-803,000,000 | $-344,000,000 |
| Cash Flow From Continuing Financing Activities | $-2,340,000,000 | $-1,343,000,000 | $-803,000,000 | $-344,000,000 |
| Net Other Financing Charges | $-770,000,000 | $-884,000,000 | $-459,000,000 | $-427,000,000 |
| Net Common Stock Issuance | $-1,840,000,000 | $-696,000,000 | $-538,000,000 | $0 |
| Other | ||||
| Interest Paid Supplemental Data | $22,000,000 | $23,000,000 | $23,000,000 | $24,000,000 |
| Income Tax Paid Supplemental Data | $283,000,000 | $230,000,000 | $127,000,000 | $45,000,000 |
| End Cash Position | $3,732,000,000 | $2,310,000,000 | $1,904,000,000 | $1,475,000,000 |
| Beginning Cash Position | $2,310,000,000 | $1,904,000,000 | $1,475,000,000 | $1,732,000,000 |
| Effect Of Exchange Rate Changes | $7,000,000 | $-17,000,000 | $1,000,000 | $-53,000,000 |
| Changes In Cash | $1,415,000,000 | $423,000,000 | $428,000,000 | $-204,000,000 |
| Proceeds From Stock Option Exercised | $270,000,000 | $237,000,000 | $194,000,000 | $177,000,000 |
| Common Stock Payments | $-1,840,000,000 | $-696,000,000 | $-538,000,000 | $0 |
| Net Investment Purchase And Sale | $268,000,000 | $-1,460,000,000 | $-1,187,000,000 | $-1,960,000,000 |
| Sale Of Investment | $4,138,000,000 | $3,752,000,000 | $3,522,000,000 | $2,245,000,000 |
| Purchase Of Investment | $-3,870,000,000 | $-5,212,000,000 | $-4,709,000,000 | $-4,205,000,000 |
| Net Business Purchase And Sale | $-1,084,000,000 | $-113,000,000 | $-279,000,000 | $-91,000,000 |
| Purchase Of Business | $-1,084,000,000 | $-113,000,000 | $-279,000,000 | $-91,000,000 |
| Net Intangibles Purchase And Sale | $-43,000,000 | $-40,000,000 | $-3,000,000 | $0 |
| Purchase Of Intangibles | $-43,000,000 | $-40,000,000 | $-3,000,000 | $0 |
| Net PPE Purchase And Sale | $-868,000,000 | $-852,000,000 | $-694,000,000 | $-550,000,000 |
| Purchase Of PPE | $-868,000,000 | $-852,000,000 | $-694,000,000 | $-550,000,000 |
| Change In Working Capital | $29,000,000 | $-65,000,000 | $-101,000,000 | $174,000,000 |
| Change In Other Working Capital | $421,000,000 | $466,000,000 | $368,000,000 | $338,000,000 |
| Change In Payables And Accrued Expense | $304,000,000 | $55,000,000 | $34,000,000 | $215,000,000 |
| Change In Accrued Expense | $249,000,000 | $107,000,000 | $176,000,000 | $43,000,000 |
| Change In Payable | $55,000,000 | $-52,000,000 | $-142,000,000 | $172,000,000 |
| Change In Account Payable | $55,000,000 | $-52,000,000 | $-142,000,000 | $172,000,000 |
| Change In Prepaid Assets | $-384,000,000 | $-332,000,000 | $-203,000,000 | $-39,000,000 |
| Change In Receivables | $-312,000,000 | $-254,000,000 | $-300,000,000 | $-340,000,000 |
| Changes In Account Receivables | $-312,000,000 | $-254,000,000 | $-300,000,000 | $-340,000,000 |
| Other Non Cash Items | $725,000,000 | $499,000,000 | $459,000,000 | $375,000,000 |
| Stock Based Compensation | $1,955,000,000 | $1,746,000,000 | $1,604,000,000 | $1,401,000,000 |
| Deferred Tax | $249,000,000 | $98,000,000 | $-857,000,000 | $15,000,000 |
| Deferred Income Tax | $249,000,000 | $98,000,000 | $-857,000,000 | $15,000,000 |
| Depreciation Amortization Depletion | $738,000,000 | $564,000,000 | $562,000,000 | $433,000,000 |
| Depreciation And Amortization | $738,000,000 | $564,000,000 | $562,000,000 | $433,000,000 |
| Net Income From Continuing Operations | $1,748,000,000 | $1,425,000,000 | $1,731,000,000 | $325,000,000 |
| Repayment Of Debt | - | $0 | $0 | $-94,000,000 |
| Net Issuance Payments Of Debt | - | $0 | $0 | $-94,000,000 |
| Net Long Term Debt Issuance | - | $0 | $0 | $-94,000,000 |
| Long Term Debt Payments | - | $0 | $0 | $-94,000,000 |
| Issuance Of Debt | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-07-21