NNUP
Nocopi Technologies, Inc.
Price Chart
Latest Quote
$1.80
| Previous Close | $1.75 |
| Open | $1.71 |
| Day High | $1.71 |
| Day Low | $1.70 |
| Volume | 1,500 |
Stock Information
| Shares Outstanding | 11.60M |
| Total Debt | $149K |
| Cash Equivalents | $11.91M |
| Revenue | $1.40M |
| Net Income | $-243K |
| Sector | Basic Materials |
| Industry | Specialty Chemicals |
| Market Cap | $20.88M |
| EPS (TTM) | $-0.02 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.22M |
| Sales | $1.40M |
| Income | $-243K |
| Book/sh | $1.26 |
| Cash/sh | $1.03 |
| Employees | 7 |
Financial Ratios
| Quick Ratio | 46.89 |
| Current Ratio | 48.66 |
| Debt/Eq | 1.07 |
Returns & Margins
| ROA | -2.98% |
| ROE | -1.76% |
| Gross Margin | 52.00% |
| Operating Margin | -41.44% |
| Profit Margin | -17.28% |
Ownership
| Insider Ownership | 62.67% |
| Institutional Ownership | 0.86% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 0.99 |
| P/S | 14.87 |
| P/B | 1.43 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.75 |
| SMA50 | $1.58 |
| SMA200 | $1.58 |
| RSI | 61.90 |
| ATR | 0.0604 |
| Shares Float | 3.86M |
| Rel Volume | 0.94 |
Performance History
| Week | -1.10% |
| Month | +20.00% |
| Quarter | +19.21% |
| 6 Months | +17.57% |
| YTD | +20.00% |
| Year | +17.65% |
| 3 Years | -37.06% |
| 5 Years | -4.26% |
| 10 Years | +1284.62% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.80 | 3,300 |
| 2026-06-17 | $1.75 | 0 |
| 2026-06-16 | $1.75 | 700 |
| 2026-06-15 | $1.80 | 1,000 |
| 2026-06-12 | $1.89 | 1,400 |
| 2026-06-11 | $1.82 | 6,800 |
| 2026-06-10 | $1.75 | 0 |
| 2026-06-09 | $1.75 | 2,300 |
| 2026-06-08 | $1.70 | 0 |
| 2026-06-05 | $1.70 | 0 |
| 2026-06-04 | $1.70 | 700 |
| 2026-06-03 | $1.80 | 0 |
| 2026-06-02 | $1.80 | 0 |
| 2026-06-01 | $1.80 | 10,600 |
| 2026-05-29 | $1.65 | 0 |
| 2026-05-28 | $1.65 | 0 |
| 2026-05-27 | $1.65 | 200 |
| 2026-05-26 | $1.61 | 700 |
| 2026-05-22 | $1.72 | 5,100 |
| 2026-05-21 | $1.89 | 37,200 |
| 2026-05-20 | $1.40 | 3,100 |
| 2026-05-19 | $1.50 | 200 |
About Nocopi Technologies, Inc.
Nocopi Technologies, Inc. develops and markets specialty reactive inks for applications in the educational and toy products, and document and product authentication industries in North America, Asia, and Australia. The company offers entertainment and toy technologies and products, including specialty inks for coloring books, activity kits, play sheets, single use place mats, greeting cards, board games, promotional products, or other paper-based applications; and anti-counterfeiting and anti-diversion technologies and products, such as proprietary document authentication systems for various applications in the authentication of documents having intrinsic value, such as merchandise receipts, checks, travelers' checks, gift certificates, event tickets, and product labeling and packaging. It also licenses its patented reactive ink technologies. The company serves businesses and brand owners. Nocopi Technologies, Inc. was founded in 1983 and is headquartered in King of Prussia, Pennsylvania.
đ° Latest News
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,017,500 | $982,000 | $727,700 | $738,100 |
| Cost Of Revenue | $1,017,500 | $982,000 | $727,700 | $738,100 |
| Total Revenue | $2,117,800 | $2,083,900 | $4,627,200 | $1,951,900 |
| Operating Revenue | $2,117,800 | $2,083,900 | $4,627,200 | $1,951,900 |
| Expenses | ||||
| Interest Expense | $23,300 | $14,900 | $2,000 | $2,200 |
| Total Expenses | $5,418,100 | $3,954,500 | $2,581,800 | $1,926,700 |
| Other Income Expense | $84,000 | - | - | - |
| Other Non Operating Income Expenses | $84,000 | - | - | - |
| Net Non Operating Interest Income Expense | $537,400 | $312,000 | $62,200 | $18,500 |
| Interest Expense Non Operating | $23,300 | $14,900 | $2,000 | $2,200 |
| Operating Expense | $4,400,600 | $2,972,500 | $1,854,100 | $1,188,600 |
| Selling And Marketing Expense | $322,400 | $270,800 | $494,500 | $287,700 |
| General And Administrative Expense | $3,900,000 | $2,538,300 | $1,219,200 | $719,400 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Net Interest Income | $537,400 | $312,000 | $62,200 | $18,500 |
| Interest Income | $560,700 | $326,900 | $64,200 | $20,700 |
| Normalized Income | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Net Income From Continuing And Discontinued Operation | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Total Operating Income As Reported | $-3,300,300 | $-1,870,600 | $2,045,400 | $25,200 |
| Net Income Common Stockholders | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Net Income | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Net Income Including Noncontrolling Interests | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Net Income Continuous Operations | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Pretax Income | $-2,678,900 | $-1,558,600 | $2,107,600 | $43,700 |
| Interest Income Non Operating | $560,700 | $326,900 | $64,200 | $20,700 |
| Operating Income | $-3,300,300 | $-1,870,600 | $2,045,400 | $25,200 |
| Gross Profit | $1,100,300 | $1,101,900 | $3,899,500 | $1,213,800 |
| Per Share | ||||
| Diluted EPS | $-0.25 | $-0.15 | $0.24 | $0.01 |
| Basic EPS | $-0.25 | $-0.15 | $0.24 | $0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,557,700 | $-1,446,100 | $2,143,700 | $76,400 |
| Reconciled Depreciation | $97,900 | $97,600 | $34,100 | $30,500 |
| EBITDA (Bullshit earnings) | $-2,557,700 | $-1,446,100 | $2,143,700 | $76,400 |
| EBIT | $-2,655,600 | $-1,543,700 | $2,109,600 | $45,900 |
| Diluted Average Shares | $10,531,797 | $9,667,845 | $7,584,511 | $6,743,615 |
| Basic Average Shares | $10,531,797 | $9,667,845 | $7,584,511 | $6,743,615 |
| Diluted NI Availto Com Stockholders | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Tax Provision | $0 | $-122,700 | $294,500 | $-5,700 |
| Research And Development | $178,200 | $163,400 | $140,400 | $181,500 |
| Selling General And Administration | $4,222,400 | $2,809,100 | $1,713,700 | $1,007,100 |
| Other Gand A | $3,900,000 | $2,538,300 | $1,219,200 | $719,400 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $13,639,800 | $12,382,500 | $8,818,400 | $3,505,300 |
| Total Assets | $13,921,400 | $13,997,900 | $9,617,400 | $3,789,300 |
| Total Non Current Assets | $1,341,900 | $1,892,600 | $2,586,400 | $389,100 |
| Non Current Accounts Receivable | $1,292,800 | $1,838,500 | $2,463,100 | $185,000 |
| Current Assets | $12,579,500 | $12,105,300 | $7,031,000 | $3,400,200 |
| Other Current Assets | $155,700 | $121,800 | $103,300 | $160,000 |
| Inventory | $349,600 | $448,000 | $486,400 | $422,700 |
| Receivables | $1,234,500 | $1,280,700 | $1,138,700 | $970,800 |
| Accrued Interest Receivable | $0 | $160,000 | $35,200 | - |
| Accounts Receivable | $1,234,500 | $1,120,700 | $1,103,500 | $970,800 |
| Allowance For Doubtful Accounts Receivable | $-12,000 | $-12,000 | $-12,000 | $-12,000 |
| Gross Accounts Receivable | $1,246,500 | $1,132,700 | $1,115,500 | $982,800 |
| Cash Cash Equivalents And Short Term Investments | $10,839,700 | $10,254,800 | $5,302,600 | $1,846,700 |
| Cash And Cash Equivalents | $10,839,700 | $2,269,200 | $917,400 | $1,846,700 |
| Prepaid Assets | - | - | $103,300 | $160,000 |
| Cash Financial | - | - | $5,337,800 | $1,846,700 |
| Debt | ||||
| Total Debt | $35,200 | $17,600 | $68,300 | $115,800 |
| Current Debt And Capital Lease Obligation | $35,200 | $17,600 | $50,700 | $47,500 |
| Long Term Debt And Capital Lease Obligation | - | $0 | $17,600 | $68,300 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $281,600 | $1,615,400 | $799,000 | $284,000 |
| Total Non Current Liabilities Net Minority Interest | $90,400 | $128,600 | $189,800 | $81,300 |
| Current Liabilities | $191,200 | $1,486,800 | $609,200 | $202,700 |
| Payables And Accrued Expenses | $156,000 | $1,469,200 | $558,500 | $155,200 |
| Payables | $47,700 | $1,374,600 | $384,800 | $3,700 |
| Other Payable | $26,800 | $1,347,100 | - | - |
| Accounts Payable | $20,900 | $27,500 | $97,700 | $3,700 |
| Total Tax Payable | - | $0 | $287,100 | $0 |
| Income Tax Payable | - | $0 | $287,100 | $0 |
| Equity | ||||
| Common Stock Equity | $13,639,800 | $12,382,500 | $8,818,400 | $3,505,300 |
| Total Equity Gross Minority Interest | $13,639,800 | $12,382,500 | $8,818,400 | $3,505,300 |
| Stockholders Equity | $13,639,800 | $12,382,500 | $8,818,400 | $3,505,300 |
| Retained Earnings | $-12,048,500 | $-9,369,600 | $-7,933,700 | $-9,746,800 |
| Other | ||||
| Ordinary Shares Number | $10,792,913 | $10,501,178 | $9,251,178 | $6,749,505 |
| Share Issued | $10,792,913 | $10,501,178 | $9,251,178 | $6,749,505 |
| Tangible Book Value | $13,639,800 | $12,382,500 | $8,818,400 | $3,505,300 |
| Invested Capital | $13,639,800 | $12,382,500 | $8,818,400 | $3,505,300 |
| Working Capital | $12,388,300 | $10,618,500 | $6,421,800 | $3,197,500 |
| Capital Lease Obligations | $35,200 | $17,600 | $68,300 | $115,800 |
| Total Capitalization | $13,639,800 | $12,382,500 | $8,818,400 | $3,505,300 |
| Additional Paid In Capital | $25,580,400 | $21,647,100 | $16,659,600 | $13,184,600 |
| Capital Stock | $107,900 | $105,000 | $92,500 | $67,500 |
| Common Stock | $107,900 | $105,000 | $92,500 | $67,500 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Accrued Expenses | $90,400 | $128,600 | $172,200 | $13,000 |
| Current Capital Lease Obligation | $35,200 | $17,600 | $50,700 | $47,500 |
| Current Accrued Expenses | $108,300 | $94,600 | $173,700 | $151,500 |
| Net PPE | $49,100 | $54,100 | $123,300 | $204,100 |
| Accumulated Depreciation | $-244,500 | $-214,800 | $-167,800 | $-134,200 |
| Gross PPE | $293,600 | $268,900 | $291,100 | $338,300 |
| Leases | $81,500 | $81,500 | $58,400 | $58,400 |
| Machinery Furniture Equipment | $179,700 | $169,800 | $164,400 | $164,100 |
| Buildings And Improvements | $32,400 | $17,600 | $68,300 | $115,800 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-85,400 | $-126,900 | - | - |
| Finished Goods | $7,000 | $28,500 | - | - |
| Work In Process | $0 | $11,900 | - | - |
| Raw Materials | $428,000 | $534,500 | - | - |
| Other Short Term Investments | $0 | $7,985,600 | $4,385,200 | - |
| Treasury Shares Number | - | $0 | - | - |
| Long Term Capital Lease Obligation | - | $0 | $17,600 | $68,300 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $584,900 | $-47,800 | $-44,100 | $481,100 |
| Operating Activities | ||||
| Operating Cash Flow | $594,800 | $-19,300 | $-43,300 | $512,700 |
| Cash Flow From Continuing Operating Activities | $594,800 | $-19,300 | $-43,300 | $512,700 |
| Investing Activities | ||||
| Capital Expenditure | $-9,900 | $-28,500 | $-800 | $-31,600 |
| Investing Cash Flow | $7,975,700 | $-3,628,900 | $-4,386,000 | $-31,600 |
| Cash Flow From Continuing Investing Activities | $7,975,700 | $-3,628,900 | $-4,386,000 | $-31,600 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $5,000,000 | $3,500,000 | $0 |
| Financing Cash Flow | $0 | $5,000,000 | $3,500,000 | $2,800 |
| Cash Flow From Continuing Financing Activities | $0 | $5,000,000 | $3,500,000 | $2,800 |
| Net Common Stock Issuance | $0 | $5,000,000 | $3,500,000 | $0 |
| Common Stock Issuance | $0 | $5,000,000 | $3,500,000 | $0 |
| Other | ||||
| Income Tax Paid Supplemental Data | $0 | $176,700 | $0 | $38,000 |
| End Cash Position | $10,839,700 | $2,269,200 | $917,400 | $1,846,700 |
| Beginning Cash Position | $2,269,200 | $917,400 | $1,846,700 | $1,362,800 |
| Changes In Cash | $8,570,500 | $1,351,800 | $-929,300 | $483,900 |
| Net Investment Purchase And Sale | $7,985,600 | $-3,600,400 | $-4,385,200 | - |
| Sale Of Investment | $7,985,600 | $0 | - | - |
| Purchase Of Investment | $0 | $-3,600,400 | $-4,385,200 | - |
| Net PPE Purchase And Sale | $-9,900 | $-28,500 | $-800 | $-31,600 |
| Purchase Of PPE | $-9,900 | $-28,500 | $-800 | $-31,600 |
| Change In Working Capital | $601,400 | $-14,900 | $-1,855,300 | $432,800 |
| Change In Other Current Liabilities | $-65,400 | $-50,600 | - | - |
| Change In Payables And Accrued Expense | $-31,100 | $-480,000 | $515,000 | $-136,100 |
| Change In Accrued Expense | $-24,500 | $-122,700 | - | - |
| Change In Payable | $-6,600 | $-357,300 | $515,000 | $-136,100 |
| Change In Account Payable | $-6,600 | $-70,200 | $227,900 | $-99,800 |
| Change In Tax Payable | $0 | $-287,100 | $287,100 | $-36,300 |
| Change In Income Tax Payable | $0 | $-287,100 | $287,100 | $-36,300 |
| Change In Prepaid Assets | $-33,900 | $-18,500 | $56,700 | $-62,200 |
| Change In Inventory | $139,900 | $51,600 | $-63,700 | $-97,900 |
| Change In Receivables | $591,900 | $482,600 | $-2,363,300 | $729,000 |
| Changes In Account Receivables | $-113,800 | $-17,200 | $-132,700 | $310,000 |
| Stock Based Compensation | $2,615,900 | $1,347,100 | $0 | - |
| Provisionand Write Offof Assets | $-41,500 | $-13,200 | - | - |
| Depreciation Amortization Depletion | $97,900 | $97,600 | $34,100 | $30,500 |
| Depreciation And Amortization | $97,900 | $97,600 | $34,100 | $30,500 |
| Depreciation | $97,900 | $97,600 | - | - |
| Net Income From Continuing Operations | $-2,678,900 | $-1,435,900 | $1,813,100 | $49,400 |
| Other Non Cash Items | - | $-124,800 | $-35,200 | $348,300 |
| Proceeds From Stock Option Exercised | - | - | $0 | $2,800 |
| Asset Impairment Charge | - | - | - | $0 |
| Deferred Tax | - | - | - | $0 |
| Deferred Income Tax | - | - | - | $0 |