NMGX
Nano Magic Inc.
Price Chart
Latest Quote
$0.03
+0.00 (+0.00%)
Current Price
| Previous Close | $0.03 |
| Open | $0.02 |
| Day High | $0.02 |
| Day Low | $0.02 |
| Volume | 1,000 |
Stock Information
| Shares Outstanding | 14.60M |
| Total Debt | $1.20M |
| Cash Equivalents | $39K |
| Revenue | $2.55M |
| Net Income | $-3.83M |
| Sector | Basic Materials |
| Industry | Specialty Chemicals |
| Market Cap | $428K |
| EPS (TTM) | $-0.31 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.59M |
| Sales | $2.55M |
| Income | $-3.83M |
| Book/sh | $-0.01 |
| Cash/sh | $0.00 |
| Employees | 13 |
Financial Ratios
| Quick Ratio | 0.15 |
| Current Ratio | 0.54 |
Returns & Margins
| ROA | -81.89% |
| ROE | -963.19% |
| Gross Margin | 2.01% |
| Operating Margin | -226.72% |
| Profit Margin | -149.99% |
Ownership
| Insider Ownership | 67.16% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.17 |
| P/B | -2.93 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.02 |
| SMA50 | $0.03 |
| SMA200 | $0.25 |
| RSI | 100.00 |
| ATR | 0.0010 |
| Shares Float | 4.97M |
| Volatility | 51.59 |
| Rel Volume | 5.79 |
Performance History
| Week | +32.58% |
| Month | +32.58% |
| Quarter | -41.52% |
| 6 Months | -88.28% |
| YTD | -87.58% |
| Year | -95.17% |
| 3 Years | -92.72% |
| 5 Years | +5760.00% |
| 10 Years | -98.90% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-19 | $0.03 | 1,000 |
| 2026-06-18 | $0.03 | 0 |
| 2026-06-17 | $0.03 | 0 |
| 2026-06-16 | $0.03 | 0 |
| 2026-06-15 | $0.03 | 2,453 |
| 2026-06-12 | $0.02 | 0 |
| 2026-06-11 | $0.02 | 0 |
| 2026-06-10 | $0.02 | 0 |
| 2026-06-09 | $0.02 | 0 |
| 2026-06-08 | $0.02 | 0 |
| 2026-06-05 | $0.02 | 0 |
| 2026-06-04 | $0.02 | 0 |
| 2026-06-03 | $0.02 | 0 |
| 2026-06-02 | $0.02 | 0 |
| 2026-06-01 | $0.02 | 0 |
| 2026-05-29 | $0.02 | 0 |
| 2026-05-28 | $0.02 | 0 |
| 2026-05-27 | $0.02 | 0 |
| 2026-05-26 | $0.02 | 0 |
| 2026-05-22 | $0.02 | 0 |
| 2026-05-21 | $0.02 | 0 |
| 2026-05-20 | $0.02 | 0 |
| 2026-05-19 | $0.02 | 0 |
About Nano Magic Inc.
Nano Magic Inc. develops, commercializes, and markets consumer and industrial products using nanotechnology in the United States and Canada. The company offers liquid and towelette formulations for cleaning and protecting clear surfaces, such as electronic touchscreens, windshields, windows, mirrors, shower doors, eyeglasses, and sunglass lenses; liquid formulation packaged for retail and industrial sale for cleaning surfaces; and anti-fogging liquid and towelette formulations for sporting product applications and goggles. It also provides anti-fogging towelettes to the military and first responders for safety, anti-fogging, and conditioning of lenses; mar-resistant and stain-resistant coatings for porcelain and ceramic surfaces; and clear protective coatings used on display panels and touch screens to remove fingerprints. In addition, the company offers protective and water repelling coatings for interior and exterior glass, and ceramic surfaces to clean and prevent scale and grime encrustation. It markets and sells its products directly to customers and retailers; and through distributors. The company was formerly known as Nano Magic Holdings Inc. and changed its name to Nano Magic Inc. in December 2022. Nano Magic Inc. is headquartered in Madison Heights, Michigan.
đ° Latest News
No news articles available at the moment. Check back later for updates on NMGX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,719,405 | $2,418,521 | $2,481,110 | $2,651,325 |
| Cost Of Revenue | $2,719,405 | $2,418,521 | $2,481,110 | $2,651,325 |
| Total Revenue | $2,469,904 | $2,782,390 | $2,577,332 | $4,313,443 |
| Operating Revenue | $2,469,904 | $2,782,390 | $2,577,332 | $4,313,443 |
| Expenses | ||||
| Interest Expense | $87,700 | $44,461 | $33,767 | $17,737 |
| Total Expenses | $6,858,701 | $5,623,322 | $5,869,581 | $5,942,134 |
| Other Income Expense | $22,897 | $3,689 | $74,902 | $130,910 |
| Net Non Operating Interest Income Expense | $-87,700 | $-18,476 | $-33,767 | $-17,737 |
| Interest Expense Non Operating | $87,700 | $44,461 | $33,767 | $17,737 |
| Operating Expense | $4,139,296 | $3,204,801 | $3,388,471 | $3,290,809 |
| Selling And Marketing Expense | $268,659 | $319,370 | $389,391 | $161,194 |
| General And Administrative Expense | $3,784,461 | $2,849,411 | $3,139,452 | $3,726,809 |
| Other Non Operating Income Expenses | - | $25,985 | $17,613 | $10 |
| Other Operating Expenses | - | $-11,420 | $-157,149 | $-632,069 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-4,453,600 | $-2,855,719 | $-3,251,114 | $-1,515,518 |
| Net Interest Income | $-87,700 | $-18,476 | $-33,767 | $-17,737 |
| Normalized Income | $-4,456,202 | $-2,855,719 | $-3,251,114 | $-1,646,418 |
| Net Income From Continuing And Discontinued Operation | $-4,453,600 | $-2,855,719 | $-2,101,589 | $-1,574,564 |
| Total Operating Income As Reported | $-4,388,797 | $-2,840,932 | $-3,353,697 | $-1,628,691 |
| Net Income Common Stockholders | $-4,453,600 | $-2,855,719 | $-2,101,589 | $-1,574,564 |
| Net Income | $-4,453,600 | $-2,855,719 | $-2,101,589 | $-1,574,564 |
| Net Income Including Noncontrolling Interests | $-4,453,600 | $-2,855,719 | $-2,101,589 | $-1,574,564 |
| Net Income Continuous Operations | $-4,453,600 | $-2,855,719 | $-3,251,114 | $-1,515,518 |
| Pretax Income | $-4,453,600 | $-2,855,719 | $-3,251,114 | $-1,515,518 |
| Special Income Charges | $2,602 | $0 | $0 | $130,900 |
| Earnings From Equity Interest | $20,295 | $3,689 | $57,289 | $0 |
| Operating Income | $-4,388,797 | $-2,840,932 | $-3,292,249 | $-1,628,691 |
| Gross Profit | $-249,501 | $363,869 | $96,222 | $1,662,118 |
| Interest Income | - | $25,985 | - | - |
| Net Income Discontinuous Operations | - | $0 | $1,149,525 | $-59,046 |
| Interest Income Non Operating | - | $25,985 | - | - |
| Per Share | ||||
| Diluted EPS | $-0.32 | $-0.25 | $-0.21 | $-0.17 |
| Basic EPS | $-0.32 | $-0.25 | $-0.21 | $-0.17 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,260,676 | $-2,700,200 | $-3,105,059 | $-1,523,676 |
| Total Unusual Items | $2,602 | $0 | $0 | $130,900 |
| Total Unusual Items Excluding Goodwill | $2,602 | $0 | $0 | $130,900 |
| Reconciled Depreciation | $107,826 | $111,058 | $112,288 | $105,005 |
| EBITDA (Bullshit earnings) | $-4,258,074 | $-2,700,200 | $-3,105,059 | $-1,392,776 |
| EBIT | $-4,365,900 | $-2,811,258 | $-3,217,347 | $-1,497,781 |
| Diluted Average Shares | $13,867,670 | $11,481,547 | $10,264,381 | $9,475,560 |
| Basic Average Shares | $13,867,670 | $11,481,547 | $10,264,381 | $9,475,560 |
| Diluted NI Availto Com Stockholders | $-4,453,600 | $-2,855,719 | $-2,101,589 | $-1,574,564 |
| Gain On Sale Of Ppe | $0 | $0 | - | - |
| Gain On Sale Of Business | $2,602 | $0 | - | - |
| Research And Development | $86,176 | $47,440 | $16,777 | $34,875 |
| Selling General And Administration | $4,053,120 | $3,168,781 | $3,528,843 | $3,888,003 |
| Other Gand A | $1,665,098 | $1,579,966 | $1,618,482 | $1,481,977 |
| Salaries And Wages | $2,119,363 | $1,269,445 | $1,520,970 | $2,244,832 |
| Other Special Charges | - | - | - | $-130,900 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-912,800 | $1,309,738 | $1,617,462 | $1,915,817 |
| Total Assets | $1,895,378 | $3,515,104 | $4,090,545 | $4,106,601 |
| Total Non Current Assets | $1,062,103 | $1,815,283 | $2,189,687 | $1,949,935 |
| Non Current Note Receivables | $0 | $291,782 | $375,983 | $0 |
| Current Assets | $833,275 | $1,699,821 | $1,900,858 | $2,156,666 |
| Prepaid Assets | $22,389 | $63,538 | $132,997 | $212,127 |
| Inventory | $719,245 | $849,764 | $1,120,073 | $1,379,005 |
| Receivables | $68,332 | $259,057 | $388,565 | $293,229 |
| Notes Receivable | $0 | $50,000 | $40,000 | $0 |
| Accounts Receivable | $68,332 | $209,057 | $348,565 | $293,229 |
| Allowance For Doubtful Accounts Receivable | $-210,309 | $-150,300 | $-29,375 | $-42,326 |
| Gross Accounts Receivable | $278,641 | $359,357 | $377,940 | $335,555 |
| Cash Cash Equivalents And Short Term Investments | $23,309 | $527,462 | $259,223 | $197,932 |
| Cash And Cash Equivalents | $23,309 | $527,462 | $259,223 | $197,932 |
| Cash Financial | $23,309 | $527,462 | $259,223 | $197,932 |
| Other Current Assets | - | - | $132,997 | $212,127 |
| Assets Held For Sale Current | - | - | $0 | $74,373 |
| Other Non Current Assets | - | - | - | $97,687 |
| Debt | ||||
| Net Debt | $841,691 | - | $117,406 | - |
| Total Debt | $1,410,951 | $1,268,223 | $1,304,421 | $1,137,193 |
| Long Term Debt And Capital Lease Obligation | $410,772 | $960,514 | $1,096,614 | $925,638 |
| Long Term Debt | $50,000 | $400,000 | $350,000 | $115,928 |
| Current Debt And Capital Lease Obligation | $1,000,179 | $307,709 | $207,807 | $211,555 |
| Current Debt | $815,000 | $121,610 | $26,629 | $87,567 |
| Other Current Borrowings | $815,000 | $121,610 | $26,629 | $87,567 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,808,178 | $2,205,366 | $2,473,083 | $2,190,784 |
| Total Non Current Liabilities Net Minority Interest | $410,772 | $960,514 | $1,096,614 | $1,037,245 |
| Current Liabilities | $2,397,406 | $1,244,852 | $1,376,469 | $1,153,539 |
| Current Deferred Liabilities | $42,887 | $42,887 | $42,887 | $113,952 |
| Payables And Accrued Expenses | $1,354,340 | $894,256 | $1,125,775 | $252,262 |
| Payables | $1,016,312 | $648,858 | $849,643 | $195,222 |
| Accounts Payable | $987,312 | $593,338 | $762,524 | $174,156 |
| Liabilities Heldfor Sale Non Current | - | - | $0 | $111,607 |
| Other Current Liabilities | - | - | - | $575,770 |
| Equity | ||||
| Common Stock Equity | $-912,800 | $1,309,738 | $1,617,462 | $1,915,817 |
| Total Equity Gross Minority Interest | $-912,800 | $1,309,738 | $1,617,462 | $1,915,817 |
| Stockholders Equity | $-912,800 | $1,309,738 | $1,617,462 | $1,915,817 |
| Retained Earnings | $-19,456,072 | $-15,002,472 | $-12,146,753 | $-10,045,164 |
| Long Term Equity Investment | $76,733 | $253,835 | $250,146 | $0 |
| Other | ||||
| Ordinary Shares Number | $14,596,571 | $13,425,342 | $10,722,431 | $9,702,680 |
| Share Issued | $14,596,571 | $13,425,342 | $10,722,431 | $9,702,680 |
| Tangible Book Value | $-912,800 | $1,309,738 | $1,617,462 | $1,915,817 |
| Invested Capital | $-47,800 | $1,831,348 | $1,994,091 | $1,915,817 |
| Working Capital | $-1,564,131 | $454,969 | $524,389 | $1,003,127 |
| Capital Lease Obligations | $545,951 | $746,613 | $927,792 | $1,137,193 |
| Total Capitalization | $-862,800 | $1,709,738 | $1,967,462 | $1,915,817 |
| Additional Paid In Capital | $18,541,813 | $16,310,868 | $13,763,143 | $11,960,011 |
| Capital Stock | $1,459 | $1,342 | $1,072 | $970 |
| Common Stock | $1,459 | $1,342 | $1,072 | $970 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $360,772 | $560,514 | $746,614 | $925,638 |
| Current Capital Lease Obligation | $185,179 | $186,099 | $181,178 | $211,555 |
| Current Accrued Expenses | $338,028 | $245,398 | $276,132 | $57,040 |
| Dueto Related Parties Current | $29,000 | $55,520 | $87,119 | $21,066 |
| Investments And Advances | $76,733 | $253,835 | $250,146 | $0 |
| Investmentsin Subsidiariesat Cost | $76,733 | $253,835 | $250,146 | $0 |
| Net PPE | $985,370 | $1,269,666 | $1,563,558 | $1,852,248 |
| Accumulated Depreciation | $-2,927,924 | $-2,820,098 | $-2,709,040 | $-2,596,752 |
| Gross PPE | $3,913,294 | $4,089,764 | $4,272,598 | $4,449,000 |
| Leases | $140,678 | $140,678 | $140,678 | $140,678 |
| Machinery Furniture Equipment | $3,149,327 | $3,103,523 | $3,094,171 | $3,089,261 |
| Buildings And Improvements | $623,289 | $845,563 | $1,037,749 | $1,219,061 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-403,946 | $-331,505 | $-184,878 | $-65,742 |
| Finished Goods | $231,951 | $296,921 | $353,082 | $456,768 |
| Work In Process | $208,331 | $235,811 | $256,095 | $314,461 |
| Raw Materials | $682,909 | $648,537 | $695,774 | $673,518 |
| Current Deferred Revenue | - | - | - | $49,425 |
| Other Properties | - | - | - | $1,309,912 |
| Other Short Term Investments | - | - | - | $10,716 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,060,848 | $-1,546,820 | $-1,713,275 | $-1,504,070 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,015,044 | $-1,537,468 | $-1,708,365 | $-1,377,056 |
| Cash Flow From Continuing Operating Activities | $-6,586,476 | $-1,537,468 | $-486,595 | $-1,282,552 |
| Operating Gains Losses | $-22,897 | $-3,689 | $-57,289 | - |
| Cash From Discontinued Operating Activities | - | $0 | $-72,245 | $-94,503 |
| Investing Activities | ||||
| Capital Expenditure | $-45,804 | $-9,352 | $-4,910 | $-127,014 |
| Investing Cash Flow | $454,196 | $35,648 | $20,090 | $-127,257 |
| Cash Flow From Continuing Investing Activities | $454,196 | $35,648 | $20,090 | $-127,014 |
| Net Other Investing Changes | $300,000 | $45,000 | $25,000 | - |
| Cash From Discontinued Investing Activities | - | - | $0 | $-243 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $737,499 | $1,664,083 | $1,464,641 | $1,500,800 |
| Financing Cash Flow | $1,056,695 | $1,770,059 | $1,705,024 | $1,458,653 |
| Cash Flow From Continuing Financing Activities | $1,056,695 | $1,770,059 | $1,685,024 | $1,382,348 |
| Net Common Stock Issuance | $737,499 | $1,664,083 | $1,464,641 | $1,500,800 |
| Common Stock Issuance | $737,499 | $1,664,083 | $1,464,641 | $1,500,800 |
| Cash From Discontinued Financing Activities | - | $0 | $20,000 | $76,305 |
| Net Other Financing Charges | - | - | $-71,065 | $-31,435 |
| Other | ||||
| Repayment Of Debt | $-20,804 | $-41,881 | $-83,552 | $-87,017 |
| Issuance Of Debt | $340,000 | $147,857 | $375,000 | $0 |
| Interest Paid Supplemental Data | $13,390 | $44,461 | $33,767 | $17,737 |
| End Cash Position | $23,309 | $527,462 | $259,223 | $242,474 |
| Beginning Cash Position | $527,462 | $259,223 | $242,474 | $288,134 |
| Changes In Cash | $-504,153 | $268,239 | $16,749 | $-45,660 |
| Net Issuance Payments Of Debt | $319,196 | $105,976 | $291,448 | $-87,017 |
| Net Long Term Debt Issuance | $319,196 | $105,976 | $291,448 | $-87,017 |
| Long Term Debt Payments | $-20,804 | $-41,881 | $-83,552 | $-87,017 |
| Long Term Debt Issuance | $340,000 | $147,857 | $375,000 | $0 |
| Net Business Purchase And Sale | $200,000 | $0 | - | - |
| Sale Of Business | $200,000 | $0 | - | - |
| Net PPE Purchase And Sale | $-45,804 | $-9,352 | $-4,910 | $-127,014 |
| Purchase Of PPE | $-45,804 | $-9,352 | $-4,910 | $-127,014 |
| Change In Working Capital | $849,004 | $31,671 | $1,059,167 | $-266,125 |
| Change In Other Current Liabilities | $45,806 | $50,012 | $57,321 | $64,628 |
| Change In Payables And Accrued Expense | $661,866 | $-202,314 | $872,339 | $-743,443 |
| Change In Accrued Expense | $252,630 | $-31,906 | $217,920 | $-174,508 |
| Change In Payable | $409,236 | $-170,408 | $654,419 | $-568,935 |
| Change In Account Payable | $409,236 | $-170,408 | $654,419 | $-568,935 |
| Change In Prepaid Assets | $41,149 | $69,459 | $79,130 | $-22,363 |
| Change In Inventory | $58,077 | $123,678 | $139,796 | $-488,388 |
| Change In Receivables | $42,106 | $-9,164 | $-89,419 | $923,441 |
| Changes In Account Receivables | $42,106 | $-9,164 | $-46,006 | $923,441 |
| Other Non Cash Items | $294,754 | $479,186 | $-1,017,525 | $-130,901 |
| Stock Based Compensation | $1,038,809 | $404,726 | $206,594 | $592,161 |
| Provisionand Write Offof Assets | $72,441 | $146,627 | $119,136 | $-48,924 |
| Asset Impairment Charge | $98,619 | $148,672 | $43,098 | $-18,251 |
| Depreciation Amortization Depletion | $107,826 | $111,058 | $112,288 | $105,005 |
| Depreciation And Amortization | $107,826 | $111,058 | $112,288 | $105,005 |
| Earnings Losses From Equity Investments | $-20,295 | $-3,689 | $-57,289 | - |
| Gain Loss On Sale Of Business | $-2,602 | $-3,689 | $-57,289 | - |
| Net Income From Continuing Operations | $-4,453,600 | $-2,855,719 | $-2,101,589 | $-1,515,518 |
| Net Investment Purchase And Sale | - | - | - | $-244 |
| Change In Other Working Capital | - | - | - | $-44,800 |
| Gain Loss On Sale Of PPE | - | - | - | $0 |
Fetched: 2026-02-02