S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 10:45 AM ET

NLST

Netlist, Inc.

Price Chart
Latest Quote

$2.85

+0.32 (+12.65%)
Current Price
Previous Close $2.53
Open $2.60
Day High $2.90
Day Low $2.60
Volume 838,558
Fetched: 2026-06-21T14:45:56
Stock Information
Shares Outstanding 333.32M
Total Debt $4.41M
Cash Equivalents $17.00M
Revenue $264.55M
Net Income $-6.69M
Sector Technology
Industry Electronics & Computer Distribution
Market Cap $949.95M
EPS (TTM) $-0.03
Exchange OQB
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$937.36M
Sales$264.55M
Income$-6.69M
Book/sh$0.03
Cash/sh$0.05
Employees66
Financial Ratios
Quick Ratio0.26
Current Ratio1.12
Debt/Eq42.21
Returns & Margins
ROA15.62%
Gross Margin12.30%
Operating Margin16.72%
Profit Margin-2.53%
Ownership
Insider Ownership3.34%
Institutional Ownership0.01%
Insider & Institutional transactions data not available
Valuation Ratios
PEG5.36
P/S3.59
P/B86.36
Analyst Data
Recommendationstrong_buy
Target Price$5.00
Technical Indicators
SMA20$2.84
SMA50$2.54
SMA200$1.36
RSI44.56
ATR0.3079
Shares Float323.24M
Short Float7.05%
Short Ratio0.53
Volatility1.33
Rel Volume1.18
Performance History
Week+12.65%
Month+14.00%
Quarter+74.85%
6 Months+265.38%
YTD+187.88%
Year+319.12%
3 Years-26.92%
5 Years+30.14%
10 Years+147.83%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $2.85 1,823,000
2026-06-17 $2.53 466,100
2026-06-16 $2.50 1,221,700
2026-06-15 $2.65 967,100
2026-06-12 $2.60 933,600
2026-06-11 $2.53 937,300
2026-06-10 $2.58 1,550,700
2026-06-09 $2.50 2,512,300
2026-06-08 $2.95 2,495,800
2026-06-05 $2.91 1,629,600
2026-06-04 $3.12 1,132,200
2026-06-03 $3.08 1,925,100
2026-06-02 $3.25 1,196,000
2026-06-01 $3.29 2,456,900
2026-05-29 $3.06 2,530,800
2026-05-28 $2.91 995,700
2026-05-27 $2.88 1,184,100
2026-05-26 $2.98 2,053,500
2026-05-22 $2.90 1,613,400
2026-05-21 $2.68 1,247,700
2026-05-20 $2.43 3,468,500
2026-05-19 $2.50 3,825,200
About Netlist, Inc.

Netlist, Inc. designs, manufactures, and markets memory subsystems for the server, high-performance computing, and communications markets in the United States and internationally. The company portfolio of proprietary technologies and design techniques includes planar design, alternative packaging techniques, and custom semiconductor logic to deliver memory subsystems; and sells specialty memory modules and flash-based products for use in data center and industrial applications. It resells component products, including solid state drive (SSD), dynamic random-access memory, NAND flash, and dual inline memory module (DIMM) to storage customers, appliance customers, system builders, and cloud and datacenter customers; and sells component inventory to distributors and other users of memory integrated circuits. The company markets and sells its products through a direct sales force and a network of independent sales representatives. Netlist, Inc. was incorporated in 2000 and is headquartered in Irvine, California.

Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $144,219,000 $66,812,000 $149,745,000 $93,458,000
Cost Of Revenue $144,219,000 $66,812,000 $149,745,000 $93,458,000
Total Revenue $147,103,000 $69,205,000 $161,637,000 $142,355,000
Operating Revenue $147,103,000 $69,205,000 $161,637,000 $142,355,000
Expenses
Total Expenses $202,331,000 $130,962,000 $195,137,000 $130,972,000
Other Income Expense $316,000 $60,000 $74,000 $643,000
Other Non Operating Income Expenses $316,000 $60,000 $74,000 $643,000
Net Non Operating Interest Income Expense $1,048,000 $1,300,000 $57,000 $-568,000
Total Other Finance Cost $-1,048,000 $-1,300,000 $-57,000 $568,000
Operating Expense $58,112,000 $64,150,000 $45,392,000 $37,514,000
General And Administrative Expense $50,048,000 $54,986,000 $34,768,000 $30,273,000
Selling And Marketing Expense - - $14,347,000 $10,779,000
Interest Expense - - - $568,000
Interest Expense Non Operating - - - $568,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Net Interest Income $1,048,000 $1,300,000 $57,000 $-568,000
Normalized Income $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Net Income From Continuing And Discontinued Operation $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Total Operating Income As Reported $-55,228,000 $-61,757,000 $-33,500,000 $11,383,000
Net Income Common Stockholders $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Net Income $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Net Income Including Noncontrolling Interests $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Net Income Continuous Operations $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Pretax Income $-53,864,000 $-60,397,000 $-33,369,000 $11,458,000
Operating Income $-55,228,000 $-61,757,000 $-33,500,000 $11,383,000
Gross Profit $2,884,000 $2,393,000 $11,892,000 $48,897,000
Interest Income - - $57,000 -
Interest Income Non Operating - - $57,000 -
Per Share
Diluted EPS $-0.21 $-0.25 $-0.14 $0.02
Basic EPS $-0.21 $-0.25 $-0.14 $0.02
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-54,883,000 $-61,389,000 $-33,160,000 $11,510,000
Reconciled Depreciation $345,000 $368,000 $340,000 $127,000
EBITDA (Bullshit earnings) $-54,883,000 $-61,389,000 $-33,160,000 $11,510,000
EBIT $-55,228,000 $-61,757,000 $-33,500,000 $11,383,000
Diluted Average Shares $259,904,000 $244,118,000 $231,487,000 $225,589,000
Basic Average Shares $259,904,000 $244,118,000 $231,487,000 $218,171,000
Diluted NI Availto Com Stockholders $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Tax Provision $1,000 $1,000 $1,000 $6,627,000
Research And Development $8,064,000 $9,164,000 $10,624,000 $7,241,000
Selling General And Administration $50,048,000 $54,986,000 $34,768,000 $30,273,000
Other Gand A $50,048,000 $54,986,000 $34,768,000 $30,273,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $-6,048,000 $23,759,000 $27,236,000 $54,042,000
Total Assets $41,839,000 $72,799,000 $67,323,000 $91,176,000
Total Non Current Assets $2,084,000 $2,920,000 $3,476,000 $3,174,000
Other Non Current Assets $466,000 $560,000 $295,000 $294,000
Current Assets $39,755,000 $69,879,000 $63,847,000 $88,002,000
Other Current Assets $733,000 $441,000 $1,308,000 $1,126,000
Restricted Cash $12,100,000 $12,400,000 $18,600,000 $10,800,000
Inventory $2,744,000 $12,031,000 $10,686,000 $15,670,000
Receivables $1,671,000 $4,562,000 $8,242,000 $12,727,000
Accounts Receivable $1,671,000 $4,562,000 $8,242,000 $12,727,000
Allowance For Doubtful Accounts Receivable $-41,000 $-68,000 $-137,000 $-283,000
Gross Accounts Receivable $1,712,000 $4,630,000 $8,379,000 $13,010,000
Cash Cash Equivalents And Short Term Investments $22,507,000 $40,445,000 $25,011,000 $47,679,000
Cash And Cash Equivalents $22,507,000 $40,445,000 $25,011,000 $47,679,000
Prepaid Assets - - - $1,126,000
Debt
Total Debt $1,871,000 $5,057,000 $7,126,000 $9,155,000
Long Term Debt And Capital Lease Obligation $641,000 $1,213,000 $1,744,000 $1,593,000
Current Debt And Capital Lease Obligation $1,230,000 $3,844,000 $5,382,000 $7,562,000
Current Debt $1,230,000 $3,844,000 $5,382,000 $7,562,000
Other Current Borrowings - - $447,000 -
Liabilities
Total Liabilities Net Minority Interest $47,887,000 $49,040,000 $40,087,000 $37,134,000
Total Non Current Liabilities Net Minority Interest $827,000 $1,450,000 $2,014,000 $1,745,000
Other Non Current Liabilities $186,000 $237,000 $270,000 $152,000
Current Liabilities $47,060,000 $47,590,000 $38,073,000 $35,389,000
Current Deferred Liabilities $40,000 $0 - -
Payables And Accrued Expenses $45,790,000 $43,746,000 $32,691,000 $27,827,000
Payables $42,307,000 $39,831,000 $28,468,000 $25,887,000
Accounts Payable $42,307,000 $39,831,000 $28,468,000 $25,887,000
Current Notes Payable - - $447,000 $562,000
Equity
Common Stock Equity $-6,048,000 $23,759,000 $27,236,000 $54,042,000
Total Equity Gross Minority Interest $-6,048,000 $23,759,000 $27,236,000 $54,042,000
Stockholders Equity $-6,048,000 $23,759,000 $27,236,000 $54,042,000
Retained Earnings $-337,688,000 $-283,823,000 $-223,425,000 $-190,055,000
Other
Ordinary Shares Number $271,986,000 $253,593,279 $232,557,000 $230,113,000
Share Issued $271,986,000 $253,593,279 $232,557,000 $230,113,000
Tangible Book Value $-6,048,000 $23,759,000 $27,236,000 $54,042,000
Invested Capital $-4,818,000 $27,603,000 $32,618,000 $61,604,000
Working Capital $-7,305,000 $22,289,000 $25,774,000 $52,613,000
Capital Lease Obligations $641,000 $1,213,000 $1,744,000 $1,593,000
Total Capitalization $-6,048,000 $23,759,000 $27,236,000 $54,042,000
Additional Paid In Capital $331,367,000 $307,328,000 $250,428,000 $243,866,000
Capital Stock $273,000 $254,000 $233,000 $231,000
Common Stock $273,000 $254,000 $233,000 $231,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $641,000 $1,213,000 $1,744,000 $1,593,000
Current Deferred Revenue $40,000 $0 - -
Line Of Credit $1,230,000 $3,844,000 $4,935,000 $7,000,000
Current Accrued Expenses $3,483,000 $3,915,000 $4,223,000 $1,940,000
Net PPE $1,618,000 $2,360,000 $3,181,000 $2,880,000
Accumulated Depreciation $-3,134,000 $-10,321,000 $-10,627,000 $-10,356,000
Gross PPE $4,752,000 $12,681,000 $13,808,000 $13,236,000
Leases $495,000 $770,000 $781,000 $639,000
Construction In Progress $0 $8,000 $6,000 $273,000
Other Properties $1,101,000 $1,590,000 $2,043,000 $1,891,000
Machinery Furniture Equipment $3,156,000 $10,313,000 $10,978,000 $10,433,000
Properties $0 $0 $0 $0
Finished Goods $2,311,000 $7,624,000 $2,278,000 $11,308,000
Work In Process $54,000 $274,000 $185,000 $154,000
Raw Materials $379,000 $4,133,000 $8,223,000 $4,208,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-34,656,000 $-41,601,000 $-15,462,000 $5,487,000
Operating Activities
Operating Cash Flow $-34,585,000 $-41,601,000 $-14,995,000 $6,007,000
Cash Flow From Continuing Operating Activities $-34,585,000 $-41,601,000 $-14,995,000 $6,007,000
Operating Gains Losses $-471,000 - - $-643,000
Investing Activities
Capital Expenditure $-71,000 - $-467,000 $-520,000
Investing Cash Flow $-71,000 $0 $-467,000 $-520,000
Cash Flow From Continuing Investing Activities $-71,000 $0 $-467,000 $-520,000
Financing Activities
Issuance Of Capital Stock $19,456,000 $52,058,000 $4,436,000 $39,569,000
Financing Cash Flow $16,418,000 $50,835,000 $594,000 $36,466,000
Cash Flow From Continuing Financing Activities $16,418,000 $50,835,000 $594,000 $36,466,000
Net Other Financing Charges $-19,000 - $-1,370,000 $-1,136,000
Net Common Stock Issuance $19,456,000 $52,058,000 $4,436,000 $39,569,000
Common Stock Issuance $19,456,000 $52,058,000 $4,436,000 $39,569,000
Other
Repayment Of Debt $-3,204,000 $-1,749,000 $-2,756,000 $-17,107,000
Interest Paid Supplemental Data $101,000 $47,000 $90,000 $56,000
Income Tax Paid Supplemental Data $1,000 $1,000 $1,000 $6,601,000
End Cash Position $34,607,000 $52,845,000 $43,611,000 $58,479,000
Beginning Cash Position $52,845,000 $43,611,000 $58,479,000 $16,526,000
Changes In Cash $-18,238,000 $9,234,000 $-14,868,000 $41,953,000
Proceeds From Stock Option Exercised $185,000 $526,000 $284,000 $11,818,000
Net Issuance Payments Of Debt $-3,204,000 $-1,749,000 $-2,756,000 $-13,785,000
Net Short Term Debt Issuance $-2,614,000 $-1,091,000 $-2,065,000 $3,322,000
Short Term Debt Payments $-2,614,000 $-1,091,000 $-2,065,000 -
Net Long Term Debt Issuance $-590,000 $-658,000 $-691,000 $-17,107,000
Long Term Debt Payments $-590,000 $-658,000 $-691,000 $-17,107,000
Net PPE Purchase And Sale $-71,000 $0 $-467,000 $-520,000
Purchase Of PPE $-71,000 $0 $-467,000 $-520,000
Change In Working Capital $14,400,000 $13,452,000 $14,181,000 $-791,000
Change In Other Working Capital $40,000 - - -
Change In Other Current Liabilities $-37,000 $-606,000 - -
Change In Payables And Accrued Expense $1,938,000 $11,121,000 $4,448,000 $20,014,000
Change In Accrued Expense $-538,000 $-242,000 $1,867,000 $-152,000
Change In Payable $2,476,000 $11,363,000 $2,581,000 $20,166,000
Change In Account Payable $2,476,000 $11,363,000 $2,581,000 $20,166,000
Change In Prepaid Assets $281,000 $602,000 $264,000 $-286,000
Change In Inventory $9,287,000 $-1,345,000 $4,984,000 $-12,472,000
Change In Receivables $2,891,000 $3,680,000 $4,485,000 $-8,047,000
Changes In Account Receivables $2,891,000 $3,680,000 $4,485,000 $-8,047,000
Other Non Cash Items $570,000 $640,000 $640,000 $903,000
Stock Based Compensation $4,436,000 $4,337,000 $3,214,000 $1,580,000
Depreciation Amortization Depletion $345,000 $368,000 $340,000 $127,000
Depreciation And Amortization $345,000 $368,000 $340,000 $127,000
Net Income From Continuing Operations $-53,865,000 $-60,398,000 $-33,370,000 $4,831,000
Issuance Of Debt - - $0 $3,322,000
Long Term Debt Issuance - - $0 $0
Short Term Debt Issuance - - - $3,322,000
Fetched: 2026-02-02