NLCP
NewLake Capital Partners, Inc.
Price Chart
Latest Quote
$15.49
+0.14 (+0.91%)
Current Price
| Previous Close | $15.35 |
| Open | $15.52 |
| Day High | $15.79 |
| Day Low | $15.30 |
| Volume | 30,509 |
Stock Information
| Quarterly Dividend / Yield | $1.72 / 11.10% |
| Shares Outstanding | 20.58M |
| Quarterly Dividend Yield | 11.10% |
| Quarterly Dividend | $1.72 |
| Total Debt | $7.70M |
| Cash Equivalents | $24.77M |
| Revenue | $50.17M |
| Net Income | $25.80M |
| Sector | Real Estate |
| Industry | REIT - Specialty |
| Market Cap | $324.57M |
| P/E Ratio | 12.39 |
| EPS (TTM) | $1.25 |
| Exchange | OQX |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $308.41M |
| Sales | $50.17M |
| Income | $25.80M |
| Book/sh | $18.70 |
| Cash/sh | $1.20 |
| Employees | 7 |
Financial Ratios
| Quick Ratio | 2.43 |
| Current Ratio | 3.39 |
| Debt/Eq | 1.97 |
| EPS Growth TTM | -8.30% |
Returns & Margins
| ROA | 3.96% |
| ROE | 6.62% |
| Gross Margin | 97.75% |
| Operating Margin | 48.86% |
| Profit Margin | 51.42% |
Ownership
| Insider Ownership | 18.10% |
| Institutional Ownership | 8.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 12.05 |
| P/S | 6.47 |
| P/B | 0.83 |
Analyst Data
| Recommendation | none |
| Target Price | $17.50 |
Technical Indicators
| SMA20 | $15.16 |
| SMA50 | $14.74 |
| SMA200 | $13.85 |
| RSI | 43.19 |
| ATR | 0.4692 |
| Shares Float | 18.12M |
| Volatility | 0.83 |
| Rel Volume | 0.89 |
Performance History
| Week | +1.51% |
| Month | +8.85% |
| Quarter | +4.69% |
| 6 Months | +18.50% |
| YTD | +1.23% |
| Year | +17.49% |
| 3 Years | +77.79% |
| 10 Years | -19.22% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $15.49 | 94,300 |
| 2026-06-17 | $15.35 | 72,500 |
| 2026-06-16 | $15.25 | 86,700 |
| 2026-06-15 | $15.60 | 92,600 |
| 2026-06-12 | $15.35 | 115,100 |
| 2026-06-11 | $15.26 | 99,000 |
| 2026-06-10 | $15.10 | 62,600 |
| 2026-06-09 | $14.88 | 94,800 |
| 2026-06-08 | $14.90 | 79,800 |
| 2026-06-05 | $15.00 | 88,500 |
| 2026-06-04 | $14.87 | 62,900 |
| 2026-06-03 | $14.82 | 55,200 |
| 2026-06-02 | $14.85 | 143,000 |
| 2026-06-01 | $15.47 | 136,600 |
| 2026-05-29 | $15.85 | 103,200 |
| 2026-05-28 | $15.90 | 91,400 |
| 2026-05-27 | $15.21 | 96,300 |
| 2026-05-26 | $15.20 | 351,900 |
| 2026-05-22 | $14.51 | 96,000 |
| 2026-05-21 | $14.32 | 106,700 |
| 2026-05-20 | $14.44 | 39,700 |
| 2026-05-19 | $14.23 | 148,200 |
About NewLake Capital Partners, Inc.
NewLake Capital Partners, Inc. is an internally-managed real estate investment trust that provides real estate capital to state-licensed cannabis operators through sale-leaseback transactions and third-party purchases and funding for build-to-suit projects. NewLake owns a portfolio of 34 properties, including 15 cultivation facilities and 19 dispensaries, primarily leased to single tenants under triple-net lease agreements. NewLake Capital Partners, Inc. was formed and incorporated on April 9, 2019 in Maryland, USA.
đ° Latest News
3 Reasons to Buy NewLake Capital Partners Stock and 1 Reason Not To
Motley Fool âĸ 2026-03-31T17:08:00ZNewLake Capital Partners Inc (NLCP) Q3 2025 Earnings Call Highlights: Steady Growth Amidst ...
GuruFocus.com âĸ 2025-11-06T23:04:38ZNewLake Capital (NLCP) Declares $0.43 Quarterly Dividend for Q2 2025
Insider Monkey âĸ 2025-07-14T15:30:52Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $239,000 | $657,000 | $219,000 | $144,000 |
| Cost Of Revenue | $239,000 | $657,000 | $219,000 | $144,000 |
| Total Revenue | $50,131,000 | $47,304,000 | $45,000,000 | $28,058,000 |
| Operating Revenue | $50,131,000 | $47,304,000 | $45,000,000 | $28,058,000 |
| Expenses | ||||
| Interest Expense | $565,000 | $379,000 | $273,000 | $6,000 |
| Total Expenses | $22,815,000 | $22,649,000 | $22,424,000 | $16,563,000 |
| Other Income Expense | $-522,000 | - | $-60,000 | - |
| Net Non Operating Interest Income Expense | $-211,000 | $368,000 | $-160,000 | $94,000 |
| Interest Expense Non Operating | $565,000 | $379,000 | $273,000 | $6,000 |
| Operating Expense | $22,576,000 | $21,992,000 | $22,205,000 | $16,563,000 |
| General And Administrative Expense | $7,914,000 | $7,559,000 | $9,380,000 | $8,466,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $26,115,000 | $24,585,000 | $21,976,000 | $11,233,000 |
| Net Interest Income | $-211,000 | $368,000 | $-160,000 | $94,000 |
| Interest Income | $354,000 | $747,000 | $113,000 | $100,000 |
| Normalized Income | $26,527,380 | $24,585,000 | $22,023,400 | $11,233,000 |
| Net Income From Continuing And Discontinued Operation | $26,115,000 | $24,585,000 | $21,976,000 | $11,233,000 |
| Total Operating Income As Reported | $26,794,000 | $24,655,000 | $22,516,000 | $11,495,000 |
| Average Dilution Earnings | $468,000 | $438,000 | $380,000 | $360,000 |
| Net Income Common Stockholders | $26,115,000 | $24,585,000 | $21,976,000 | $11,229,000 |
| Net Income | $26,115,000 | $24,585,000 | $21,976,000 | $11,233,000 |
| Net Income Including Noncontrolling Interests | $26,583,000 | $25,023,000 | $22,356,000 | $11,589,000 |
| Net Income Continuous Operations | $26,583,000 | $25,023,000 | $22,356,000 | $11,589,000 |
| Pretax Income | $26,583,000 | $25,023,000 | $22,356,000 | $11,589,000 |
| Special Income Charges | $-522,000 | $0 | - | $0 |
| Interest Income Non Operating | $354,000 | $747,000 | $113,000 | $100,000 |
| Operating Income | $27,316,000 | $24,655,000 | $22,576,000 | $11,495,000 |
| Depreciation Amortization Depletion Income Statement | $14,713,000 | $14,266,000 | $12,825,000 | $8,097,000 |
| Depreciation And Amortization In Income Statement | $14,713,000 | $14,266,000 | $12,825,000 | $8,097,000 |
| Gross Profit | $49,892,000 | $46,647,000 | $44,781,000 | $28,057,000 |
| Per Share | ||||
| Diluted EPS | $1.27 | $1.16 | $1.03 | $0.65 |
| Basic EPS | $1.27 | $1.16 | $1.03 | $0.66 |
| Other | ||||
| Tax Effect Of Unusual Items | $-109,620 | $0 | $-12,600 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $42,383,000 | $39,668,000 | $35,514,000 | $19,692,000 |
| Total Unusual Items | $-522,000 | $0 | $-60,000 | $0 |
| Total Unusual Items Excluding Goodwill | $-522,000 | $0 | $-60,000 | $0 |
| Reconciled Depreciation | $14,713,000 | $14,266,000 | $12,825,000 | $8,097,000 |
| EBITDA (Bullshit earnings) | $41,861,000 | $39,668,000 | $35,454,000 | $19,692,000 |
| EBIT | $27,148,000 | $25,402,000 | $22,629,000 | $11,595,000 |
| Diluted Average Shares | $20,963,532 | $21,548,976 | $21,810,789 | $17,566,470 |
| Basic Average Shares | $20,564,179 | $21,169,010 | $21,418,484 | $17,011,991 |
| Diluted NI Availto Com Stockholders | $26,583,000 | $25,023,000 | $22,356,000 | $11,589,000 |
| Minority Interests | $-468,000 | $-438,000 | $-380,000 | $-356,000 |
| Impairment Of Capital Assets | $522,000 | $0 | - | - |
| Provision For Doubtful Accounts | $-51,000 | $167,000 | $0 | - |
| Selling General And Administration | $7,914,000 | $7,559,000 | $9,380,000 | $8,466,000 |
| Other Gand A | $3,239,000 | $3,082,000 | $3,311,000 | $3,457,000 |
| Salaries And Wages | $4,675,000 | $4,477,000 | $6,069,000 | $5,009,000 |
| Gain On Sale Of Security | - | - | $-60,000 | - |
| Preferred Stock Dividends | - | - | - | $4,000 |
| Restructuring And Mergern Acquisition | - | - | - | $0 |
Fetched: 2026-02-06
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $378,971,000 | $384,806,000 | $401,784,000 | $403,553,000 |
| Total Assets | $431,536,000 | $433,292,000 | $454,249,000 | $460,883,000 |
| Total Non Current Assets | $406,439,000 | $402,616,000 | $404,057,000 | $303,786,000 |
| Other Non Current Assets | $1,911,000 | $2,528,000 | $2,554,000 | $858,000 |
| Goodwill And Other Intangible Assets | $17,794,000 | $19,779,000 | $21,765,000 | $24,002,000 |
| Other Intangible Assets | $17,794,000 | $19,779,000 | $21,765,000 | $24,002,000 |
| Current Assets | $25,097,000 | $30,676,000 | $50,192,000 | $157,097,000 |
| Receivables | $4,884,000 | $4,833,000 | $5,000,000 | $30,000,000 |
| Loans Receivable | $4,884,000 | $4,833,000 | $5,000,000 | $30,000,000 |
| Cash Cash Equivalents And Short Term Investments | $20,213,000 | $25,843,000 | $45,192,000 | $127,097,000 |
| Cash And Cash Equivalents | $20,213,000 | $25,843,000 | $45,192,000 | $127,097,000 |
| Prepaid Assets | - | - | - | $858,000 |
| Debt | ||||
| Total Debt | $7,600,000 | $2,000,000 | $2,986,000 | $3,759,000 |
| Current Debt And Capital Lease Obligation | $7,600,000 | $1,000,000 | $1,000,000 | - |
| Current Debt | $7,600,000 | $1,000,000 | $1,000,000 | - |
| Long Term Debt And Capital Lease Obligation | - | $1,000,000 | $1,986,000 | $3,759,000 |
| Long Term Debt | - | $1,000,000 | $1,986,000 | $3,759,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $27,564,000 | $21,335,000 | $23,311,000 | $21,548,000 |
| Total Non Current Liabilities Net Minority Interest | $402,000 | $1,227,000 | $2,991,000 | $5,903,000 |
| Other Non Current Liabilities | $402,000 | $227,000 | $1,005,000 | - |
| Current Liabilities | $27,162,000 | $20,108,000 | $20,320,000 | $15,645,000 |
| Other Current Liabilities | $8,117,000 | $8,616,000 | $7,774,000 | - |
| Current Deferred Liabilities | $684,000 | $990,000 | $1,375,000 | $1,429,000 |
| Payables And Accrued Expenses | $10,761,000 | $9,502,000 | $10,171,000 | $14,216,000 |
| Payables | $10,761,000 | $9,502,000 | $10,171,000 | $14,216,000 |
| Dividends Payable | $9,246,000 | $8,385,000 | $8,512,000 | $6,765,000 |
| Accounts Payable | $1,515,000 | $1,117,000 | $1,659,000 | $1,404,000 |
| Other Payable | - | - | $7,774,000 | $6,047,000 |
| Equity | ||||
| Common Stock Equity | $396,765,000 | $404,585,000 | $423,549,000 | $427,555,000 |
| Total Equity Gross Minority Interest | $403,972,000 | $411,957,000 | $430,938,000 | $439,335,000 |
| Stockholders Equity | $396,765,000 | $404,585,000 | $423,549,000 | $427,555,000 |
| Retained Earnings | $-50,067,000 | $-40,909,000 | $-32,487,000 | $-23,574,000 |
| Other | ||||
| Ordinary Shares Number | $20,514,583 | $20,503,520 | $21,408,194 | $21,235,914 |
| Share Issued | $20,514,583 | $20,503,520 | $21,408,194 | $21,235,914 |
| Tangible Book Value | $378,971,000 | $384,806,000 | $401,784,000 | $403,553,000 |
| Invested Capital | $404,365,000 | $406,585,000 | $426,535,000 | $431,314,000 |
| Working Capital | $-2,065,000 | $10,568,000 | $29,872,000 | $141,452,000 |
| Total Capitalization | $396,765,000 | $405,585,000 | $425,535,000 | $431,314,000 |
| Minority Interest | $7,207,000 | $7,372,000 | $7,389,000 | $11,780,000 |
| Additional Paid In Capital | $446,627,000 | $445,289,000 | $455,822,000 | $450,916,000 |
| Capital Stock | $205,000 | $205,000 | $214,000 | $213,000 |
| Common Stock | $205,000 | $205,000 | $214,000 | $213,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Deferred Revenue | $684,000 | $990,000 | $1,375,000 | $1,429,000 |
| Line Of Credit | $7,600,000 | $1,000,000 | $1,000,000 | $0 |
| Investment Properties | $386,734,000 | $380,309,000 | $379,738,000 | $278,926,000 |
| Long Term Provisions | - | - | - | $2,144,000 |
| Current Accrued Expenses | - | - | - | $1,404,000 |
Fetched: 2026-02-06
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $43,349,000 | $40,084,000 | $37,008,000 | $26,697,000 |
| Operating Activities | ||||
| Operating Cash Flow | $43,349,000 | $40,084,000 | $37,008,000 | $26,697,000 |
| Cash Flow From Continuing Operating Activities | $43,349,000 | $40,084,000 | $37,008,000 | $26,697,000 |
| Operating Gains Losses | - | - | $60,000 | - |
| Investing Activities | ||||
| Investing Cash Flow | $-19,135,000 | $-12,835,000 | $-86,453,000 | $-39,907,000 |
| Cash Flow From Continuing Investing Activities | $-19,135,000 | $-12,835,000 | $-86,453,000 | $-39,907,000 |
| Net Other Investing Changes | - | - | $-5,000,000 | $-30,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-11,807,000 | $0 | $-125,000 |
| Financing Cash Flow | $-29,844,000 | $-46,598,000 | $-32,460,000 | $120,690,000 |
| Cash Flow From Continuing Financing Activities | $-29,844,000 | $-46,598,000 | $-32,460,000 | $120,690,000 |
| Net Other Financing Charges | $-1,021,000 | $-654,000 | $-2,513,000 | $-461,000 |
| Cash Dividends Paid | $-34,423,000 | $-33,137,000 | $-29,147,000 | $-11,809,000 |
| Common Stock Dividend Paid | $-34,423,000 | $-33,137,000 | $-29,147,000 | $-11,805,000 |
| Net Common Stock Issuance | $0 | $-11,807,000 | $0 | $133,085,000 |
| Issuance Of Capital Stock | - | - | $0 | $133,085,000 |
| Preferred Stock Dividend Paid | - | - | $0 | $-4,000 |
| Net Preferred Stock Issuance | - | - | $0 | $-125,000 |
| Common Stock Issuance | - | - | $0 | $133,085,000 |
| Other | ||||
| Repayment Of Debt | $-1,000,000 | $-1,000,000 | $-1,800,000 | $0 |
| Issuance Of Debt | $6,600,000 | $0 | $1,000,000 | $0 |
| Interest Paid Supplemental Data | $303,000 | $137,000 | $29,000 | $0 |
| End Cash Position | $20,213,000 | $25,843,000 | $45,192,000 | $127,097,000 |
| Beginning Cash Position | $25,843,000 | $45,192,000 | $127,097,000 | $19,617,000 |
| Changes In Cash | $-5,630,000 | $-19,349,000 | $-81,905,000 | $107,480,000 |
| Common Stock Payments | $0 | $-11,807,000 | $0 | - |
| Net Issuance Payments Of Debt | $5,600,000 | $-1,000,000 | $-800,000 | $0 |
| Net Long Term Debt Issuance | $5,600,000 | $-1,000,000 | $-800,000 | $0 |
| Long Term Debt Payments | $-1,000,000 | $-1,000,000 | $-1,800,000 | $0 |
| Long Term Debt Issuance | $6,600,000 | $0 | $1,000,000 | $0 |
| Net Investment Properties Purchase And Sale | $-19,138,000 | $-12,835,000 | $-81,453,000 | $-72,118,000 |
| Sale Of Investment Properties | $0 | $1,949,000 | $761,000 | $0 |
| Purchase Of Investment Properties | $-19,138,000 | $-14,784,000 | $-82,214,000 | $-72,118,000 |
| Net Business Purchase And Sale | $3,000 | $0 | $0 | $62,211,000 |
| Sale Of Business | $3,000 | $0 | $0 | $64,355,000 |
| Change In Working Capital | $852,000 | $753,000 | $99,000 | $4,991,000 |
| Change In Other Working Capital | $-306,000 | $-385,000 | $-2,198,000 | $3,573,000 |
| Change In Other Current Liabilities | $-75,000 | $-717,000 | $766,000 | $0 |
| Change In Other Current Assets | $124,000 | $229,000 | $-450,000 | $462,000 |
| Change In Payables And Accrued Expense | $1,109,000 | $1,626,000 | $1,981,000 | $956,000 |
| Change In Payable | $1,109,000 | $1,626,000 | $1,981,000 | $956,000 |
| Change In Account Payable | $398,000 | $-540,000 | $255,000 | $-1,840,000 |
| Other Non Cash Items | $-944,000 | $-1,564,000 | $175,000 | - |
| Stock Based Compensation | $1,674,000 | $1,439,000 | $1,493,000 | $2,020,000 |
| Provisionand Write Offof Assets | $-51,000 | $167,000 | $0 | - |
| Asset Impairment Charge | $522,000 | $0 | - | - |
| Depreciation Amortization Depletion | $14,713,000 | $14,266,000 | $12,825,000 | $8,097,000 |
| Depreciation And Amortization | $14,713,000 | $14,266,000 | $12,825,000 | $8,097,000 |
| Net Income From Continuing Operations | $26,583,000 | $25,023,000 | $22,356,000 | $11,589,000 |
| Preferred Stock Payments | - | - | $0 | $-125,000 |
| Purchase Of Business | - | - | $0 | $-2,144,000 |
| Gain Loss On Investment Securities | - | - | $60,000 | - |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
| Change In Accrued Expense | - | - | - | $-1,840,000 |
| Change In Prepaid Assets | - | - | - | $462,000 |
Fetched: 2026-02-06