NICM

Nicola Mining Inc.

Price Chart

No historical data available

Latest Quote

$6.62

-0.26 (-3.78%)

Current Price

Previous Close	$6.88
Open	$6.62
Day High	$6.62
Day Low	$6.62
Volume	231

Fetched: 2026-08-31T18:38:16

Stock Information

Note: Financial values converted from CAD to USD

Shares Outstanding	19.13M
Total Debt	$291K
Cash Equivalents	$8.27M
Revenue	$2.92M
Net Income	$-7.39M
Sector	Basic Materials
Industry	Other Industrial Metals & Mining
Market Cap	$126.62M
EPS (TTM)	$-0.43
Exchange	NCM

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About Nicola Mining Inc.

Nicola Mining Inc. operates as a junior exploration company that engages in identification, acquisition, and exploration of mineral properties in Canada. It primarily explores for gold, silver, lead, zinc, copper, and other precious metals. The company's properties include New Craigmont Project; the Treasure Mountain Project; and the Dominion Creek Gold Property. It holds a 100% interest in the Treasure Mountain project comprising 31 continuous mineral claims covering 2,200 hectares, and 1 mineral lease covering an area of approximately 335 hectares located to the northeast of Hope, British Columbia; and holds 100% interest in the New Craigmont project consisting of 22 contiguous mineral claims covering approximately 10,800 hectares, and 10 mineral leases covering an area of approximately 347 hectares located in the Merritt, British Columbia. In addition, the company holds 50% interest in the Dominion Creek Property consisting 8 continuous mineral claims covering an area of 1,040 hectares located in Prince George, British Columbia. Additionally, it offers toll milling services for processing silver, lead and gold ore. The company was formerly known as Huldra Silver Inc. and changed its name to Nicola Mining Inc. in June 2015. Nicola Mining Inc. was incorporated in 1980 and is headquartered in Vancouver, Canada.

📰 Latest News

No news articles available at the moment. Check back later for updates on NICM.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$1,995,261	$1,473,324	$2,118,744	$572,494
Cost Of Revenue	$2,211,886	$1,630,194	$2,265,298	$701,961
Total Revenue	$1,108,779	$590,928	$1,168,563	$0
Operating Revenue	$1,108,779	$590,928	$1,168,563	$0
Expenses
Interest Expense	$286,172	$431,357	$1,037,110	$1,064,784
Total Expenses	$8,220,679	$5,435,593	$8,484,662	$-1,216,835
Rent Expense Supplemental	$5,136	$32,618	$52,409	$21,735
Other Income Expense	$3,441,425	$1,494,023	$5,908,398	$-303,657
Other Non Operating Income Expenses	$652,850	$1,425,128	$5,904,785	$600
Net Non Operating Interest Income Expense	$-319,925	$-427,496	$-1,044,440	$-1,058,608
Total Other Finance Cost	$33,753	$-3,861	$7,330	$-6,176
Interest Expense Non Operating	$286,172	$431,357	$1,037,110	$1,064,784
Operating Expense	$6,008,793	$3,805,398	$6,219,364	$-1,918,796
Other Operating Expenses	$2,147,772	$1,525,274	$4,314,502	$-2,566,604
General And Administrative Expense	$3,005,722	$1,515,496	$1,205,109	$645,731
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Net Interest Income	$-319,925	$-427,496	$-1,044,440	$-1,058,608
Normalized Income	$-6,778,974	$-3,847,033	$-2,405,689	$186,352
Net Income From Continuing And Discontinued Operation	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Net Income Common Stockholders	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Net Income	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Net Income Including Noncontrolling Interests	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Net Income Continuous Operations	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Pretax Income	$-3,990,400	$-3,778,139	$-2,452,141	$-145,429
Operating Income	$-7,111,900	$-4,844,665	$-7,316,098	$1,216,835
Depreciation Amortization Depletion Income Statement	$45,558	$9,678	$7,836	$2,077
Depreciation And Amortization In Income Statement	$45,558	$9,678	$7,836	$2,077
Depreciation Income Statement	$45,558	$9,678	$7,836	$2,077
Gross Profit	$-1,103,107	$-1,039,267	$-1,096,735	$-701,961
Total Operating Income As Reported	-	-	$-4,479,652	$-2,130,571
Special Income Charges	-	-	$0	$-264,349
Per Share
Diluted EPS	$-0.26	$-0.26	$-0.17	$-0.00
Basic EPS	$-0.26	$-0.26	$-0.17	$-0.00
Other
Tax Effect Of Unusual Items	$0	$0	$74	$-79,746
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-6,230,619	$-3,249,127	$-1,264,254	$1,355,155
Total Unusual Items	$2,788,575	$68,894	$3,614	$-304,257
Total Unusual Items Excluding Goodwill	$2,788,575	$68,894	$3,614	$-304,257
Reconciled Depreciation	$262,184	$166,549	$154,390	$131,544
EBITDA (Bullshit earnings)	$-3,442,044	$-3,180,232	$-1,260,640	$1,050,898
EBIT	$-3,704,228	$-3,346,781	$-1,415,030	$919,355
Diluted Average Shares	$11,193,201	$9,953,834	$9,531,387	$8,807,402
Basic Average Shares	$11,193,201	$9,953,834	$9,531,387	$8,807,402
Diluted NI Availto Com Stockholders	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Gain On Sale Of Security	$2,788,575	$68,894	$3,614	$-39,908
Selling General And Administration	$3,005,722	$1,515,496	$1,205,109	$645,731
Other Gand A	$1,205,613	$864,476	$640,914	$308,665
Rent And Landing Fees	$5,136	$32,618	$52,409	$21,735
Salaries And Wages	$1,794,973	$618,402	$511,787	$315,331
Tax Provision	-	$0	$-49,991	$-107,270
Impairment Of Capital Assets	-	-	$0	$162,509
Gain On Sale Of Ppe	-	-	-	$0
Other Special Charges	-	-	-	$101,840

Fetched: 2026-08-24

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$-2,419,423	$-7,088,774	$-5,213,039	$-5,414,121
Total Assets	$10,508,908	$7,698,810	$8,828,908	$6,507,440
Total Non Current Assets	$5,342,946	$5,219,744	$4,895,539	$4,985,867
Other Non Current Assets	$1,038,529	$1,038,529	$921,522	$886,597
Current Assets	$5,165,961	$2,479,066	$3,933,369	$1,521,573
Other Current Assets	$254,668	$161,372	$88,868	$8,581
Receivables	$611,708	$484,320	$409,315	$866,004
Taxes Receivable	$143,378	$81,473	$-11,686	-
Accounts Receivable	$468,330	$255,721	$321,070	$866,004
Cash Cash Equivalents And Short Term Investments	$4,299,585	$1,833,373	$3,435,186	$646,988
Cash And Cash Equivalents	$1,226,699	$1,056,112	$3,435,186	$646,988
Other Receivables	-	$147,126	$99,931	-
Cash Financial	-	$1,056,112	$3,435,186	$646,988
Prepaid Assets	-	-	-	$8,581
Debt
Total Debt	$672,439	$3,275,962	$3,071,946	$4,120,602
Long Term Debt And Capital Lease Obligation	$77,561	$20,532	$3,060,135	$3,674,757
Current Debt And Capital Lease Obligation	$594,878	$3,255,430	$11,811	$445,845
Current Debt	$519,251	$3,236,525	-	$430,946
Other Current Borrowings	$519,251	$3,236,525	-	$430,946
Net Debt	-	$2,180,414	-	$3,446,883
Long Term Debt	-	-	$3,060,135	$3,662,924
Liabilities
Total Liabilities Net Minority Interest	$12,928,330	$14,787,584	$14,041,946	$11,921,561
Total Non Current Liabilities Net Minority Interest	$10,011,623	$10,290,836	$13,537,401	$11,026,170
Current Liabilities	$2,916,707	$4,496,748	$504,545	$895,391
Current Deferred Liabilities	$299,252	$0	-	-
Payables And Accrued Expenses	$2,022,577	$1,167,268	$492,734	$404,673
Other Current Liabilities	-	$74,050	-	$44,873
Equity
Common Stock Equity	$-2,419,423	$-7,088,774	$-5,213,039	$-5,414,121
Total Equity Gross Minority Interest	$-2,419,423	$-7,088,774	$-5,213,039	$-5,414,121
Stockholders Equity	$-2,419,423	$-7,088,774	$-5,213,039	$-5,414,121
Other Equity Interest	$1,223,877	$3,144,649	$3,153,535	$3,067,677
Retained Earnings	$-82,688,236	$-80,493,926	$-76,715,787	$-74,313,637
Other
Ordinary Shares Number	$152,119,774	$122,726,272	$116,416,478	$107,643,808
Share Issued	$152,119,774	$122,726,272	$116,416,478	$107,643,808
Invested Capital	$-1,900,172	$-3,852,249	$-2,152,904	$-1,320,251
Working Capital	$2,249,254	$-2,017,682	$3,428,824	$626,181
Capital Lease Obligations	$153,188	$39,436	$11,811	$26,732
Total Capitalization	$-2,419,423	$-7,088,774	$-2,152,904	$-1,751,197
Additional Paid In Capital	$8,030,990	$6,857,272	$6,310,672	$5,939,556
Capital Stock	$71,013,946	$63,403,231	$62,038,542	$59,892,283
Common Stock	$71,013,946	$63,403,231	$62,038,542	$59,892,283
Long Term Capital Lease Obligation	$77,561	$20,532	$0	$11,833
Long Term Provisions	$9,934,062	$10,270,305	$10,477,266	$7,351,413
Current Deferred Revenue	$299,252	$0	-	-
Current Capital Lease Obligation	$75,627	$18,905	$11,811	$14,899
Net PPE	$4,304,417	$4,181,215	$3,974,017	$4,099,270
Accumulated Depreciation	$-1,294,468	$-1,077,190	$-999,209	$-800,231
Gross PPE	$5,598,885	$5,258,405	$3,974,017	$4,099,270
Other Properties	$1,834,542	$1,623,704	$3,974,017	$4,099,270
Machinery Furniture Equipment	$745,268	$615,626	$428,932	$399,795
Land And Improvements	$3,019,075	$3,019,075	$11,522,407	$8,627,774
Other Short Term Investments	$3,072,886	$777,262	$0	$0
Tangible Book Value	-	-	$-5,213,039	$-5,414,121

Fetched: 2026-08-24

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-4,151,876	$-2,718,817	$2,760,855	$1,209,381
Operating Activities
Operating Cash Flow	$-4,022,233	$-2,391,639	$2,795,781	$1,252,356
Cash Flow From Continuing Operating Activities	$-4,022,233	$-2,391,639	$2,795,781	$1,252,356
Operating Gains Losses	$-4,305	-	$-3,657	$39,907
Investing Activities
Capital Expenditure	$-129,643	$-327,178	$-34,925	$-42,975
Investing Cash Flow	$376,617	$-1,146,406	$-64,062	$-54,642
Cash Flow From Continuing Investing Activities	$376,617	$-1,146,406	$-64,062	$-54,642
Net Other Investing Changes	-	$-117,007	$-29,137	$-11,667
Financing Activities
Issuance Of Capital Stock	$2,387,747	$1,310,914	$1,444,534	$397,392
Financing Cash Flow	$3,816,203	$1,158,970	$56,480	$-1,212,529
Cash Flow From Continuing Financing Activities	$3,816,203	$1,158,970	$56,480	$-1,212,529
Net Other Financing Charges	$-182,211	$-105,014	-	$-18,765
Cash Dividends Paid	$0	$0	$0	$0
Net Common Stock Issuance	$2,387,747	$1,310,914	$1,444,534	$397,392
Common Stock Issuance	$2,387,747	$1,310,914	$1,444,534	$397,392
Other
Repayment Of Debt	$-57,326	$-23,094	$-1,131,609	$-1,797,273
Issuance Of Debt	$498,686	$0	$0	$703,723
End Cash Position	$1,226,699	$1,056,112	$3,435,186	$646,988
Beginning Cash Position	$1,056,112	$3,435,186	$646,988	$661,803
Changes In Cash	$170,587	$-2,379,075	$2,788,198	$-14,815
Interest Paid Cff	$0	$-23,835	$-408,120	$-497,606
Proceeds From Stock Option Exercised	$1,169,307	$0	$151,676	$0
Net Issuance Payments Of Debt	$441,360	$-23,094	$-1,131,609	$-1,093,550
Net Short Term Debt Issuance	$498,686	$0	$-5,042	$-39,111
Short Term Debt Issuance	$498,686	$0	$0	$703,723
Net Long Term Debt Issuance	$-57,326	$-23,094	$-1,126,567	$-1,054,439
Long Term Debt Payments	$-57,326	$-23,094	$-1,126,567	$-1,054,439
Net Investment Purchase And Sale	$506,260	$-702,220	$0	-
Sale Of Investment	$560,430	$20,047	$0	-
Purchase Of Investment	$-54,170	$-722,267	$0	-
Net PPE Purchase And Sale	$-129,643	$-327,178	$-34,925	$-42,975
Purchase Of PPE	$-129,643	$-327,178	$-34,925	$-42,975
Change In Working Capital	$831,306	$527,024	$464,463	$-282,882
Change In Other Working Capital	$299,252	-	-	-
Change In Payables And Accrued Expense	$752,738	$674,534	$88,061	$-6,907
Change In Prepaid Assets	$-93,296	$-72,505	$-80,286	$59,256
Change In Receivables	$-127,388	$-75,005	$456,689	$-335,231
Other Non Cash Items	$-99,251	$221,368	$4,141,747	$1,121,726
Stock Based Compensation	$1,780,118	$546,600	$490,977	$224,981
Unrealized Gain Loss On Investment Securities	$-2,801,885	$-75,041	$0	-
Depreciation Amortization Depletion	$262,184	$166,549	$154,390	$131,544
Depreciation And Amortization	$262,184	$166,549	$154,390	$131,544
Depreciation	$262,184	$166,549	$154,390	$131,544
Net Foreign Currency Exchange Gain Loss	$-4,305	$0	$-3,657	$39,907
Net Income From Continuing Operations	$-3,990,400	$-3,778,139	$-2,402,150	$-38,159
Short Term Debt Payments	-	$0	$-5,042	$-742,833
Deferred Tax	-	$0	$-49,991	$-107,270
Deferred Income Tax	-	$0	$-49,991	$-107,270
Asset Impairment Charge	-	-	$0	$162,509
Gain Loss On Sale Of PPE	-	-	$0	$0
Sale Of PPE	-	-	-	$0
Long Term Debt Issuance	-	-	-	-

Fetched: 2026-08-24