NANO
Forge Nano Holdings Inc.
Price Chart
Latest Quote
$4.67
| Previous Close | $5.00 |
| Open | $5.37 |
| Day High | $5.93 |
| Day Low | $4.65 |
| Volume | 280,084 |
Stock Information
| Shares Outstanding | 126.50M |
| Sector | Technology |
| Industry | Semiconductor Equipment & Materials |
| Market Cap | $590.76M |
| EPS (TTM) | $-0.34 |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
Financial Ratios
Returns & Margins
Ownership
| Insider Ownership | 4.97% |
| Institutional Ownership | 11.63% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $9.33 |
| SMA50 | $10.13 |
| SMA200 | $10.55 |
| RSI | 26.43 |
| ATR | 1.6174 |
| Rel Volume | 0.84 |
Performance History
| Week | -34.87% |
| Month | -56.29% |
| Quarter | -56.15% |
| 6 Months | -56.11% |
| YTD | -54.88% |
| Year | -54.97% |
| 10 Years | -53.16% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $4.67 | 280,400 |
| 2026-10-26 | $5.00 | 301,400 |
| 2026-10-23 | $6.13 | 237,000 |
| 2026-10-22 | $10.10 | 1,266,800 |
| 2026-10-21 | $9.81 | 220,800 |
| 2026-10-20 | $7.17 | 93,200 |
| 2026-10-19 | $8.55 | 43,700 |
| 2026-10-16 | $9.29 | 17,500 |
| 2026-10-15 | $8.86 | 99,700 |
| 2026-10-14 | $10.06 | 64,600 |
| 2026-10-13 | $10.71 | 556,000 |
| 2026-10-12 | $10.70 | 427,300 |
| 2026-10-09 | $10.69 | 883,200 |
| 2026-10-08 | $10.70 | 469,700 |
| 2026-10-07 | $10.70 | 745,400 |
| 2026-10-06 | $10.70 | 53,000 |
| 2026-10-05 | $10.70 | 90,600 |
| 2026-10-02 | $10.68 | 57,400 |
| 2026-10-01 | $10.69 | 28,300 |
| 2026-09-30 | $10.68 | 724,300 |
| 2026-09-29 | $10.69 | 792,800 |
| 2026-09-28 | $10.69 | 317,700 |
About Forge Nano Holdings Inc.
Forge Nano Holdings Inc. develops and manufactures atomic layer deposition equipment and provides surface engineering solutions for materials at both research and commercial scales. The company provides atomic layer deposition equipment and solutions for applying precision coatings to materials such as semiconductor wafers, ultra-high surface area powders, filters, membranes, and optical elements. It offers proprietary ALD platforms and tools, including Prometheus, Theia, Pandora, and Lithos systems, for lab-scale and commercial-scale applications. The company delivers end-to-end services, including concept validation, lab-scale proof-of-concept, commercial production, custom solution development, process refinement, ongoing maintenance, support contracts, and white label manufacturing. The company serves industrial and professional clients in sectors such as semiconductors, batteries, magnetics, pharmaceuticals, microelectronics, and optical components, as well as research and development laboratories, universities, and commercial manufacturing operations. The company was founded in 2011 and is headquartered in Thornton, Colorado with an additional location in Morrisville, North Carolina.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $11,245,000 | $7,967,000 |
| Cost Of Revenue | $11,245,000 | $7,967,000 |
| Total Revenue | $7,388,000 | $8,299,000 |
| Operating Revenue | $7,388,000 | $8,299,000 |
| Expenses | ||
| Interest Expense | $6,515,000 | $3,439,000 |
| Total Expenses | $44,971,000 | $33,135,000 |
| Other Income Expense | $287,000 | $238,000 |
| Other Non Operating Income Expenses | $287,000 | $238,000 |
| Net Non Operating Interest Income Expense | $-5,878,000 | $-2,386,000 |
| Interest Expense Non Operating | $6,515,000 | $3,439,000 |
| Operating Expense | $33,726,000 | $25,168,000 |
| Other Operating Expenses | $-7,062,000 | $-2,306,000 |
| General And Administrative Expense | $40,788,000 | $27,474,000 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-43,174,000 | $-26,984,000 |
| Net Interest Income | $-5,878,000 | $-2,386,000 |
| Interest Income | $637,000 | $1,053,000 |
| Normalized Income | $-43,174,000 | $-26,984,000 |
| Net Income From Continuing And Discontinued Operation | $-43,174,000 | $-26,984,000 |
| Total Operating Income As Reported | $-44,645,000 | $-27,142,000 |
| Net Income Common Stockholders | $-43,174,000 | $-26,984,000 |
| Net Income | $-43,174,000 | $-26,984,000 |
| Net Income Including Noncontrolling Interests | $-43,174,000 | $-26,984,000 |
| Net Income Continuous Operations | $-43,174,000 | $-26,984,000 |
| Pretax Income | $-43,174,000 | $-26,984,000 |
| Interest Income Non Operating | $637,000 | $1,053,000 |
| Operating Income | $-37,583,000 | $-24,836,000 |
| Gross Profit | $-3,857,000 | $332,000 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-31,319,000 | $-21,509,000 |
| Reconciled Depreciation | $5,340,000 | $2,036,000 |
| EBITDA (Bullshit earnings) | $-31,319,000 | $-21,509,000 |
| EBIT | $-36,659,000 | $-23,545,000 |
| Diluted NI Availto Com Stockholders | $-43,174,000 | $-26,984,000 |
| Selling General And Administration | $40,788,000 | $27,474,000 |
| Other Gand A | $40,788,000 | $27,474,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $12,671,000 | $6,025,000 |
| Total Assets | $110,624,000 | $50,486,000 |
| Total Non Current Assets | $87,429,000 | $37,721,000 |
| Other Non Current Assets | $55,000 | $8,388,000 |
| Non Current Prepaid Assets | $2,922,000 | $5,189,000 |
| Goodwill And Other Intangible Assets | $4,713,000 | $4,916,000 |
| Other Intangible Assets | $1,589,000 | $1,792,000 |
| Current Assets | $23,195,000 | $12,765,000 |
| Other Current Assets | $844,000 | $132,000 |
| Restricted Cash | $313,000 | $0 |
| Prepaid Assets | $763,000 | $931,000 |
| Inventory | $3,665,000 | $2,573,000 |
| Receivables | $8,549,000 | $5,279,000 |
| Other Receivables | $6,586,000 | $3,660,000 |
| Accounts Receivable | $1,963,000 | $1,619,000 |
| Allowance For Doubtful Accounts Receivable | $-40,000 | $-33,000 |
| Gross Accounts Receivable | $2,003,000 | $1,652,000 |
| Cash Cash Equivalents And Short Term Investments | $9,061,000 | $3,850,000 |
| Cash And Cash Equivalents | $9,061,000 | $3,850,000 |
| Debt | ||
| Net Debt | $1,305,000 | $14,848,000 |
| Total Debt | $74,816,000 | $21,503,000 |
| Long Term Debt And Capital Lease Obligation | $63,163,000 | $2,335,000 |
| Current Debt And Capital Lease Obligation | $11,653,000 | $19,168,000 |
| Current Debt | $10,366,000 | $18,698,000 |
| Other Current Borrowings | - | $1,627,000 |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $93,240,000 | $39,545,000 |
| Total Non Current Liabilities Net Minority Interest | $68,787,000 | $8,992,000 |
| Derivative Product Liabilities | $5,624,000 | $6,657,000 |
| Current Liabilities | $24,453,000 | $30,553,000 |
| Current Deferred Liabilities | $3,126,000 | $3,012,000 |
| Payables And Accrued Expenses | $9,107,000 | $8,221,000 |
| Payables | $6,143,000 | $5,365,000 |
| Accounts Payable | $4,332,000 | $3,952,000 |
| Equity | ||
| Common Stock Equity | $17,384,000 | $10,941,000 |
| Total Equity Gross Minority Interest | $17,384,000 | $10,941,000 |
| Stockholders Equity | $17,384,000 | $10,941,000 |
| Retained Earnings | $-129,088,000 | $-85,914,000 |
| Preferred Securities Outside Stock Equity | $0 | $0 |
| Other | ||
| Tangible Book Value | $12,671,000 | $6,025,000 |
| Invested Capital | $27,750,000 | $29,639,000 |
| Working Capital | $-1,258,000 | $-17,788,000 |
| Capital Lease Obligations | $64,450,000 | $2,805,000 |
| Total Capitalization | $17,384,000 | $10,941,000 |
| Additional Paid In Capital | $146,472,000 | $96,855,000 |
| Capital Stock | $0 | $0 |
| Common Stock | $0 | $0 |
| Long Term Capital Lease Obligation | $63,163,000 | $2,335,000 |
| Current Deferred Revenue | $3,126,000 | $3,012,000 |
| Current Capital Lease Obligation | $1,287,000 | $470,000 |
| Line Of Credit | $10,366,000 | $17,071,000 |
| Current Provisions | $567,000 | $152,000 |
| Current Accrued Expenses | $2,964,000 | $2,856,000 |
| Dueto Related Parties Current | $1,811,000 | $1,413,000 |
| Goodwill | $3,124,000 | $3,124,000 |
| Net PPE | $79,739,000 | $19,228,000 |
| Accumulated Depreciation | $-8,670,000 | $-5,846,000 |
| Gross PPE | $88,409,000 | $25,074,000 |
| Leases | $3,310,000 | $3,178,000 |
| Construction In Progress | $5,509,000 | $5,423,000 |
| Other Properties | $65,087,000 | $2,636,000 |
| Machinery Furniture Equipment | $14,503,000 | $13,837,000 |
| Properties | $0 | $0 |
| Work In Process | $1,187,000 | $455,000 |
| Raw Materials | $2,478,000 | $2,118,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $-35,228,000 | $-36,325,000 |
| Operating Activities | ||
| Operating Cash Flow | $-34,346,000 | $-23,772,000 |
| Cash Flow From Continuing Operating Activities | $-34,346,000 | $-23,772,000 |
| Operating Gains Losses | $3,201,000 | $366,000 |
| Investing Activities | ||
| Capital Expenditure | $-882,000 | $-12,553,000 |
| Investing Cash Flow | $-882,000 | $-12,553,000 |
| Cash Flow From Continuing Investing Activities | $-882,000 | $-12,553,000 |
| Financing Activities | ||
| Issuance Of Capital Stock | $39,973,000 | $6,290,000 |
| Financing Cash Flow | $32,419,000 | $7,087,000 |
| Cash Flow From Continuing Financing Activities | $32,419,000 | $7,087,000 |
| Net Other Financing Charges | $-1,195,000 | $-1,361,000 |
| Net Preferred Stock Issuance | $39,973,000 | $6,290,000 |
| Preferred Stock Issuance | $39,973,000 | $6,290,000 |
| Other | ||
| Repayment Of Debt | $-7,512,000 | $0 |
| Issuance Of Debt | $1,150,000 | $1,924,000 |
| End Cash Position | $9,429,000 | $12,238,000 |
| Beginning Cash Position | $12,238,000 | $41,476,000 |
| Changes In Cash | $-2,809,000 | $-29,238,000 |
| Proceeds From Stock Option Exercised | $3,000 | $234,000 |
| Net Issuance Payments Of Debt | $-6,362,000 | $1,924,000 |
| Net Short Term Debt Issuance | $-6,362,000 | $1,924,000 |
| Short Term Debt Payments | $-7,512,000 | $0 |
| Short Term Debt Issuance | $1,150,000 | $1,924,000 |
| Net PPE Purchase And Sale | $-882,000 | $-12,553,000 |
| Purchase Of PPE | $-882,000 | $-12,553,000 |
| Change In Working Capital | $-5,247,000 | $-3,999,000 |
| Change In Other Working Capital | $114,000 | $369,000 |
| Change In Other Current Liabilities | $2,566,000 | $-364,000 |
| Change In Payables And Accrued Expense | $399,000 | $966,000 |
| Change In Accrued Expense | $19,000 | $-209,000 |
| Change In Payable | $380,000 | $1,175,000 |
| Change In Account Payable | $380,000 | $1,175,000 |
| Change In Prepaid Assets | $-3,964,000 | $-3,121,000 |
| Change In Inventory | $-1,092,000 | $-150,000 |
| Change In Receivables | $-3,270,000 | $-1,699,000 |
| Changes In Account Receivables | $-344,000 | $944,000 |
| Other Non Cash Items | $3,607,000 | $3,791,000 |
| Stock Based Compensation | $1,423,000 | $1,020,000 |
| Provisionand Write Offof Assets | $504,000 | $-2,000 |
| Depreciation Amortization Depletion | $5,340,000 | $2,036,000 |
| Depreciation And Amortization | $5,340,000 | $2,036,000 |
| Amortization Cash Flow | $203,000 | $253,000 |
| Amortization Of Intangibles | $203,000 | $253,000 |
| Depreciation | $5,137,000 | $1,783,000 |
| Gain Loss On Investment Securities | $-640,000 | $366,000 |
| Net Income From Continuing Operations | $-43,174,000 | $-26,984,000 |