NAMM
Namib Minerals
Price Chart
No historical data available
Latest Quote
$1.47
+0.02 (+1.38%)
Current Price
| Previous Close | $1.45 |
| Open | $1.44 |
| Day High | $1.53 |
| Day Low | $1.44 |
| Volume | 352,599 |
Stock Information
| Shares Outstanding | 55.85M |
| Total Debt | $5.18M |
| Cash Equivalents | $1.89M |
| Revenue | $82.59M |
| Net Income | $101.18M |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $78.75M |
| P/E Ratio | 0.80 |
| EPS (TTM) | $1.77 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About Namib Minerals
Namib Minerals operates as a gold producer in Africa and Democratic Republic of Congo. The company owns and operates How Mine, Mazowe Mine, and Redwing Mine located in Zimbabwe, Africa. The company was incorporated in 2024 and is based in Grand Cayman, Cayman Islands. Namib Minerals is a subsidiary of The Southern SelliBen Trust.
đ° Latest News
No news articles available at the moment. Check back later for updates on NAMM.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $48,363,000 | $47,093,000 | $42,606,000 | $36,943,000 |
| Cost Of Revenue | $48,363,000 | $47,093,000 | $42,606,000 | $36,943,000 |
| Total Revenue | $82,595,000 | $85,882,000 | $65,063,000 | $47,663,000 |
| Operating Revenue | $82,595,000 | $85,882,000 | $65,063,000 | $47,663,000 |
| Expenses | ||||
| Interest Expense | $1,952,000 | $1,522,000 | $2,415,000 | $2,145,000 |
| Total Expenses | $70,291,000 | $67,334,000 | $59,145,000 | $46,294,000 |
| Other Income Expense | $98,801,000 | $-4,460,000 | $5,211,000 | $8,553,000 |
| Other Non Operating Income Expenses | $443,000 | $415,000 | $3,506,000 | $490,000 |
| Net Non Operating Interest Income Expense | $-2,598,000 | $407,000 | $-2,248,000 | $-2,474,000 |
| Total Other Finance Cost | $662,000 | $-1,915,000 | $-53,000 | $460,000 |
| Interest Expense Non Operating | $1,952,000 | $1,522,000 | $2,415,000 | $2,145,000 |
| Operating Expense | $21,928,000 | $20,241,000 | $16,539,000 | $9,351,000 |
| Other Operating Expenses | $-334,000 | $-116,000 | $-74,000 | $-53,000 |
| General And Administrative Expense | $22,239,000 | $18,918,000 | $8,512,000 | $6,245,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $101,180,000 | $3,588,000 | $3,627,000 | $2,928,000 |
| Net Interest Income | $-2,598,000 | $407,000 | $-2,248,000 | $-2,474,000 |
| Interest Income | $16,000 | $14,000 | $114,000 | $131,000 |
| Normalized Income | $9,463,683 | $7,257,900 | $2,343,476 | $-3,199,880 |
| Net Income From Continuing And Discontinued Operation | $101,180,000 | $3,588,000 | $3,627,000 | $2,928,000 |
| Total Operating Income As Reported | $110,443,000 | $14,683,000 | $17,555,000 | $3,414,000 |
| Net Income Common Stockholders | $101,180,000 | $3,588,000 | $3,627,000 | $2,928,000 |
| Net Income | $101,180,000 | $3,588,000 | $3,627,000 | $2,928,000 |
| Net Income Including Noncontrolling Interests | $101,180,000 | $3,588,000 | $3,627,000 | $2,928,000 |
| Net Income Continuous Operations | $101,180,000 | $3,588,000 | $3,627,000 | $2,928,000 |
| Pretax Income | $108,507,000 | $14,495,000 | $8,881,000 | $7,448,000 |
| Special Income Charges | $92,699,000 | $-5,891,000 | $247,000 | $1,691,000 |
| Interest Income Non Operating | $16,000 | $14,000 | $114,000 | $131,000 |
| Operating Income | $12,304,000 | $18,548,000 | $5,918,000 | $1,369,000 |
| Gross Profit | $34,232,000 | $38,789,000 | $22,457,000 | $10,720,000 |
| Per Share | ||||
| Diluted EPS | $1.84 | - | $0.07 | $0.05 |
| Basic EPS | $1.96 | - | $0.07 | $0.05 |
| Other | ||||
| Tax Effect Of Unusual Items | $6,641,683 | $-1,205,100 | $421,476 | $1,935,120 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $19,368,000 | $25,033,000 | $12,296,000 | $3,731,000 |
| Total Unusual Items | $98,358,000 | $-4,875,000 | $1,705,000 | $8,063,000 |
| Total Unusual Items Excluding Goodwill | $98,358,000 | $-4,875,000 | $1,705,000 | $8,063,000 |
| Reconciled Depreciation | $7,267,000 | $4,141,000 | $2,705,000 | $2,201,000 |
| EBITDA (Bullshit earnings) | $117,726,000 | $20,158,000 | $14,001,000 | $11,794,000 |
| EBIT | $110,459,000 | $16,017,000 | $11,296,000 | $9,593,000 |
| Diluted Average Shares | $55,014,279 | - | $53,677,429 | $53,677,429 |
| Basic Average Shares | $51,684,364 | - | $53,677,429 | $53,677,429 |
| Diluted NI Availto Com Stockholders | $101,180,000 | $3,588,000 | $3,627,000 | $2,928,000 |
| Tax Provision | $7,327,000 | $10,907,000 | $5,254,000 | $4,520,000 |
| Gain On Sale Of Ppe | $-428,000 | $-269,000 | $-47,000 | $-19,000 |
| Gain On Sale Of Business | $0 | $0 | $-41,000 | $8,250,000 |
| Other Special Charges | $65,381,000 | $-185,000 | $-335,000 | $-500,000 |
| Write Off | $74,000 | $83,000 | $0 | $2,124,000 |
| Impairment Of Capital Assets | $240,000 | $5,724,000 | $0 | $7,040,000 |
| Restructuring And Mergern Acquisition | $-158,822,000 | $0 | $0 | - |
| Gain On Sale Of Security | $5,659,000 | $1,016,000 | $1,458,000 | $6,372,000 |
| Provision For Doubtful Accounts | $23,000 | $1,439,000 | $8,101,000 | $3,159,000 |
| Selling General And Administration | $22,239,000 | $18,918,000 | $8,512,000 | $6,245,000 |
| Other Gand A | $15,808,000 | $9,070,000 | $3,215,000 | $1,647,000 |
| Insurance And Claims | $493,000 | $0 | $0 | - |
| Salaries And Wages | $5,938,000 | $9,848,000 | $5,297,000 | $4,598,000 |
Fetched: 2026-08-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-39,275,000 | $-30,926,000 | $-28,348,000 | $-18,744,000 |
| Total Assets | $62,794,000 | $51,039,000 | $40,978,000 | $41,350,000 |
| Total Non Current Assets | $46,624,000 | $42,088,000 | $36,642,000 | $32,107,000 |
| Non Current Note Receivables | $98,000 | $135,000 | $134,000 | $0 |
| Current Assets | $16,170,000 | $8,951,000 | $4,336,000 | $9,243,000 |
| Prepaid Assets | $1,284,000 | $548,000 | $733,000 | $512,000 |
| Inventory | $3,911,000 | $3,188,000 | $2,300,000 | $1,541,000 |
| Receivables | $9,088,000 | $4,517,000 | $1,025,000 | $7,131,000 |
| Receivables Adjustments Allowances | $-2,275,000 | $-2,253,000 | $-2,240,000 | $-957,000 |
| Other Receivables | $2,241,000 | $2,293,000 | $2,246,000 | $973,000 |
| Taxes Receivable | $5,758,000 | $1,321,000 | $10,000 | $99,000 |
| Loans Receivable | $239,000 | $277,000 | $217,000 | $108,000 |
| Accounts Receivable | $3,125,000 | $2,114,000 | $792,000 | $747,000 |
| Cash Cash Equivalents And Short Term Investments | $1,887,000 | $698,000 | $278,000 | $59,000 |
| Cash And Cash Equivalents | $1,887,000 | $698,000 | $278,000 | $59,000 |
| Cash Financial | $1,887,000 | $698,000 | $278,000 | $59,000 |
| Non Current Accounts Receivable | - | - | $716,000 | $172,000 |
| Notes Receivable | - | - | $0 | $6,161,000 |
| Debt | ||||
| Net Debt | $3,296,000 | $2,831,000 | $535,000 | $1,165,000 |
| Total Debt | $5,183,000 | $3,529,000 | $2,408,000 | $3,426,000 |
| Long Term Debt And Capital Lease Obligation | $2,006,000 | $1,374,000 | - | $730,000 |
| Long Term Debt | $2,006,000 | $1,374,000 | - | $730,000 |
| Current Debt And Capital Lease Obligation | $3,177,000 | $2,155,000 | $2,408,000 | $2,696,000 |
| Current Debt | $3,177,000 | $2,155,000 | $813,000 | $494,000 |
| Other Current Borrowings | $3,177,000 | $1,142,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $102,069,000 | $81,965,000 | $69,326,000 | $60,094,000 |
| Total Non Current Liabilities Net Minority Interest | $48,500,000 | $35,980,000 | $28,042,000 | $26,868,000 |
| Other Non Current Liabilities | $9,906,000 | - | - | - |
| Derivative Product Liabilities | $1,334,000 | $0 | - | - |
| Non Current Deferred Liabilities | $8,566,000 | $8,217,000 | $7,359,000 | $6,364,000 |
| Non Current Deferred Taxes Liabilities | $8,566,000 | $8,217,000 | $7,359,000 | $6,364,000 |
| Current Liabilities | $53,569,000 | $45,985,000 | $41,284,000 | $33,226,000 |
| Other Current Liabilities | $17,000 | $1,000 | $2,746,000 | - |
| Payables And Accrued Expenses | $50,375,000 | $43,830,000 | $36,130,000 | $30,530,000 |
| Payables | $47,052,000 | $40,307,000 | $34,450,000 | $29,046,000 |
| Other Payable | $8,939,000 | $8,756,000 | $5,108,000 | $5,191,000 |
| Total Tax Payable | $18,079,000 | $19,791,000 | $12,435,000 | $7,631,000 |
| Accounts Payable | $17,757,000 | $8,371,000 | $9,932,000 | $10,902,000 |
| Current Notes Payable | - | $515,000 | $813,000 | $494,000 |
| Dividends Payable | - | $0 | $4,720,000 | $2,979,000 |
| Equity | ||||
| Common Stock Equity | $-39,275,000 | $-30,926,000 | $-28,348,000 | $-18,744,000 |
| Total Equity Gross Minority Interest | $-39,275,000 | $-30,926,000 | $-28,348,000 | $-18,744,000 |
| Stockholders Equity | $-39,275,000 | $-30,926,000 | $-28,348,000 | $-18,744,000 |
| Retained Earnings | $70,465,000 | $-30,927,000 | $-28,349,000 | $-18,745,000 |
| Other | ||||
| Ordinary Shares Number | $54,084,183 | $53,677,429 | $53,677,429 | $53,677,429 |
| Share Issued | $54,084,183 | $53,677,429 | $53,677,429 | $53,677,429 |
| Tangible Book Value | $-39,275,000 | $-30,926,000 | $-28,348,000 | $-18,744,000 |
| Invested Capital | $-34,092,000 | $-27,397,000 | $-27,535,000 | $-17,520,000 |
| Working Capital | $-37,399,000 | $-37,034,000 | $-36,948,000 | $-23,983,000 |
| Total Capitalization | $-37,269,000 | $-29,552,000 | $-28,348,000 | $-18,014,000 |
| Additional Paid In Capital | $-109,745,000 | $0 | - | - |
| Capital Stock | $5,000 | $1,000 | $1,000 | $1,000 |
| Common Stock | $5,000 | $1,000 | $1,000 | $1,000 |
| Long Term Provisions | $26,688,000 | $26,389,000 | $20,683,000 | $19,774,000 |
| Line Of Credit | $0 | $1,013,000 | $0 | - |
| Current Accrued Expenses | $3,323,000 | $3,523,000 | $1,680,000 | $1,484,000 |
| Dueto Related Parties Current | $2,277,000 | $3,389,000 | $2,255,000 | $2,343,000 |
| Net PPE | $46,526,000 | $41,953,000 | $35,792,000 | $31,935,000 |
| Accumulated Depreciation | $-102,214,000 | $-96,382,000 | $-86,795,000 | $-84,311,000 |
| Gross PPE | $148,740,000 | $138,335,000 | $122,587,000 | $116,246,000 |
| Construction In Progress | $9,932,000 | $16,797,000 | $10,782,000 | $8,057,000 |
| Other Properties | $3,283,000 | $2,128,000 | $2,040,000 | $2,058,000 |
| Machinery Furniture Equipment | $81,430,000 | $79,318,000 | $71,877,000 | $69,799,000 |
| Work In Process | $643,000 | $375,000 | $482,000 | $601,000 |
| Raw Materials | $3,268,000 | $2,813,000 | $1,818,000 | $940,000 |
| Duefrom Related Parties Current | $0 | $765,000 | $0 | - |
| Duefrom Related Parties Non Current | - | $0 | $716,000 | $172,000 |
| Buildings And Improvements | - | $2,128,000 | $2,040,000 | - |
| Inventories Adjustments Allowances | - | $-166,000 | $0 | - |
Fetched: 2026-08-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,437,000 | $9,138,000 | $8,379,000 | $3,122,000 |
| Operating Activities | ||||
| Operating Cash Flow | $13,791,000 | $19,131,000 | $14,921,000 | $10,156,000 |
| Cash Flow From Continuing Operating Activities | $13,791,000 | $19,131,000 | $14,921,000 | $10,156,000 |
| Operating Gains Losses | $-5,179,000 | $-306,000 | $-1,148,000 | $-12,651,000 |
| Investing Activities | ||||
| Capital Expenditure | $-12,354,000 | $-9,993,000 | $-6,542,000 | $-7,034,000 |
| Investing Cash Flow | $-12,392,000 | $-10,065,000 | $-5,625,000 | $-7,034,000 |
| Cash Flow From Continuing Investing Activities | $-12,392,000 | $-10,065,000 | $-5,625,000 | $-7,034,000 |
| Net Other Investing Changes | $-38,000 | $-72,000 | $917,000 | - |
| Financing Activities | ||||
| Financing Cash Flow | $795,000 | $-9,651,000 | $-9,066,000 | $-3,808,000 |
| Cash Flow From Continuing Financing Activities | $795,000 | $-9,651,000 | $-9,066,000 | $-3,808,000 |
| Cash Dividends Paid | $0 | $-9,018,000 | $-7,921,000 | $-6,511,000 |
| Common Stock Dividend Paid | $0 | $-9,018,000 | $-7,921,000 | $-6,511,000 |
| Other | ||||
| Repayment Of Debt | $-3,213,000 | $-3,200,000 | $-5,206,000 | $-1,525,000 |
| Issuance Of Debt | $4,008,000 | $2,567,000 | $4,061,000 | $4,228,000 |
| End Cash Position | $1,887,000 | $-315,000 | $278,000 | $59,000 |
| Beginning Cash Position | $-315,000 | $278,000 | $59,000 | $751,000 |
| Effect Of Exchange Rate Changes | $8,000 | $-8,000 | $-11,000 | $-6,000 |
| Changes In Cash | $2,194,000 | $-585,000 | $230,000 | $-686,000 |
| Net Issuance Payments Of Debt | $795,000 | $-633,000 | $-1,145,000 | $2,703,000 |
| Net Short Term Debt Issuance | $1,006,000 | $0 | $0 | - |
| Short Term Debt Issuance | $1,006,000 | $0 | $0 | - |
| Net Long Term Debt Issuance | $-211,000 | $-633,000 | $-1,145,000 | $2,703,000 |
| Long Term Debt Payments | $-3,213,000 | $-3,200,000 | $-5,206,000 | $-1,525,000 |
| Long Term Debt Issuance | $3,002,000 | $2,567,000 | $4,061,000 | $4,228,000 |
| Net PPE Purchase And Sale | $-12,354,000 | $-9,993,000 | $-6,542,000 | $-7,034,000 |
| Purchase Of PPE | $-12,354,000 | $-9,993,000 | $-6,542,000 | $-7,034,000 |
| Taxes Refund Paid | $-10,391,000 | $-7,750,000 | $-936,000 | $-1,637,000 |
| Interest Paid Cfo | $-858,000 | $-533,000 | $-1,019,000 | $-566,000 |
| Change In Working Capital | $5,424,000 | $76,000 | $-3,576,000 | $3,179,000 |
| Change In Other Working Capital | $-353,000 | $-1,118,000 | $-3,448,000 | $-1,183,000 |
| Change In Payables And Accrued Expense | $10,922,000 | $6,980,000 | $4,762,000 | $7,765,000 |
| Change In Payable | $10,922,000 | $6,980,000 | $4,762,000 | $7,765,000 |
| Change In Prepaid Assets | $125,000 | $447,000 | $-220,000 | $65,000 |
| Change In Inventory | $-745,000 | $-1,055,000 | $-759,000 | $-732,000 |
| Change In Receivables | $-4,525,000 | $-5,178,000 | $-3,911,000 | $-2,736,000 |
| Changes In Account Receivables | $-4,525,000 | $-5,178,000 | $-3,911,000 | - |
| Other Non Cash Items | $-91,574,000 | $-1,238,000 | $1,872,000 | $1,983,000 |
| Stock Based Compensation | $236,000 | $2,834,000 | $0 | - |
| Provisionand Write Offof Assets | $45,000 | $1,605,000 | $8,142,000 | $3,159,000 |
| Asset Impairment Charge | $314,000 | $5,807,000 | $0 | $7,040,000 |
| Depreciation Amortization Depletion | $7,267,000 | $4,141,000 | $2,705,000 | $2,201,000 |
| Depreciation And Amortization | $7,267,000 | $4,141,000 | $2,705,000 | $2,201,000 |
| Depreciation | $7,267,000 | $4,141,000 | $2,705,000 | - |
| Gain Loss On Investment Securities | $-5,725,000 | - | - | - |
| Net Foreign Currency Exchange Gain Loss | $118,000 | $-575,000 | $-1,195,000 | $-3,984,000 |
| Net Income From Continuing Operations | $108,507,000 | $14,495,000 | $8,881,000 | $7,448,000 |
| Gain Loss On Sale Of PPE | - | $269,000 | $47,000 | - |
Fetched: 2026-08-18