NAMI
Jinxin Technology Holding Company
Price Chart
Latest Quote
$3.38
+0.08 (+2.42%)
Current Price
| Previous Close | $3.30 |
| Open | $3.31 |
| Day High | $3.38 |
| Day Low | $3.22 |
| Volume | 17,140 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 3.16M |
| Total Debt | $2.97M |
| Cash Equivalents | $11.70M |
| Revenue | $60.95M |
| Net Income | $-13.92M |
| Sector | Communication Services |
| Industry | Internet Content & Information |
| Market Cap | $10.69M |
| EPS (TTM) | $-4.86 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-22.54M |
| Sales | $60.95M |
| Income | $-13.92M |
| Book/sh | $3.92 |
| Cash/sh | $25.06 |
| Employees | 107 |
Financial Ratios
| Quick Ratio | 1.35 |
| Current Ratio | 1.53 |
| Debt/Eq | 18.32 |
Returns & Margins
| ROA | -29.92% |
| ROE | -73.67% |
| Gross Margin | 11.03% |
| Operating Margin | -39.28% |
| Profit Margin | -22.84% |
Ownership
| Insider Ownership | 22.96% |
| Institutional Ownership | 0.00% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.03 |
| P/B | 0.86 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $3.91 |
| SMA50 | $6.36 |
| SMA200 | $14.25 |
| RSI | 40.93 |
| ATR | 0.2849 |
| Shares Float | 732K |
| Rel Volume | 0.17 |
Performance History
| Week | -9.38% |
| Month | -45.70% |
| Quarter | -75.81% |
| 6 Months | -80.41% |
| YTD | -82.21% |
| Year | -87.00% |
| 10 Years | -96.95% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $3.38 | 17,500 |
| 2026-07-16 | $3.30 | 8,000 |
| 2026-07-15 | $3.26 | 73,500 |
| 2026-07-14 | $3.32 | 51,700 |
| 2026-07-13 | $3.40 | 61,600 |
| 2026-07-10 | $3.73 | 38,400 |
| 2026-07-09 | $3.60 | 280,900 |
| 2026-07-08 | $3.25 | 10,200 |
| 2026-07-07 | $3.35 | 44,900 |
| 2026-07-06 | $3.44 | 37,000 |
| 2026-07-02 | $3.63 | 192,000 |
| 2026-07-01 | $3.46 | 9,500 |
| 2026-06-30 | $3.40 | 11,500 |
| 2026-06-29 | $3.67 | 13,500 |
| 2026-06-26 | $3.75 | 40,100 |
| 2026-06-25 | $4.34 | 93,700 |
| 2026-06-24 | $4.97 | 18,072 |
| 2026-06-23 | $5.47 | 1,078,060 |
| 2026-06-22 | $5.28 | 9,224 |
| 2026-06-18 | $6.28 | 7,448 |
About Jinxin Technology Holding Company
Jinxin Technology Holding Company provides digital content services in People's Republic of China. The company offers digital versions of mainstream textbooks used in primary schools and middle schools; creates and develops digital self-learning contents and leisure reading materials in-house; and digital textbooks in Chinese and English subjects used in K-9 schools. It also distributes digital and integrated educational content primarily through Namibox, a learning app; telecom and broadcast operators; and third-party devices. Technology Holding Company was founded in 2014 and is headquartered in Shanghai, the People's Republic of China.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $54,295,424 | $42,768,806 | $32,513,926 | $20,565,611 |
| Cost Of Revenue | $54,295,424 | $42,768,806 | $32,513,926 | $20,565,611 |
| Total Revenue | $61,026,906 | $60,048,021 | $56,120,953 | $34,935,652 |
| Operating Revenue | $58,909,558 | $57,646,389 | $56,120,953 | $34,935,652 |
| Expenses | ||||
| Interest Expense | $4,728 | $0 | $0 | $29,847 |
| Total Expenses | $75,923,846 | $55,855,140 | $44,095,953 | $28,270,512 |
| Other Income Expense | $-4,433 | $273,497 | $238,774 | $1,427,917 |
| Other Non Operating Income Expenses | $7,092 | $-57,920 | $123,377 | $263,006 |
| Net Non Operating Interest Income Expense | $24,823 | $48,907 | $75,799 | $45,213 |
| Interest Expense Non Operating | $4,728 | $0 | $0 | $29,847 |
| Operating Expense | $21,628,422 | $13,086,334 | $11,582,027 | $7,704,901 |
| Other Operating Expenses | $-507,100 | $-186,764 | $-196,664 | $-198,141 |
| Selling And Marketing Expense | $3,156,223 | $2,871,201 | $3,067,421 | $1,711,018 |
| General And Administrative Expense | $11,282,820 | $3,515,271 | $3,490,595 | $2,297,906 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-13,940,366 | $2,995,168 | $10,416,377 | $7,796,067 |
| Net Interest Income | $24,823 | $48,907 | $75,799 | $45,213 |
| Interest Income | $29,551 | $48,907 | $75,799 | $75,060 |
| Normalized Income | $-13,825,670 | $2,749,302 | $10,244,736 | $6,633,668 |
| Net Income From Continuing And Discontinued Operation | $-13,940,366 | $2,995,168 | $10,416,377 | $7,796,067 |
| Total Operating Income As Reported | $-15,404,040 | $4,006,117 | $11,828,337 | $6,466,999 |
| Net Income Common Stockholders | $-13,940,366 | $2,995,168 | $10,416,377 | $7,796,067 |
| Net Income | $-13,940,366 | $2,995,168 | $10,416,377 | $7,796,067 |
| Net Income Including Noncontrolling Interests | $-14,890,734 | $4,515,285 | $12,336,471 | $8,138,270 |
| Net Income Continuous Operations | $-14,890,734 | $4,515,285 | $12,336,471 | $8,138,270 |
| Pretax Income | $-14,876,550 | $4,515,285 | $12,339,574 | $8,138,270 |
| Earnings From Equity Interest | $141,403 | $85,551 | $-56,295 | $2,512 |
| Interest Income Non Operating | $29,551 | $48,907 | $75,799 | $75,060 |
| Operating Income | $-14,896,940 | $4,192,881 | $12,025,000 | $6,665,140 |
| Gross Profit | $6,731,482 | $17,279,215 | $23,607,027 | $14,370,041 |
| Per Share | ||||
| Diluted EPS | - | $2.66 | $4.07 | $3.04 |
| Basic EPS | - | $2.66 | $4.07 | $3.04 |
| Other | ||||
| Tax Effect Of Unusual Items | $-38,232 | $0 | $52 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,990,677 | $8,637,096 | $14,098,613 | $8,691,322 |
| Total Unusual Items | $-152,928 | $245,867 | $171,693 | $1,162,399 |
| Total Unusual Items Excluding Goodwill | $-152,928 | $245,867 | $171,693 | $1,162,399 |
| Reconciled Depreciation | $5,728,217 | $4,367,677 | $1,930,732 | $1,685,604 |
| EBITDA (Bullshit earnings) | $-9,143,604 | $8,882,962 | $14,270,305 | $9,853,721 |
| EBIT | $-14,871,821 | $4,515,285 | $12,339,574 | $8,168,117 |
| Diluted NI Availto Com Stockholders | $-13,940,366 | $2,995,168 | $10,416,377 | $7,796,067 |
| Minority Interests | $950,369 | $-1,520,117 | $-1,920,093 | $-342,204 |
| Tax Provision | $14,185 | $0 | $3,103 | $0 |
| Gain On Sale Of Security | $-152,928 | $245,867 | $171,693 | $1,162,399 |
| Research And Development | $7,696,479 | $6,886,627 | $5,220,674 | $3,894,118 |
| Selling General And Administration | $14,439,043 | $6,386,471 | $6,558,017 | $4,008,924 |
| Other Gand A | $11,282,820 | $3,515,271 | $3,490,595 | $2,297,906 |
| Diluted Average Shares | - | $169,309 | $378,499 | $378,499 |
| Basic Average Shares | - | $153,131 | $378,499 | $378,499 |
Fetched: 2026-07-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,725,262 | $10,378,404 | $-22,682,073 | $-32,804,563 |
| Total Assets | $28,407,778 | $35,946,453 | $25,992,405 | $17,935,844 |
| Total Non Current Assets | $10,588,957 | $11,923,492 | $4,148,702 | $4,290,105 |
| Goodwill And Other Intangible Assets | $6,666,322 | $9,120,998 | $1,604,929 | $1,286,071 |
| Other Intangible Assets | $6,666,322 | $9,120,998 | $1,604,929 | $1,286,071 |
| Current Assets | $17,818,821 | $24,022,961 | $21,843,703 | $13,645,739 |
| Other Current Assets | $1,332,614 | $374,562 | $209,962 | $420,219 |
| Prepaid Assets | $368,209 | $535,912 | $543,448 | $312,505 |
| Inventory | $338,953 | $15,810 | $124,706 | $28,074 |
| Receivables | $4,066,549 | $8,074,144 | $2,132,419 | $1,072,415 |
| Accounts Receivable | $4,019,120 | $7,955,644 | $2,119,121 | $943,867 |
| Allowance For Doubtful Accounts Receivable | $-653,083 | $0 | $0 | $0 |
| Gross Accounts Receivable | $4,672,203 | $7,955,644 | $2,119,121 | $943,867 |
| Cash Cash Equivalents And Short Term Investments | $11,712,496 | $15,022,533 | $17,478,095 | $11,812,527 |
| Cash And Cash Equivalents | $9,496,151 | $13,680,167 | $11,101,228 | $8,118,619 |
| Cash Financial | $9,496,151 | $13,680,167 | $11,101,228 | $8,118,619 |
| Current Deferred Assets | - | $0 | $1,355,073 | $0 |
| Cash Equivalents | - | - | $153,519 | $153,076 |
| Debt | ||||
| Total Debt | $2,972,562 | $814,433 | $1,163,581 | $1,528,244 |
| Long Term Debt And Capital Lease Obligation | $271,724 | $423,617 | $797,293 | $1,164,172 |
| Current Debt And Capital Lease Obligation | $2,700,838 | $390,815 | $366,288 | $364,072 |
| Current Debt | $2,216,345 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $12,186,794 | $11,739,683 | $43,882,297 | $48,216,729 |
| Total Non Current Liabilities Net Minority Interest | $536,503 | $688,397 | $36,467,294 | $36,834,173 |
| Other Non Current Liabilities | $264,779 | $264,779 | - | - |
| Current Liabilities | $11,650,290 | $11,051,286 | $7,415,003 | $11,382,556 |
| Other Current Liabilities | $263,745 | $255,471 | $115,102 | $131,651 |
| Current Deferred Liabilities | $3,224,634 | $3,699,227 | $3,813,000 | $8,680,093 |
| Payables And Accrued Expenses | $5,461,074 | $6,705,773 | $3,120,613 | $2,206,741 |
| Payables | $5,461,074 | $6,705,773 | $3,120,613 | $2,206,741 |
| Other Payable | $447,258 | $416,082 | $814,285 | $469,570 |
| Total Tax Payable | $494,540 | $671,257 | $794,633 | $1,215,000 |
| Accounts Payable | $4,519,275 | $5,617,400 | $1,510,217 | $522,023 |
| Equity | ||||
| Common Stock Equity | $12,391,584 | $19,499,402 | $-21,080,246 | $-31,521,595 |
| Total Equity Gross Minority Interest | $16,220,984 | $24,206,770 | $-17,889,892 | $-30,280,885 |
| Stockholders Equity | $12,391,584 | $19,499,402 | $-21,077,144 | $-31,518,492 |
| Gains Losses Not Affecting Retained Earnings | $1,406,197 | $1,153,977 | $837,335 | $437,359 |
| Other Equity Adjustments | $1,406,197 | $1,153,977 | $837,335 | $437,359 |
| Retained Earnings | $-35,183,292 | $-21,215,591 | $-23,894,118 | $-33,910,519 |
| Long Term Equity Investment | $2,934,736 | $1,759,039 | $1,230,219 | $1,286,514 |
| Preferred Securities Outside Stock Equity | - | $0 | $35,670,001 | $35,670,001 |
| Preferred Stock Equity | - | - | $3,103 | $3,103 |
| Other | ||||
| Ordinary Shares Number | $210,299,412 | $170,324,731 | $170,324,731 | $170,324,731 |
| Share Issued | $210,299,412 | $170,324,731 | $170,324,731 | $170,324,731 |
| Tangible Book Value | $5,725,262 | $10,378,404 | $-22,685,176 | $-32,807,666 |
| Invested Capital | $14,607,929 | $19,499,402 | $-21,080,246 | $-31,521,595 |
| Working Capital | $6,168,531 | $12,971,675 | $14,428,700 | $2,263,184 |
| Capital Lease Obligations | $756,217 | $814,433 | $1,163,581 | $1,528,244 |
| Total Capitalization | $12,391,584 | $19,499,402 | $-21,077,144 | $-31,518,492 |
| Minority Interest | $3,829,401 | $4,707,369 | $3,187,252 | $1,237,607 |
| Additional Paid In Capital | $46,150,061 | $39,543,433 | $1,970,478 | $1,945,507 |
| Capital Stock | $18,617 | $17,583 | $9,161 | $9,161 |
| Common Stock | $18,617 | $17,583 | $6,058 | $6,058 |
| Long Term Capital Lease Obligation | $271,724 | $423,617 | $797,293 | $1,164,172 |
| Current Deferred Revenue | $3,224,634 | $3,699,227 | $3,813,000 | $8,680,093 |
| Current Capital Lease Obligation | $484,493 | $390,815 | $366,288 | $364,072 |
| Line Of Credit | $2,216,345 | $0 | - | - |
| Dueto Related Parties Current | $0 | $1,034 | $1,478 | $148 |
| Investments And Advances | $2,934,736 | $1,759,039 | $1,230,219 | $1,286,514 |
| Net PPE | $987,899 | $1,043,455 | $1,313,554 | $1,717,519 |
| Accumulated Depreciation | $-510,498 | $-366,879 | $-288,125 | $-386,531 |
| Gross PPE | $1,498,397 | $1,410,334 | $1,601,679 | $2,104,050 |
| Leases | $247,787 | $247,640 | $160,907 | $121,751 |
| Other Properties | $729,325 | $757,103 | $1,119,254 | $1,506,228 |
| Machinery Furniture Equipment | $521,284 | $405,591 | $321,518 | $476,071 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $338,953 | $15,810 | $124,706 | $28,074 |
| Duefrom Related Parties Current | $47,430 | $118,501 | $13,298 | $128,548 |
| Other Short Term Investments | $2,216,345 | $1,342,366 | $6,376,867 | $3,693,908 |
| Preferred Stock | - | $0 | $3,103 | $3,103 |
| Inventories Adjustments Allowances | - | $0 | $0 | $0 |
| Current Accrued Expenses | - | - | $115,102 | $131,651 |
| Work In Process | - | - | - | $0 |
| Raw Materials | - | - | - | $0 |
Fetched: 2026-07-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,224,516 | $-5,277,708 | $6,436,413 | $3,495,915 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,632,441 | $3,806,942 | $8,377,045 | $4,955,008 |
| Cash Flow From Continuing Operating Activities | $-3,632,441 | $3,806,942 | $8,377,045 | $4,955,008 |
| Operating Gains Losses | $-141,403 | $-85,551 | $59,694 | $-13,003 |
| Investing Activities | ||||
| Capital Expenditure | $-1,592,074 | $-9,084,650 | $-1,940,632 | $-1,459,094 |
| Investing Cash Flow | $-3,500,347 | $-4,493,417 | $-4,525,776 | $-3,524,284 |
| Cash Flow From Continuing Investing Activities | $-3,500,347 | $-4,493,417 | $-4,525,776 | $-3,524,284 |
| Net Other Investing Changes | - | - | $97,519 | $67,968 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $778,824 | $3,265,415 | $22,607 | $0 |
| Financing Cash Flow | $2,738,072 | $3,265,415 | $-868,659 | $0 |
| Cash Flow From Continuing Financing Activities | $2,738,072 | $3,265,415 | $-868,659 | $0 |
| Net Other Financing Charges | $-257,096 | - | $-891,266 | $67,968 |
| Net Common Stock Issuance | $778,824 | $3,265,415 | $22,607 | $0 |
| Common Stock Issuance | $778,824 | $3,265,415 | $22,607 | $0 |
| Other | ||||
| Issuance Of Debt | $2,216,345 | $0 | $0 | - |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $3,103 | $0 | $0 |
| End Cash Position | $9,496,151 | $13,680,167 | $11,101,228 | $8,118,619 |
| Beginning Cash Position | $13,680,167 | $11,101,228 | $8,118,619 | $7,614,326 |
| Effect Of Exchange Rate Changes | $210,701 | $0 | $0 | $-926,432 |
| Changes In Cash | $-4,394,716 | $2,578,939 | $2,982,609 | $1,430,724 |
| Net Issuance Payments Of Debt | $2,216,345 | $0 | $0 | - |
| Net Short Term Debt Issuance | $2,216,345 | $0 | $0 | - |
| Short Term Debt Issuance | $2,216,345 | $0 | $0 | - |
| Net Investment Purchase And Sale | $-1,908,273 | $4,591,232 | $-2,682,959 | $-2,149,854 |
| Purchase Of Investment | $-1,908,273 | $-443,269 | $-2,682,959 | $-2,149,854 |
| Net Intangibles Purchase And Sale | $-1,476,233 | $-8,913,843 | $-1,870,299 | $-1,357,437 |
| Purchase Of Intangibles | $-1,476,233 | $-8,913,843 | $-1,870,299 | $-1,357,437 |
| Net PPE Purchase And Sale | $-115,841 | $-170,806 | $-70,036 | $-84,960 |
| Sale Of PPE | $0 | $0 | $296 | $16,696 |
| Purchase Of PPE | $-115,841 | $-170,806 | $-70,332 | $-101,656 |
| Change In Working Capital | $-568,862 | $-5,353,655 | $-6,339,189 | $-5,294,109 |
| Change In Other Working Capital | $-474,593 | $-113,772 | $-4,867,093 | $-5,041,889 |
| Change In Other Current Liabilities | $-58,216 | $-349,148 | $-364,663 | $-437,359 |
| Change In Other Current Assets | $-958,052 | $-164,601 | $210,257 | $72,548 |
| Change In Payables And Accrued Expense | $-1,792,875 | $1,099,159 | $167,408 | $255,766 |
| Change In Accrued Expense | $39,451 | $-257,835 | $-106,089 | $-83,187 |
| Change In Payable | $-1,832,326 | $1,356,994 | $273,497 | $338,953 |
| Change In Account Payable | $-2,017,908 | $1,480,814 | $692,534 | $-149,086 |
| Change In Tax Payable | $186,616 | $-123,377 | $-420,367 | $532,514 |
| Change In Income Tax Payable | $186,616 | $-123,377 | $-420,367 | $532,514 |
| Change In Prepaid Assets | $-969,577 | $7,536 | $-230,943 | $15,958 |
| Change In Inventory | $-323,143 | $108,896 | $-96,633 | $85,551 |
| Change In Receivables | $4,007,595 | $-5,941,725 | $-1,157,523 | $-244,684 |
| Changes In Account Receivables | $3,936,524 | $-5,836,522 | $-1,175,254 | $-213,656 |
| Other Non Cash Items | $27,630 | $362,151 | $386,974 | $436,324 |
| Stock Based Compensation | $6,212,710 | $1,034 | $2,364 | $1,921 |
| Depreciation Amortization Depletion | $5,728,217 | $4,367,677 | $1,930,732 | $1,685,604 |
| Depreciation And Amortization | $5,728,217 | $4,367,677 | $1,930,732 | $1,685,604 |
| Earnings Losses From Equity Investments | $-141,403 | $-85,551 | $56,295 | $-2,512 |
| Gain Loss On Sale Of PPE | $0 | $0 | $3,398 | $-10,491 |
| Net Income From Continuing Operations | $-14,890,734 | $4,515,285 | $12,336,471 | $8,138,270 |
| Sale Of Investment | - | $5,034,501 | - | - |
| Net Business Purchase And Sale | - | - | - | $0 |
| Purchase Of Business | - | - | - | $0 |
Fetched: 2026-07-15