NAK
Northern Dynasty Minerals Ltd.
Price Chart
Latest Quote
$0.86
+0.10 (+12.94%)
Current Price
| Previous Close | $0.76 |
| Open | $0.76 |
| Day High | $0.86 |
| Day Low | $0.76 |
| Volume | 1,957,523 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 562.12M |
| Total Debt | $2.47M |
| Cash Equivalents | $37.72M |
| Net Income | $-47.84M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $480.90M |
| EPS (TTM) | $-0.09 |
| Exchange | ASE |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $376.31M |
| Income | $-47.84M |
| Book/sh | $0.01 |
| Cash/sh | $0.09 |
Financial Ratios
| Quick Ratio | 0.49 |
| Current Ratio | 0.50 |
| Debt/Eq | 30.22 |
Returns & Margins
| ROA | -13.97% |
| ROE | -261.27% |
Ownership
| Insider Ownership | 1.69% |
| Institutional Ownership | 22.07% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -120.14 |
| PEG | 2.06 |
| P/B | 60.07 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $2.53 |
Technical Indicators
| SMA20 | $1.04 |
| SMA50 | $1.33 |
| SMA200 | $1.69 |
| RSI | 23.26 |
| ATR | 0.0804 |
| Shares Float | 551.80M |
| Short Float | 6.22% |
| Short Ratio | 7.28 |
| Volatility | 0.73 |
| Rel Volume | 0.39 |
Performance History
| Week | +0.65% |
| Month | -41.40% |
| Quarter | -38.01% |
| 6 Months | -57.01% |
| YTD | -56.13% |
| Year | -58.06% |
| 3 Years | +159.24% |
| 5 Years | +98.95% |
| 10 Years | +17.19% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $0.86 | 1,957,523 |
| 2026-10-26 | $0.76 | 3,484,700 |
| 2026-10-23 | $0.79 | 5,234,100 |
| 2026-10-22 | $0.82 | 3,299,700 |
| 2026-10-21 | $0.88 | 2,775,500 |
| 2026-10-20 | $0.85 | 5,303,100 |
| 2026-10-19 | $0.83 | 3,914,800 |
| 2026-10-16 | $0.89 | 4,903,500 |
| 2026-10-15 | $0.92 | 7,366,900 |
| 2026-10-14 | $0.95 | 20,401,500 |
| 2026-10-13 | $1.02 | 6,816,300 |
| 2026-10-12 | $1.06 | 4,988,300 |
| 2026-10-09 | $1.12 | 3,810,300 |
| 2026-10-08 | $1.15 | 2,739,700 |
| 2026-10-07 | $1.19 | 4,751,300 |
| 2026-10-06 | $1.30 | 2,972,600 |
| 2026-10-05 | $1.30 | 2,449,400 |
| 2026-10-02 | $1.33 | 2,698,600 |
| 2026-10-01 | $1.34 | 3,770,900 |
| 2026-09-30 | $1.37 | 7,832,300 |
| 2026-09-29 | $1.45 | 4,601,900 |
| 2026-09-28 | $1.46 | 4,791,500 |
About Northern Dynasty Minerals Ltd.
Northern Dynasty Minerals Ltd. engages in the acquisition, exploration, and development of mineral properties in the United States. It primarily explores copper, gold, molybdenum, silver, and rhenium deposits. The company holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on NAK.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $76,444 | $74,321 | $71,489 | $73,613 |
| Cost Of Revenue | $76,444 | $74,321 | $71,489 | $73,613 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $638,448 | $583,239 | $57,333 | $47,424 |
| Total Expenses | $16,438,279 | $13,201,445 | $18,377,690 | $17,416,479 |
| Other Income Expense | $-56,954,278 | $-12,364,808 | $3,304,785 | $41,761 |
| Net Non Operating Interest Income Expense | $-219,422 | $25,481 | $133,777 | $150,057 |
| Interest Expense Non Operating | $638,448 | $583,239 | $57,333 | $47,424 |
| Operating Expense | $16,361,835 | $13,127,124 | $18,306,201 | $17,342,866 |
| Other Operating Expenses | $5,228,624 | $3,999,151 | $5,470,697 | $6,560,731 |
| General And Administrative Expense | $11,133,211 | $9,127,973 | $12,835,505 | $10,782,135 |
| Other Non Operating Income Expenses | - | - | $15,572 | $2,123 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-73,871,747 | $-25,586,779 | $-14,861,269 | $-17,300,397 |
| Net Interest Income | $-219,422 | $25,481 | $133,777 | $150,057 |
| Interest Income | $419,026 | $608,720 | $191,110 | $197,480 |
| Normalized Income | $-31,714,191 | $-16,434,348 | $-18,133,339 | $-17,329,749 |
| Total Operating Income As Reported | $-16,438,279 | $-12,979,899 | $-15,817,526 | $-17,416,479 |
| Net Income Common Stockholders | $-73,871,747 | $-25,586,779 | $-14,861,269 | $-17,300,397 |
| Net Income | $-73,871,747 | $-25,586,779 | $-14,861,269 | $-17,300,397 |
| Net Income Including Noncontrolling Interests | $-73,871,747 | $-25,586,779 | $-14,861,269 | $-17,300,397 |
| Net Income Continuous Operations | $-73,871,747 | $-25,586,779 | $-14,861,269 | $-17,300,397 |
| Pretax Income | $-73,611,979 | $-25,540,771 | $-14,939,129 | $-17,224,661 |
| Special Income Charges | $0 | $221,546 | $2,560,164 | $708 |
| Interest Income Non Operating | $419,026 | $608,720 | $191,110 | $197,480 |
| Operating Income | $-16,438,279 | $-13,201,445 | $-18,377,690 | $-17,416,479 |
| Gross Profit | $-76,444 | $-74,321 | $-71,489 | $-73,613 |
| Depreciation Amortization Depletion Income Statement | - | - | - | - |
| Depreciation And Amortization In Income Statement | - | - | - | - |
| Depreciation Income Statement | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $-0.13 | $-0.05 | $-0.03 | $-0.04 |
| Basic EPS | $-0.13 | $-0.05 | $-0.03 | $-0.04 |
| Other | ||||
| Tax Effect Of Unusual Items | $-14,796,721 | $-3,212,377 | $17,143 | $10,286 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-15,897,509 | $-12,478,058 | $-18,054,927 | $-17,033,551 |
| Total Unusual Items | $-56,954,278 | $-12,364,808 | $3,289,213 | $39,638 |
| Total Unusual Items Excluding Goodwill | $-56,954,278 | $-12,364,808 | $3,289,213 | $39,638 |
| Reconciled Depreciation | $121,744 | $114,666 | $116,082 | $183,324 |
| EBITDA (Bullshit earnings) | $-72,851,787 | $-24,842,866 | $-14,765,714 | $-16,993,914 |
| EBIT | $-72,973,531 | $-24,957,532 | $-14,881,796 | $-17,177,237 |
| Diluted Average Shares | $386,068,108 | $380,698,629 | $375,334,104 | $374,985,152 |
| Basic Average Shares | $386,068,108 | $380,698,629 | $375,334,104 | $374,985,152 |
| Diluted NI Availto Com Stockholders | $-73,871,747 | $-25,586,779 | $-14,861,269 | $-17,300,397 |
| Tax Provision | $259,768 | $46,008 | $-77,860 | $75,736 |
| Gain On Sale Of Security | $-56,954,278 | $-12,586,354 | $729,049 | $38,930 |
| Selling General And Administration | $11,133,211 | $9,127,973 | $12,835,505 | $10,782,135 |
| Other Gand A | $8,676,388 | $7,290,487 | $9,795,442 | $7,439,128 |
| Insurance And Claims | $1,429,077 | $1,818,375 | $2,284,117 | $1,714,326 |
| Salaries And Wages | $1,027,746 | $19,111 | $755,946 | $1,628,681 |
| Other Special Charges | - | $-221,546 | $-2,560,164 | - |
| Gain On Sale Of Ppe | - | - | $0 | $708 |
Fetched: 2026-10-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $12,548,132 | $68,797,427 | $87,262,178 | $100,994,483 |
| Total Assets | $85,634,913 | $97,083,809 | $101,817,671 | $102,787,377 |
| Total Non Current Assets | $45,402,748 | $84,307,761 | $86,865,094 | $90,871,323 |
| Other Non Current Assets | $697,905 | $696,489 | $617,214 | $603,058 |
| Current Assets | $40,232,165 | $12,776,048 | $14,952,577 | $11,916,054 |
| Prepaid Assets | $1,406,427 | $1,242,922 | $1,592,582 | $1,792,186 |
| Receivables | $84,230 | $107,588 | $477,775 | $92,016 |
| Taxes Receivable | $41,053 | $34,683 | $44,592 | $46,716 |
| Accrued Interest Receivable | $43,177 | $72,905 | $421,150 | $45,300 |
| Cash Cash Equivalents And Short Term Investments | $38,741,508 | $11,425,538 | $12,882,220 | $10,031,852 |
| Cash And Cash Equivalents | $38,741,508 | $11,425,538 | $12,882,220 | $10,031,852 |
| Current Deferred Assets | - | - | - | $0 |
| Cash Financial | - | - | - | $10,031,852 |
| Debt | ||||
| Total Debt | $2,252,973 | $2,458,947 | $1,883,494 | $433,890 |
| Long Term Debt And Capital Lease Obligation | $253,398 | $387,882 | $239,241 | $327,718 |
| Current Debt And Capital Lease Obligation | $1,999,575 | $2,071,065 | $1,644,253 | $106,172 |
| Current Debt | $1,873,584 | $1,946,489 | $1,555,068 | - |
| Other Current Borrowings | $1,873,584 | $1,946,489 | $1,555,068 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $73,086,781 | $28,286,383 | $14,555,493 | $1,792,894 |
| Total Non Current Liabilities Net Minority Interest | $253,398 | $387,882 | $239,241 | $327,718 |
| Other Current Liabilities | $69,223,531 | $24,989,384 | $11,811,297 | - |
| Payables And Accrued Expenses | $1,610,278 | $838,052 | $860,702 | $1,359,003 |
| Payables | $1,610,278 | $838,052 | $860,702 | $1,359,003 |
| Accounts Payable | $508,211 | $649,066 | $657,559 | $1,191,251 |
| Tradeand Other Payables Non Current | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $12,548,132 | $68,797,427 | $87,262,178 | $100,994,483 |
| Total Equity Gross Minority Interest | $12,548,132 | $68,797,427 | $87,262,178 | $100,994,483 |
| Stockholders Equity | $12,548,132 | $68,797,427 | $87,262,178 | $100,994,483 |
| Gains Losses Not Affecting Retained Earnings | $80,843,010 | $90,113,254 | $83,020,955 | $83,783,271 |
| Retained Earnings | $-592,607,613 | $-518,735,866 | $-493,316,839 | $-478,455,570 |
| Other | ||||
| Ordinary Shares Number | $395,286,796 | $380,656,784 | $381,142,436 | $374,985,427 |
| Share Issued | $395,286,796 | $380,656,784 | $381,142,436 | $374,985,427 |
| Tangible Book Value | $12,548,132 | $68,797,427 | $87,262,178 | $100,994,483 |
| Invested Capital | $14,421,716 | $70,743,916 | $88,817,246 | $100,994,483 |
| Working Capital | $-32,601,219 | $-15,122,453 | $636,325 | $10,450,878 |
| Capital Lease Obligations | $379,388 | $512,458 | $328,426 | $433,890 |
| Total Capitalization | $12,548,132 | $68,797,427 | $87,262,178 | $100,994,483 |
| Capital Stock | $524,312,735 | $497,420,038 | $497,558,062 | $495,666,782 |
| Common Stock | $524,312,735 | $497,420,038 | $497,558,062 | $495,666,782 |
| Long Term Capital Lease Obligation | $253,398 | $387,882 | $239,241 | $327,718 |
| Current Capital Lease Obligation | $125,991 | $124,575 | $89,185 | $106,172 |
| Dueto Related Parties Current | $1,102,067 | $188,986 | $203,143 | $167,752 |
| Net PPE | $44,704,843 | $83,611,272 | $86,247,880 | $90,268,265 |
| Accumulated Depreciation | $-586,778 | $-466,450 | $-1,483,579 | $-1,506,937 |
| Gross PPE | $45,291,621 | $84,077,722 | $87,731,459 | $91,775,202 |
| Leases | $859,994 | $865,657 | $584,655 | $726,217 |
| Other Properties | $31,852 | $32,559 | $32,559 | $21,942 |
| Machinery Furniture Equipment | $1,140,289 | $1,131,795 | $1,132,503 | $1,134,626 |
| Duefrom Related Parties Current | - | $0 | $12,033 | $0 |
Fetched: 2026-10-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-16,425,539 | $-12,135,476 | $-15,649,774 | $-16,979,049 |
| Operating Activities | ||||
| Operating Cash Flow | $-16,425,539 | $-12,135,476 | $-15,649,774 | $-16,957,107 |
| Cash Flow From Continuing Operating Activities | $-16,425,539 | $-12,135,476 | $-15,649,774 | $-16,957,107 |
| Operating Gains Losses | $56,801,390 | $12,967,158 | $-757,361 | $21,234 |
| Investing Activities | ||||
| Investing Cash Flow | $35,775,058 | $10,329,842 | $2,086,637 | $11,092,158 |
| Cash Flow From Continuing Investing Activities | $35,775,058 | $10,329,842 | $2,086,637 | $11,092,158 |
| Capital Expenditure | - | - | - | $-21,942 |
| Financing Activities | ||||
| Financing Cash Flow | $8,468,998 | $-87,061 | $16,499,151 | $-91,308 |
| Cash Flow From Continuing Financing Activities | $8,468,998 | $-87,061 | $16,499,151 | $-91,308 |
| Net Other Financing Charges | $-84,938 | - | $-41,761 | - |
| Issuance Of Capital Stock | - | $0 | $2,422,141 | $0 |
| Net Common Stock Issuance | - | $0 | $2,422,141 | $0 |
| Common Stock Issuance | - | $0 | $2,422,141 | $0 |
| Other | ||||
| Repayment Of Debt | $-123,160 | $-103,341 | $-108,296 | $-91,308 |
| End Cash Position | $38,741,508 | $11,425,538 | $12,882,220 | $10,031,852 |
| Beginning Cash Position | $11,425,538 | $12,882,220 | $10,031,852 | $15,777,889 |
| Effect Of Exchange Rate Changes | $-502,548 | $436,014 | $-85,646 | $210,221 |
| Changes In Cash | $27,818,518 | $-1,892,695 | $2,936,014 | $-5,956,257 |
| Proceeds From Stock Option Exercised | $8,677,096 | $16,280 | $0 | - |
| Net Issuance Payments Of Debt | $-123,160 | $-103,341 | $14,118,772 | $-91,308 |
| Net Long Term Debt Issuance | $-123,160 | $-103,341 | $-108,296 | $-91,308 |
| Long Term Debt Payments | $-123,160 | $-103,341 | $-108,296 | $-91,308 |
| Interest Received Cfi | $357,446 | $543,601 | $131,653 | $168,460 |
| Net PPE Purchase And Sale | $35,417,612 | $9,786,241 | $1,954,983 | $10,923,698 |
| Sale Of PPE | $35,417,612 | $9,786,241 | $1,954,983 | $10,945,640 |
| Change In Working Capital | $-85,646 | $959,088 | $-712,061 | $-1,292,469 |
| Change In Payables And Accrued Expense | $21,942 | $234,994 | $-528,737 | $-892,554 |
| Change In Payable | $21,942 | $234,994 | $-528,737 | $-892,554 |
| Change In Account Payable | $101,925 | $244,196 | $-565,544 | $-792,752 |
| Change In Receivables | $-107,588 | $724,094 | $-183,324 | $-399,915 |
| Changes In Account Receivables | $-107,588 | $712,061 | $-171,291 | $-399,915 |
| Other Non Cash Items | $-419,026 | $-608,720 | $-191,110 | $-197,480 |
| Stock Based Compensation | $1,027,746 | $19,111 | $755,946 | $1,628,681 |
| Depreciation Amortization Depletion | $121,744 | $114,666 | $116,082 | $183,324 |
| Depreciation And Amortization | $121,744 | $114,666 | $116,082 | $183,324 |
| Depreciation | $121,744 | $114,666 | $116,082 | $183,324 |
| Gain Loss On Investment Securities | $56,833,241 | $13,178,087 | $-834,513 | - |
| Net Foreign Currency Exchange Gain Loss | $-31,852 | $-210,929 | $77,152 | $21,942 |
| Net Income From Continuing Operations | $-73,871,747 | $-25,586,779 | $-14,861,269 | $-17,300,397 |
| Issuance Of Debt | - | $0 | $14,227,067 | $0 |
| Net Short Term Debt Issuance | - | $0 | $14,227,067 | $0 |
| Short Term Debt Issuance | - | $0 | $14,227,067 | $0 |
| Purchase Of PPE | - | - | $0 | $-21,942 |
| Gain Loss On Sale Of PPE | - | - | $0 | $-708 |
| Short Term Debt Payments | - | - | - | - |
Fetched: 2026-10-18