MVIS
MicroVision, Inc.
Price Chart
No historical data available
Latest Quote
$1.81
| Previous Close | $1.84 |
| Open | $1.83 |
| Day High | $1.89 |
| Day Low | $1.78 |
| Volume | 790,560 |
Stock Information
| Shares Outstanding | 30.59M |
| Total Debt | $45.45M |
| Cash Equivalents | $27.21M |
| Revenue | $2.87M |
| Net Income | $-114.21M |
| Sector | Technology |
| Industry | Scientific & Technical Instruments |
| Market Cap | $55.37M |
| EPS (TTM) | $-5.52 |
| Exchange | NCM |
Recent Price History
About MicroVision, Inc.
MicroVision, Inc. develops and commercializes lidar sensors and perception solutions in the United States, Germany, and internationally. It offers lidar sensors, such as MOVIA, a flash-based short- to mid-range sensor; MAVIN, a MEMS-based 905nm long-range sensor capable of small object detection; IRIS and HALO, which are 1550nm long-range sensors; and Scantinel, 1550nm long-range FMCW lidar. The company also provides engineering services; and development of custom application software. It serves automotive OEMs, industrial automation equipment, and security and defense contractors, automated warehouse operators, agriculture and mining companies, automotive Tier 1 suppliers, defense tech companies, and potential customers in several other industrial markets through its website, account based, and business-to-business targeting, as well as participation in trade shows. MicroVision, Inc. was founded in 1993 and is headquartered in Redmond, Washington.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $18,548,000 | $7,530,000 | $2,772,000 | $100,000 |
| Cost Of Revenue | $18,548,000 | $7,530,000 | $2,772,000 | $100,000 |
| Total Revenue | $1,208,000 | $4,696,000 | $7,259,000 | $664,000 |
| Operating Revenue | $1,208,000 | $4,696,000 | $7,259,000 | $664,000 |
| Expenses | ||||
| Interest Expense | $18,531,000 | $4,457,000 | $80,000 | $62,000 |
| Total Expenses | $70,593,000 | $85,891,000 | $96,168,000 | $54,554,000 |
| Other Income Expense | $-7,149,000 | $-10,756,000 | $7,293,000 | $861,000 |
| Other Non Operating Income Expenses | $817,000 | $2,434,000 | $5,590,000 | $861,000 |
| Net Non Operating Interest Income Expense | $-18,531,000 | $-4,457,000 | $-80,000 | $-62,000 |
| Interest Expense Non Operating | $18,531,000 | $4,457,000 | $80,000 | $62,000 |
| Operating Expense | $52,045,000 | $78,361,000 | $93,396,000 | $54,454,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Net Interest Income | $-18,531,000 | $-4,457,000 | $-80,000 | $-62,000 |
| Normalized Income | $-87,022,966 | $-86,494,900 | $-84,187,370 | $-53,091,000 |
| Net Income From Continuing And Discontinued Operation | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Total Operating Income As Reported | $-82,828,000 | $-85,519,000 | $-88,875,000 | $-53,890,000 |
| Net Income Common Stockholders | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Net Income | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Net Income Including Noncontrolling Interests | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Net Income Continuous Operations | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Pretax Income | $-95,065,000 | $-96,408,000 | $-81,696,000 | $-53,091,000 |
| Special Income Charges | $-18,097,000 | $-4,324,000 | $1,703,000 | $0 |
| Operating Income | $-69,385,000 | $-81,195,000 | $-88,909,000 | $-53,890,000 |
| Gross Profit | $-17,340,000 | $-2,834,000 | $4,487,000 | $564,000 |
| Per Share | ||||
| Diluted EPS | $-5.25 | $-6.90 | $-6.75 | $-4.80 |
| Basic EPS | $-5.25 | $-6.90 | $-6.75 | $-4.80 |
| Other | ||||
| Tax Effect Of Unusual Items | $-7,966 | $-2,769,900 | $357,630 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-62,744,000 | $-71,841,000 | $-75,455,000 | $-50,783,000 |
| Total Unusual Items | $-7,966,000 | $-13,190,000 | $1,703,000 | $0 |
| Total Unusual Items Excluding Goodwill | $-7,966,000 | $-13,190,000 | $1,703,000 | $0 |
| Reconciled Depreciation | $5,824,000 | $6,920,000 | $7,864,000 | $2,246,000 |
| EBITDA (Bullshit earnings) | $-70,710,000 | $-85,031,000 | $-73,752,000 | $-50,783,000 |
| EBIT | $-76,534,000 | $-91,951,000 | $-81,616,000 | $-53,029,000 |
| Diluted Average Shares | $18,209,066 | $13,967,333 | $12,186,800 | $11,063,866 |
| Basic Average Shares | $18,209,066 | $13,967,333 | $12,186,800 | $11,063,866 |
| Diluted NI Availto Com Stockholders | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Tax Provision | $-84,000 | $507,000 | $1,146,000 | $0 |
| Gain On Sale Of Ppe | $0 | $-143,000 | $34,000 | $0 |
| Other Special Charges | $4,654,000 | - | - | - |
| Impairment Of Capital Assets | $13,443,000 | $4,181,000 | $0 | $0 |
| Restructuring And Mergern Acquisition | $0 | $0 | $-1,669,000 | $0 |
| Gain On Sale Of Security | $10,131,000 | $-8,866,000 | - | - |
| Research And Development | $31,720,000 | $49,015,000 | $56,707,000 | $30,413,000 |
| Selling General And Administration | $20,325,000 | $29,346,000 | $36,689,000 | $24,041,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $55,516,000 | $37,797,000 | $78,569,000 | $89,666,000 |
| Total Assets | $103,119,000 | $121,161,000 | $129,635,000 | $114,996,000 |
| Total Non Current Assets | $22,007,000 | $38,691,000 | $42,881,000 | $23,988,000 |
| Other Non Current Assets | $3,620,000 | $3,912,000 | $2,856,000 | $2,504,000 |
| Goodwill And Other Intangible Assets | $32,000 | $10,972,000 | $17,235,000 | $75,000 |
| Other Intangible Assets | $32,000 | $10,972,000 | $17,235,000 | $75,000 |
| Current Assets | $81,112,000 | $82,470,000 | $86,754,000 | $91,008,000 |
| Other Current Assets | $4,989,000 | $4,287,000 | $4,890,000 | $2,306,000 |
| Restricted Cash | $497,000 | $261,000 | $3,263,000 | $0 |
| Inventory | $745,000 | $2,294,000 | $3,874,000 | $1,861,000 |
| Receivables | $47,000 | $926,000 | $949,000 | $0 |
| Accounts Receivable | $47,000 | $926,000 | $949,000 | $0 |
| Cash Cash Equivalents And Short Term Investments | $74,834,000 | $74,702,000 | $73,778,000 | $82,709,000 |
| Cash And Cash Equivalents | $32,363,000 | $54,486,000 | $45,167,000 | $20,536,000 |
| Prepaid Assets | - | - | $0 | $4,132,000 |
| Debt | ||||
| Total Debt | $36,768,000 | $51,638,000 | $15,037,000 | $15,696,000 |
| Long Term Debt And Capital Lease Obligation | $14,061,000 | $24,708,000 | $12,714,000 | $13,829,000 |
| Current Debt And Capital Lease Obligation | $22,707,000 | $26,930,000 | $2,323,000 | $1,867,000 |
| Current Debt | $19,212,000 | $24,248,000 | - | - |
| Other Current Borrowings | $19,212,000 | $24,248,000 | - | - |
| Long Term Debt | - | $8,754,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $47,571,000 | $72,392,000 | $33,831,000 | $25,255,000 |
| Total Non Current Liabilities Net Minority Interest | $17,422,000 | $26,441,000 | $13,328,000 | $13,829,000 |
| Other Non Current Liabilities | $1,486,000 | $1,733,000 | $614,000 | - |
| Derivative Product Liabilities | $1,875,000 | $0 | - | - |
| Current Liabilities | $30,149,000 | $45,951,000 | $20,503,000 | $11,426,000 |
| Other Current Liabilities | $1,054,000 | $15,420,000 | $1,554,000 | $969,000 |
| Current Deferred Liabilities | $0 | $308,000 | $300,000 | $4,601,000 |
| Payables And Accrued Expenses | $5,943,000 | $2,722,000 | $14,967,000 | $3,452,000 |
| Payables | $1,649,000 | $1,152,000 | $4,382,000 | $2,061,000 |
| Total Tax Payable | $21,000 | $20,000 | $2,111,000 | $0 |
| Income Tax Payable | $21,000 | $20,000 | $2,111,000 | $0 |
| Accounts Payable | $1,628,000 | $1,132,000 | $2,271,000 | $2,061,000 |
| Equity | ||||
| Common Stock Equity | $55,548,000 | $48,769,000 | $95,804,000 | $89,741,000 |
| Total Equity Gross Minority Interest | $55,548,000 | $48,769,000 | $95,804,000 | $89,741,000 |
| Stockholders Equity | $55,548,000 | $48,769,000 | $95,804,000 | $89,741,000 |
| Gains Losses Not Affecting Retained Earnings | $669,000 | $0 | $210,000 | $-127,000 |
| Other Equity Adjustments | $669,000 | - | $210,000 | $-127,000 |
| Retained Earnings | $-957,262,000 | $-862,281,000 | $-765,366,000 | $-682,524,000 |
| Other | ||||
| Ordinary Shares Number | $20,433,933 | $14,999,533 | $12,982,400 | $11,366,866 |
| Share Issued | $20,433,933 | $14,999,533 | $12,982,400 | $11,366,866 |
| Tangible Book Value | $55,516,000 | $37,797,000 | $78,569,000 | $89,666,000 |
| Invested Capital | $74,760,000 | $81,771,000 | $95,804,000 | $89,741,000 |
| Working Capital | $50,963,000 | $36,519,000 | $66,251,000 | $79,582,000 |
| Capital Lease Obligations | $17,556,000 | $18,636,000 | $15,037,000 | $15,696,000 |
| Total Capitalization | $55,548,000 | $57,523,000 | $95,804,000 | $89,741,000 |
| Additional Paid In Capital | $1,011,835,000 | $910,825,000 | $860,765,000 | $772,221,000 |
| Capital Stock | $306,000 | $225,000 | $195,000 | $171,000 |
| Common Stock | $306,000 | $225,000 | $195,000 | $171,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $14,061,000 | $15,954,000 | $12,714,000 | $13,829,000 |
| Current Deferred Revenue | $0 | $308,000 | $300,000 | $4,601,000 |
| Current Capital Lease Obligation | $3,495,000 | $2,682,000 | $2,323,000 | $1,867,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $445,000 | $571,000 | $1,359,000 | $537,000 |
| Current Accrued Expenses | $4,294,000 | $1,570,000 | $10,585,000 | $1,391,000 |
| Net PPE | $18,355,000 | $23,807,000 | $22,790,000 | $21,409,000 |
| Accumulated Depreciation | $-21,866,000 | $-20,220,000 | $-18,467,000 | $-15,418,000 |
| Gross PPE | $40,221,000 | $44,027,000 | $41,257,000 | $36,827,000 |
| Leases | $4,067,000 | $3,957,000 | $3,843,000 | $3,789,000 |
| Other Properties | $20,215,000 | $22,886,000 | $19,898,000 | $20,719,000 |
| Machinery Furniture Equipment | $15,939,000 | $17,184,000 | $17,516,000 | $12,319,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $745,000 | $678,000 | $1,995,000 | $0 |
| Work In Process | $0 | $0 | $305,000 | $305,000 |
| Raw Materials | $0 | $1,616,000 | $1,574,000 | $1,556,000 |
| Other Short Term Investments | $42,471,000 | $20,216,000 | $28,611,000 | $62,173,000 |
| Treasury Shares Number | - | - | $0 | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-59,399,000 | $-68,914,000 | $-69,025,000 | $-42,378,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-58,720,000 | $-68,540,000 | $-67,090,000 | $-38,019,000 |
| Cash Flow From Continuing Operating Activities | $-58,720,000 | $-68,540,000 | $-67,090,000 | $-38,019,000 |
| Operating Gains Losses | $-5,477,000 | $9,009,000 | $-34,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-679,000 | $-374,000 | $-1,935,000 | $-4,359,000 |
| Investing Cash Flow | $-24,648,000 | $2,672,000 | $21,822,000 | $-38,073,000 |
| Net Other Investing Changes | $-2,244,000 | - | - | $-4,132,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $77,374,000 | $34,748,000 | $72,284,000 | $13,999,000 |
| Financing Cash Flow | $60,869,000 | $72,890,000 | $72,438,000 | $14,307,000 |
| Cash Flow From Continuing Financing Activities | $60,869,000 | $72,890,000 | $72,438,000 | $14,307,000 |
| Net Common Stock Issuance | $77,374,000 | $34,748,000 | $72,284,000 | $13,999,000 |
| Common Stock Issuance | $77,374,000 | $34,748,000 | $72,284,000 | $13,999,000 |
| Net Other Financing Charges | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-16,513,000 | $0 | $-21,000 | $-418,000 |
| Issuance Of Debt | $0 | $38,080,000 | $0 | $0 |
| End Cash Position | $34,064,000 | $56,247,000 | $49,391,000 | $21,954,000 |
| Beginning Cash Position | $56,247,000 | $49,391,000 | $21,954,000 | $83,739,000 |
| Effect Of Exchange Rate Changes | $316,000 | $-166,000 | $267,000 | $0 |
| Proceeds From Stock Option Exercised | $8,000 | $62,000 | $175,000 | $726,000 |
| Net Issuance Payments Of Debt | $-16,513,000 | $38,080,000 | $-21,000 | $-418,000 |
| Net Long Term Debt Issuance | $-16,513,000 | $38,080,000 | $-21,000 | $-418,000 |
| Long Term Debt Payments | $-16,513,000 | $0 | $-21,000 | $-418,000 |
| Long Term Debt Issuance | $0 | $38,080,000 | $0 | $0 |
| Net Investment Purchase And Sale | $-21,725,000 | $9,346,000 | $34,990,000 | $-29,582,000 |
| Sale Of Investment | $30,134,000 | $35,411,000 | $76,700,000 | $60,576,000 |
| Purchase Of Investment | $-51,859,000 | $-26,065,000 | $-41,710,000 | $-90,158,000 |
| Net Business Purchase And Sale | $0 | $-6,300,000 | $-11,233,000 | $0 |
| Purchase Of Business | $0 | $-6,300,000 | $-11,233,000 | $0 |
| Net PPE Purchase And Sale | $-679,000 | $-374,000 | $-1,935,000 | $-4,359,000 |
| Purchase Of PPE | $-679,000 | $-374,000 | $-1,935,000 | $-4,359,000 |
| Change In Working Capital | $-6,051,000 | $-9,151,000 | $-5,363,000 | $-2,807,000 |
| Change In Other Working Capital | $-399,000 | $-188,000 | $-6,452,000 | $-293,000 |
| Change In Other Current Liabilities | $-3,493,000 | $-1,339,000 | $-2,487,000 | $-1,280,000 |
| Change In Other Current Assets | $1,858,000 | $85,000 | $-2,096,000 | $-217,000 |
| Change In Payables And Accrued Expense | $3,380,000 | $-7,237,000 | $7,513,000 | $-849,000 |
| Change In Accrued Expense | $2,884,000 | $-6,098,000 | $6,571,000 | $888,000 |
| Change In Payable | $496,000 | $-1,139,000 | $942,000 | $-1,737,000 |
| Change In Account Payable | $496,000 | $-1,139,000 | $942,000 | $-1,737,000 |
| Change In Inventory | $-8,276,000 | $-495,000 | $-892,000 | $-168,000 |
| Change In Receivables | $879,000 | $23,000 | $-949,000 | $0 |
| Changes In Account Receivables | $879,000 | $23,000 | $-949,000 | $0 |
| Other Non Cash Items | $18,489,000 | $4,382,000 | $-1,669,000 | - |
| Stock Based Compensation | $701,000 | $11,535,000 | $16,141,000 | $15,461,000 |
| Asset Impairment Charge | $23,307,000 | $6,631,000 | $88,000 | $151,000 |
| Amortization Of Securities | $-532,000 | $-951,000 | $-1,275,000 | $21,000 |
| Depreciation Amortization Depletion | $5,824,000 | $6,920,000 | $7,864,000 | $2,246,000 |
| Depreciation And Amortization | $5,824,000 | $6,920,000 | $7,864,000 | $2,246,000 |
| Gain Loss On Investment Securities | $-10,131,000 | $8,866,000 | - | - |
| Gain Loss On Sale Of PPE | $0 | $143,000 | $-34,000 | $0 |
| Net Income From Continuing Operations | $-94,981,000 | $-96,915,000 | $-82,842,000 | $-53,091,000 |
| Sale Of PPE | - | - | - | $0 |