MSGY
Masonglory Limited
Price Chart
Latest Quote
$1.90
-0.03 (-1.55%)
Current Price
| Previous Close | $1.93 |
| Open | $2.01 |
| Day High | $2.01 |
| Day Low | $1.81 |
| Volume | 50,485 |
Stock Information
| Shares Outstanding | 2.12M |
| Total Debt | $154K |
| Cash Equivalents | $318K |
| Revenue | $23.56M |
| Net Income | $-8.00M |
| Sector | Industrials |
| Industry | Engineering & Construction |
| Market Cap | $4.03M |
| EPS (TTM) | $-4.31 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.86M |
| Sales | $23.56M |
| Income | $-8.00M |
| Book/sh | $3.95 |
| Cash/sh | $0.15 |
| Employees | 11 |
Financial Ratios
| Quick Ratio | 3.06 |
| Current Ratio | 3.13 |
| Debt/Eq | 1.84 |
Returns & Margins
| ROA | -54.23% |
| ROE | -135.40% |
| Gross Margin | 4.41% |
| Operating Margin | -56.10% |
| Profit Margin | -33.98% |
Ownership
| Insider Ownership | 73.81% |
| Institutional Ownership | 1.73% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.17 |
| P/B | 0.48 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $2.03 |
| SMA50 | $1.26 |
| SMA200 | $1.35 |
| RSI | 65.83 |
| ATR | 0.7541 |
| Shares Float | 807K |
| Short Float | 14.97% |
| Short Ratio | 0.06 |
| Rel Volume | 0.02 |
Performance History
| Week | -14.41% |
| Month | +432.21% |
| Quarter | +303.40% |
| 6 Months | +239.29% |
| YTD | -29.37% |
| Year | -84.80% |
| 10 Years | -55.50% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-08-31 | $1.90 | 50,500 |
| 2026-08-27 | $2.02 | 96,600 |
| 2026-08-26 | $2.06 | 295,900 |
| 2026-08-25 | $2.25 | 367,000 |
| 2026-08-24 | $2.16 | 34,700 |
| 2026-08-21 | $2.22 | 77,100 |
| 2026-08-20 | $2.50 | 88,100 |
| 2026-08-19 | $2.64 | 488,800 |
| 2026-08-18 | $2.50 | 108,700 |
| 2026-08-17 | $2.71 | 133,400 |
| 2026-08-14 | $2.75 | 205,500 |
| 2026-08-13 | $2.85 | 780,100 |
| 2026-08-12 | $2.95 | 721,300 |
| 2026-08-11 | $3.43 | 40,697,600 |
| 2026-08-07 | $0.27 | 476,400 |
| 2026-08-06 | $2.24 | 59,738 |
| 2026-08-05 | $0.27 | 364,600 |
| 2026-08-04 | $0.27 | 280,700 |
| 2026-08-03 | $0.28 | 1,176,700 |
About Masonglory Limited
Masonglory Limited, through its subsidiaries, provides wet trades and other ancillary services in Hong Kong. The company offers plastering on floors, ceilings, and walls; tile laying on internal and external walls and floors; brick laying; floor screeding; and marble works. Its project portfolio includes private sector projects, such as private residential and commercial development; and public sector projects, including infrastructure and public facilities developments. The company was founded in 2018 and is based in Kowloon, Hong Kong. Masonglory Limited is a subsidiary of Fung & Tun Limited.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $22,517,082 | $21,146,746 | $18,927,164 | $7,582,352 |
| Cost Of Revenue | $22,517,082 | $21,146,746 | $18,927,164 | $7,582,352 |
| Total Revenue | $23,555,839 | $23,318,482 | $20,628,643 | $7,951,931 |
| Operating Revenue | $23,555,839 | $23,318,482 | $20,628,643 | $7,951,931 |
| Expenses | ||||
| Interest Expense | $0 | $0 | $261 | $1,777 |
| Total Expenses | $31,369,496 | $21,815,531 | $19,108,647 | $7,601,223 |
| Other Income Expense | $21,945 | - | - | - |
| Net Non Operating Interest Income Expense | $0 | $2,448 | $5,425 | $-1,406 |
| Interest Expense Non Operating | $0 | $0 | $261 | $1,777 |
| Operating Expense | $8,852,414 | $668,785 | $181,483 | $18,871 |
| General And Administrative Expense | $8,852,414 | $668,785 | $181,483 | $142,871 |
| Other Operating Expenses | - | - | - | $-124,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Net Interest Income | $0 | $2,448 | $5,425 | $-1,406 |
| Normalized Income | $-8,017,897 | $1,275,882 | $1,296,203 | $332,354 |
| Net Income From Continuing And Discontinued Operation | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Total Operating Income As Reported | $-7,813,657 | $1,502,951 | $1,519,996 | $226,709 |
| Net Income Common Stockholders | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Net Income | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Net Income Including Noncontrolling Interests | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Net Income Continuous Operations | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Pretax Income | $-7,791,712 | $1,505,399 | $1,525,421 | $349,303 |
| Operating Income | $-7,813,657 | $1,502,951 | $1,519,996 | $350,709 |
| Gross Profit | $1,038,757 | $2,171,736 | $1,701,479 | $369,580 |
| Interest Income | - | $2,448 | $5,686 | $371 |
| Interest Income Non Operating | - | $2,448 | $5,686 | $371 |
| Per Share | ||||
| Diluted EPS | - | $0.09 | $0.09 | $0.02 |
| Basic EPS | - | $0.09 | $0.09 | $0.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $8,778 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-7,616,426 | $1,506,783 | $1,546,424 | $397,486 |
| Total Unusual Items | $21,945 | - | - | - |
| Total Unusual Items Excluding Goodwill | $21,945 | - | - | - |
| Reconciled Depreciation | $197,231 | $1,384 | $20,742 | $46,406 |
| EBITDA (Bullshit earnings) | $-7,594,481 | $1,506,783 | $1,546,424 | $397,486 |
| EBIT | $-7,791,712 | $1,505,399 | $1,525,682 | $351,080 |
| Diluted NI Availto Com Stockholders | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Tax Provision | $213,018 | $229,517 | $229,218 | $16,949 |
| Gain On Sale Of Security | $21,945 | - | - | - |
| Selling General And Administration | $8,852,414 | $668,785 | $181,483 | $142,871 |
| Other Gand A | $8,852,414 | $668,785 | $181,483 | $142,871 |
| Diluted Average Shares | - | $14,000,000 | $14,000,000 | $14,000,000 |
| Basic Average Shares | - | $14,000,000 | $14,000,000 | $14,000,000 |
Fetched: 2026-08-21
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $8,363,242 | $3,460,293 | $2,019,061 | $722,858 |
| Total Assets | $11,458,515 | $6,550,858 | $7,687,613 | $3,334,928 |
| Total Non Current Assets | $2,402,000 | $12,829 | $236,343 | $26,462 |
| Non Current Prepaid Assets | $626,923 | $0 | - | - |
| Non Current Deferred Assets | $0 | $12,829 | $234,959 | $4,336 |
| Non Current Deferred Taxes Assets | $0 | $12,829 | $9,749 | $4,336 |
| Current Assets | $9,056,515 | $6,538,029 | $7,451,270 | $3,308,466 |
| Current Deferred Assets | $0 | $463,529 | $0 | - |
| Prepaid Assets | $211,564 | $2,590 | $2,590 | $26 |
| Receivables | $8,529,230 | $3,706,378 | $7,259,206 | $3,137,278 |
| Other Receivables | $4,669,138 | $2,295,062 | $1,870,545 | $1,570,374 |
| Accounts Receivable | $3,860,092 | $1,411,316 | $5,388,661 | $1,566,904 |
| Allowance For Doubtful Accounts Receivable | $0 | $-13,457 | $-17,153 | $-10,163 |
| Gross Accounts Receivable | $3,860,092 | $1,424,773 | $5,405,814 | $1,577,067 |
| Cash Cash Equivalents And Short Term Investments | $315,721 | $2,365,532 | $189,474 | $171,162 |
| Cash And Cash Equivalents | $315,721 | $2,365,532 | $189,474 | $171,162 |
| Cash Financial | $315,721 | $2,365,532 | $189,474 | $171,162 |
| Debt | ||||
| Total Debt | - | - | $0 | $12,835 |
| Current Debt And Capital Lease Obligation | - | - | - | $12,835 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,095,273 | $3,090,565 | $5,668,552 | $2,612,070 |
| Total Non Current Liabilities Net Minority Interest | $200,190 | $0 | $0 | $0 |
| Non Current Deferred Liabilities | $200,190 | $0 | - | - |
| Current Liabilities | $2,895,083 | $3,090,565 | $5,668,552 | $2,612,070 |
| Payables And Accrued Expenses | $2,895,083 | $3,090,565 | $5,668,552 | $2,599,235 |
| Payables | $2,669,391 | $2,828,815 | $5,629,481 | $2,580,068 |
| Other Payable | $3 | - | - | - |
| Total Tax Payable | $407,172 | $439,706 | $177,854 | $916 |
| Income Tax Payable | $407,172 | $439,706 | $177,854 | $916 |
| Accounts Payable | $2,108,370 | $413,492 | $2,333,224 | $1,383,313 |
| Equity | ||||
| Common Stock Equity | $8,363,242 | $3,460,293 | $2,019,061 | $722,858 |
| Total Equity Gross Minority Interest | $8,363,242 | $3,460,293 | $2,019,061 | $722,858 |
| Stockholders Equity | $8,363,242 | $3,460,293 | $2,019,061 | $722,858 |
| Retained Earnings | $-4,709,790 | $3,294,940 | $2,019,058 | $722,855 |
| Other | ||||
| Tangible Book Value | $8,363,242 | $3,460,293 | $2,019,061 | $722,858 |
| Invested Capital | $8,363,242 | $3,460,293 | $2,019,061 | $722,858 |
| Working Capital | $6,161,432 | $3,447,464 | $1,782,718 | $696,396 |
| Total Capitalization | $8,363,242 | $3,460,293 | $2,019,061 | $722,858 |
| Additional Paid In Capital | $13,071,336 | $164,103 | $0 | $0 |
| Capital Stock | $1,696 | $1,250 | $3 | $3 |
| Common Stock | $1,696 | $1,250 | $3 | $3 |
| Current Accrued Expenses | $225,692 | $261,750 | $39,071 | $19,167 |
| Dueto Related Parties Current | $153,846 | $1,975,617 | $3,118,403 | $1,195,839 |
| Net PPE | $1,775,077 | $0 | $1,384 | $22,126 |
| Accumulated Depreciation | $-353,408 | $-156,177 | - | - |
| Gross PPE | $2,128,485 | $156,177 | $1,384 | $22,126 |
| Machinery Furniture Equipment | $2,128,485 | $156,177 | - | - |
| Ordinary Shares Number | - | $14,000,000 | $14,000,000 | $14,000,000 |
| Share Issued | - | $14,000,000 | $14,000,000 | $14,000,000 |
| Capital Lease Obligations | - | - | $0 | $12,835 |
| Current Capital Lease Obligation | - | - | $0 | $12,835 |
| Other Properties | - | - | $1,384 | $22,126 |
Fetched: 2026-08-21
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,785,728 | $3,391,813 | $-1,666,207 | $-1,453,594 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,813,420 | $3,391,813 | $-1,666,207 | $-1,453,594 |
| Cash Flow From Continuing Operating Activities | $-3,813,420 | $3,391,813 | $-1,666,207 | $-1,453,594 |
| Investing Activities | ||||
| Capital Expenditure | $-1,972,308 | - | - | - |
| Investing Cash Flow | $-1,972,308 | $0 | $0 | - |
| Cash Flow From Continuing Investing Activities | $-1,972,308 | $0 | $0 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $6,900,000 | $165,350 | $0 | $0 |
| Financing Cash Flow | $3,735,917 | $-1,215,755 | $1,684,519 | $-383,065 |
| Cash Flow From Continuing Financing Activities | $3,735,917 | $-1,215,755 | $1,684,519 | $-383,065 |
| Net Other Financing Charges | $-3,317,929 | $-1,381,105 | $1,697,354 | $-340,250 |
| Net Common Stock Issuance | $6,900,000 | $165,350 | $0 | $0 |
| Common Stock Issuance | $6,900,000 | $165,350 | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $0 | $0 | $-12,835 | $-42,815 |
| Issuance Of Debt | $153,846 | $0 | $0 | - |
| Interest Paid Supplemental Data | $0 | $0 | $1,777 | $4,131 |
| Income Tax Paid Supplemental Data | $32,221 | - | $57,692 | $30,032 |
| End Cash Position | $315,721 | $2,365,532 | $189,474 | $171,162 |
| Beginning Cash Position | $2,365,532 | $189,474 | $171,162 | $2,007,821 |
| Changes In Cash | $-2,049,811 | $2,176,058 | $18,312 | $-1,836,659 |
| Net Issuance Payments Of Debt | $153,846 | $0 | $-12,835 | $-42,815 |
| Net Short Term Debt Issuance | $153,846 | $0 | $0 | - |
| Short Term Debt Issuance | $153,846 | $0 | $0 | - |
| Net Long Term Debt Issuance | $0 | $0 | $-12,835 | $-42,815 |
| Long Term Debt Payments | $0 | $0 | $-12,835 | $-42,815 |
| Net PPE Purchase And Sale | $-1,972,308 | $0 | $0 | - |
| Purchase Of PPE | $-1,972,308 | $0 | $0 | - |
| Change In Working Capital | $-3,966,059 | $2,097,792 | $-3,001,152 | $-2,013,295 |
| Change In Payables And Accrued Expense | $1,626,289 | $-1,435,202 | $1,146,753 | $1,172,638 |
| Change In Accrued Expense | $-36,055 | $222,678 | $19,904 | $4,680 |
| Change In Payable | $1,662,344 | $-1,657,880 | $1,126,849 | $1,167,958 |
| Change In Account Payable | $1,694,878 | $-1,919,732 | $949,911 | $1,179,364 |
| Change In Tax Payable | $-32,534 | $261,852 | $176,938 | $-11,406 |
| Change In Income Tax Payable | $-32,534 | $261,852 | $176,938 | $-11,406 |
| Change In Prepaid Assets | $-835,897 | $0 | $-2,564 | $0 |
| Change In Receivables | $-4,756,451 | $3,532,994 | $-4,145,341 | $-1,816,179 |
| Changes In Account Receivables | $-2,435,319 | $3,981,041 | $-3,828,747 | $-728,372 |
| Stock Based Compensation | $7,813,520 | $0 | $0 | - |
| Provisionand Write Offof Assets | $-66,401 | $19,834 | $23,413 | $182,618 |
| Deferred Tax | $213,019 | $-3,079 | $-5,413 | $-1,677 |
| Deferred Income Tax | $213,019 | $-3,079 | $-5,413 | $-1,677 |
| Depreciation Amortization Depletion | $197,231 | $1,384 | $20,742 | $46,406 |
| Depreciation And Amortization | $197,231 | $1,384 | $20,742 | $46,406 |
| Depreciation | $197,231 | $1,384 | $20,742 | $46,406 |
| Net Income From Continuing Operations | $-8,004,730 | $1,275,882 | $1,296,203 | $332,354 |
| Change In Other Working Capital | - | - | - | $-1,369,754 |
Fetched: 2026-08-21