MSEX
Middlesex Water Company
Price Chart
No historical data available
Latest Quote
$56.83
-1.66 (-2.84%)
Current Price
| Previous Close | $58.49 |
| Open | $58.06 |
| Day High | $58.06 |
| Day Low | $56.83 |
| Volume | 1,752 |
Stock Information
| Quarterly Dividend / Yield | $1.44 / 2.46% |
| Shares Outstanding | 18.84M |
| Quarterly Dividend Yield | 2.46% |
| Quarterly Dividend | $1.44 |
| Total Debt | $438.74M |
| Cash Equivalents | $1.80M |
| Revenue | $206.14M |
| Net Income | $47.87M |
| Sector | Utilities |
| Industry | Utilities - Regulated Water |
| Market Cap | $1.07B |
| P/E Ratio | 21.94 |
| EPS (TTM) | $2.59 |
| Exchange | NMS |
Recent Price History
No history data available. Data will be fetched automatically.
About Middlesex Water Company
Middlesex Water Company owns and operates regulated water utility and wastewater systems in the United States. It operates in two segments, Regulated and Non-Regulated. The company collects, treats, and distributes water on a retail and wholesale basis to residential, commercial, industrial, and fire protection customers; and provides regulated wastewater system. It also provides non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems. Middlesex Water Company was incorporated in 1896 and is headquartered in Iselin, New Jersey.
đ° Latest News
No news articles available at the moment. Check back later for updates on MSEX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $85,909,000 | $88,755,000 | $78,865,000 | $74,650,000 |
| Cost Of Revenue | $91,291,000 | $92,363,000 | $83,113,000 | $79,096,000 |
| Total Revenue | $194,694,000 | $191,877,000 | $166,274,000 | $162,434,000 |
| Operating Revenue | $194,694,000 | $191,877,000 | $166,274,000 | $162,434,000 |
| Expenses | ||||
| Interest Expense | $14,295,000 | $12,769,000 | $10,710,000 | $7,053,000 |
| Total Expenses | $140,318,000 | $138,667,000 | $127,051,000 | $120,333,000 |
| Other Income Expense | $7,562,000 | $10,815,000 | $4,052,000 | $10,621,000 |
| Other Non Operating Income Expenses | $5,944,000 | $10,815,000 | $4,052,000 | $5,389,000 |
| Net Non Operating Interest Income Expense | $-14,295,000 | $-12,769,000 | $-10,710,000 | $-7,053,000 |
| Interest Expense Non Operating | $14,295,000 | $12,769,000 | $10,710,000 | $7,053,000 |
| Operating Expense | $49,027,000 | $46,304,000 | $43,938,000 | $41,237,000 |
| Other Operating Expenses | - | - | - | $-2,314,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $42,822,000 | $44,351,000 | $31,524,000 | $42,429,000 |
| Net Interest Income | $-14,295,000 | $-12,769,000 | $-10,710,000 | $-7,053,000 |
| Normalized Income | $41,367,726 | $44,351,000 | $31,524,000 | $37,568,186 |
| Net Income From Continuing And Discontinued Operation | $42,822,000 | $44,351,000 | $31,524,000 | $42,429,000 |
| Total Operating Income As Reported | $54,376,000 | $53,210,000 | $39,223,000 | $47,333,000 |
| Average Dilution Earnings | $24,000 | $46,000 | $67,000 | $67,000 |
| Net Income Common Stockholders | $42,746,000 | $44,239,000 | $31,404,000 | $42,309,000 |
| Net Income | $42,822,000 | $44,351,000 | $31,524,000 | $42,429,000 |
| Net Income Including Noncontrolling Interests | $42,822,000 | $44,351,000 | $31,524,000 | $42,429,000 |
| Net Income Continuous Operations | $42,822,000 | $44,351,000 | $31,524,000 | $42,429,000 |
| Pretax Income | $47,643,000 | $51,256,000 | $32,565,000 | $45,669,000 |
| Special Income Charges | $1,618,000 | $0 | $0 | $5,232,000 |
| Operating Income | $54,376,000 | $53,210,000 | $39,223,000 | $42,101,000 |
| Depreciation Amortization Depletion Income Statement | $27,113,000 | $24,430,000 | $25,194,000 | $23,029,000 |
| Depreciation And Amortization In Income Statement | $27,113,000 | $24,430,000 | $25,194,000 | $23,029,000 |
| Depreciation Income Statement | $27,113,000 | $24,430,000 | $25,194,000 | $23,029,000 |
| Gross Profit | $103,403,000 | $99,514,000 | $83,161,000 | $83,338,000 |
| Per Share | ||||
| Diluted EPS | $2.36 | $2.47 | $1.76 | $2.39 |
| Basic EPS | $2.36 | $2.48 | $1.77 | $2.40 |
| Other | ||||
| Tax Effect Of Unusual Items | $163,726 | $0 | $0 | $371,186 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $92,815,000 | $92,063,000 | $72,717,000 | $74,965,000 |
| Total Unusual Items | $1,618,000 | $0 | $0 | $5,232,000 |
| Total Unusual Items Excluding Goodwill | $1,618,000 | $0 | $0 | $5,232,000 |
| Reconciled Depreciation | $32,495,000 | $28,038,000 | $29,442,000 | $27,475,000 |
| EBITDA (Bullshit earnings) | $94,433,000 | $92,063,000 | $72,717,000 | $80,197,000 |
| EBIT | $61,938,000 | $64,025,000 | $43,275,000 | $52,722,000 |
| Diluted Average Shares | $18,137,000 | $17,946,000 | $17,847,000 | $17,702,510 |
| Basic Average Shares | $18,096,000 | $17,842,000 | $17,732,000 | $17,628,750 |
| Diluted NI Availto Com Stockholders | $42,770,000 | $44,285,000 | $31,471,000 | $42,376,000 |
| Preferred Stock Dividends | $76,000 | $112,000 | $120,000 | $120,000 |
| Tax Provision | $4,821,000 | $6,905,000 | $1,041,000 | $3,240,000 |
| Other Special Charges | $-1,618,000 | - | - | $-2,314,000 |
| Other Taxes | $21,914,000 | $21,874,000 | $18,744,000 | $18,208,000 |
| Gain On Sale Of Business | - | $0 | $0 | $5,232,000 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $495,374,000 | $446,898,000 | $425,075,000 | $402,412,000 |
| Total Assets | $1,365,737,000 | $1,255,174,000 | $1,236,052,000 | $1,074,450,000 |
| Total Non Current Assets | $1,323,999,000 | $1,212,234,000 | $1,127,531,000 | $1,037,118,000 |
| Other Non Current Assets | $20,180,000 | $15,623,000 | $13,516,000 | $14,032,000 |
| Current Assets | $41,766,000 | $42,973,000 | $108,536,000 | $37,306,000 |
| Prepaid Assets | $2,843,000 | $2,422,000 | $1,833,000 | $2,624,000 |
| Inventory | $7,549,000 | $6,719,000 | $6,972,000 | $6,177,000 |
| Receivables | $28,574,000 | $29,606,000 | $97,341,000 | $24,677,000 |
| Accounts Receivable | $19,213,000 | $18,842,000 | $18,172,000 | $16,018,000 |
| Allowance For Doubtful Accounts Receivable | $-1,625,000 | $-2,695,000 | $-2,137,000 | $-2,326,000 |
| Gross Accounts Receivable | $20,838,000 | $21,537,000 | $20,309,000 | $18,344,000 |
| Cash Cash Equivalents And Short Term Investments | $2,800,000 | $4,226,000 | $2,390,000 | $3,828,000 |
| Cash And Cash Equivalents | $2,800,000 | $4,226,000 | $2,390,000 | $3,828,000 |
| Other Receivables | - | - | $69,872,000 | - |
| Debt | ||||
| Net Debt | $412,174,000 | $379,307,000 | $406,253,000 | $359,414,000 |
| Total Debt | $416,812,000 | $385,965,000 | $411,706,000 | $366,948,000 |
| Long Term Debt And Capital Lease Obligation | $380,712,000 | $355,254,000 | $361,216,000 | $293,986,000 |
| Long Term Debt | $378,874,000 | $352,822,000 | $358,153,000 | $290,280,000 |
| Current Debt And Capital Lease Obligation | $36,100,000 | $30,711,000 | $50,490,000 | $72,962,000 |
| Current Debt | $36,100,000 | $30,711,000 | $50,490,000 | $72,962,000 |
| Other Current Borrowings | $7,850,000 | $7,711,000 | $7,740,000 | $17,462,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $870,363,000 | $808,276,000 | $810,977,000 | $672,038,000 |
| Total Non Current Liabilities Net Minority Interest | $776,568,000 | $725,388,000 | $707,148,000 | $554,179,000 |
| Other Non Current Liabilities | $191,425,000 | $181,713,000 | $122,862,000 | $114,294,000 |
| Non Current Deferred Liabilities | $135,994,000 | $123,864,000 | $110,049,000 | $99,165,000 |
| Non Current Deferred Taxes Liabilities | $110,475,000 | $101,235,000 | $88,736,000 | $77,783,000 |
| Current Liabilities | $93,795,000 | $82,888,000 | $103,829,000 | $117,859,000 |
| Other Current Liabilities | $6,569,000 | $7,759,000 | $4,421,000 | $3,988,000 |
| Current Deferred Liabilities | $497,000 | $1,476,000 | $1,390,000 | $1,365,000 |
| Current Notes Payable | $28,250,000 | $23,000,000 | $42,750,000 | $55,500,000 |
| Payables And Accrued Expenses | $50,629,000 | $42,942,000 | $47,528,000 | $39,544,000 |
| Interest Payable | $3,311,000 | $2,916,000 | $3,138,000 | $2,535,000 |
| Payables | $47,318,000 | $40,026,000 | $44,390,000 | $37,009,000 |
| Total Tax Payable | $15,992,000 | $11,976,000 | $10,535,000 | $12,162,000 |
| Accounts Payable | $31,326,000 | $28,050,000 | $27,618,000 | $24,847,000 |
| Other Payable | - | - | $6,237,000 | - |
| Equity | ||||
| Common Stock Equity | $494,031,000 | $445,263,000 | $422,991,000 | $400,328,000 |
| Preferred Stock Equity | $1,343,000 | $1,635,000 | $2,084,000 | $2,084,000 |
| Total Equity Gross Minority Interest | $495,374,000 | $446,898,000 | $425,075,000 | $402,412,000 |
| Stockholders Equity | $495,374,000 | $446,898,000 | $425,075,000 | $402,412,000 |
| Retained Earnings | $214,883,000 | $197,061,000 | $176,227,000 | $167,274,000 |
| Other | ||||
| Preferred Shares Number | $13,000 | $16,000 | $20,000 | $20,000 |
| Ordinary Shares Number | $18,521,000 | $17,887,000 | $17,821,000 | $17,642,000 |
| Share Issued | $18,521,000 | $17,887,000 | $17,821,000 | $17,642,000 |
| Tangible Book Value | $494,031,000 | $445,263,000 | $422,991,000 | $400,328,000 |
| Invested Capital | $909,005,000 | $828,796,000 | $831,634,000 | $763,570,000 |
| Working Capital | $-52,029,000 | $-39,915,000 | $4,707,000 | $-80,553,000 |
| Capital Lease Obligations | $1,838,000 | $2,432,000 | $3,063,000 | $3,706,000 |
| Total Capitalization | $874,248,000 | $799,720,000 | $783,228,000 | $692,692,000 |
| Capital Stock | $280,491,000 | $249,837,000 | $248,848,000 | $235,138,000 |
| Common Stock | $279,148,000 | $248,202,000 | $246,764,000 | $233,054,000 |
| Preferred Stock | $1,343,000 | $1,635,000 | $2,084,000 | $2,084,000 |
| Non Current Deferred Revenue | $25,519,000 | $22,629,000 | $21,313,000 | $21,382,000 |
| Long Term Capital Lease Obligation | $1,838,000 | $2,432,000 | $3,063,000 | $3,706,000 |
| Current Deferred Revenue | $497,000 | $1,476,000 | $1,390,000 | $1,365,000 |
| Current Accrued Expenses | $3,311,000 | $2,916,000 | $3,138,000 | $2,535,000 |
| Defined Pension Benefit | $44,328,000 | $36,856,000 | $21,779,000 | $8,689,000 |
| Net PPE | $1,149,207,000 | $1,057,972,000 | $1,001,542,000 | $924,351,000 |
| Accumulated Depreciation | $-280,432,000 | $-259,125,000 | $-239,640,000 | $-218,391,000 |
| Gross PPE | $1,429,639,000 | $1,317,097,000 | $1,241,182,000 | $1,142,742,000 |
| Construction In Progress | $44,400,000 | $34,209,000 | $19,636,000 | $53,570,000 |
| Other Properties | $7,300,000 | $7,300,000 | $7,300,000 | $7,300,000 |
| Treasury Shares Number | - | - | - | $0 |
| Employee Benefits | - | - | - | $0 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-33,758,000 | $-15,892,000 | $-37,397,000 | $-29,974,000 |
| Operating Activities | ||||
| Operating Cash Flow | $62,596,000 | $58,730,000 | $52,782,000 | $61,361,000 |
| Cash Flow From Continuing Operating Activities | $62,596,000 | $58,730,000 | $52,782,000 | $61,361,000 |
| Operating Gains Losses | - | - | - | $-5,232,000 |
| Investing Activities | ||||
| Capital Expenditure | $-96,354,000 | $-74,622,000 | $-90,179,000 | $-91,335,000 |
| Investing Cash Flow | $-100,961,000 | $-74,622,000 | $-90,179,000 | $-88,213,000 |
| Cash Flow From Continuing Investing Activities | $-100,961,000 | $-74,622,000 | $-90,179,000 | $-88,213,000 |
| Net Other Investing Changes | $-4,607,000 | - | - | - |
| Capital Expenditure Reported | $-96,354,000 | $-74,622,000 | $-90,179,000 | $-91,335,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $30,454,000 | $974,000 | $12,115,000 | $10,335,000 |
| Financing Cash Flow | $38,614,000 | $17,728,000 | $35,959,000 | $27,147,000 |
| Cash Flow From Continuing Financing Activities | $38,614,000 | $17,728,000 | $35,959,000 | $27,147,000 |
| Net Other Financing Charges | $1,612,000 | $65,371,000 | $806,000 | $3,000 |
| Cash Dividends Paid | $-25,000,000 | $-23,517,000 | $-22,561,000 | $-20,930,000 |
| Preferred Stock Dividend Paid | $-76,000 | $-109,000 | $-120,000 | $-120,000 |
| Common Stock Dividend Paid | $-24,924,000 | $-23,408,000 | $-22,441,000 | $-20,810,000 |
| Net Common Stock Issuance | $30,454,000 | $974,000 | $12,115,000 | $10,335,000 |
| Common Stock Issuance | $30,454,000 | $974,000 | $12,115,000 | $10,335,000 |
| Other | ||||
| Repayment Of Debt | $-7,317,000 | $-7,646,000 | $-17,463,000 | $-7,423,000 |
| Issuance Of Debt | $33,615,000 | $2,296,000 | $75,812,000 | $2,662,000 |
| End Cash Position | $4,475,000 | $4,226,000 | $2,390,000 | $3,828,000 |
| Beginning Cash Position | $4,226,000 | $2,390,000 | $3,828,000 | $3,533,000 |
| Changes In Cash | $249,000 | $1,836,000 | $-1,438,000 | $295,000 |
| Net Issuance Payments Of Debt | $31,548,000 | $-25,100,000 | $45,599,000 | $37,739,000 |
| Net Short Term Debt Issuance | $5,250,000 | $-19,750,000 | $-12,750,000 | $42,500,000 |
| Net Long Term Debt Issuance | $26,298,000 | $-5,350,000 | $58,349,000 | $-4,761,000 |
| Long Term Debt Payments | $-7,317,000 | $-7,646,000 | $-17,463,000 | $-7,423,000 |
| Long Term Debt Issuance | $33,615,000 | $2,296,000 | $75,812,000 | $2,662,000 |
| Change In Working Capital | $-7,451,000 | $-12,540,000 | $-3,041,000 | $1,379,000 |
| Change In Other Working Capital | $-12,939,000 | $-13,860,000 | $-1,992,000 | $-3,777,000 |
| Change In Payables And Accrued Expense | $5,707,000 | $3,793,000 | $1,747,000 | $7,812,000 |
| Change In Accrued Expense | $395,000 | $-222,000 | $603,000 | $549,000 |
| Change In Interest Payable | $395,000 | $-222,000 | $603,000 | $549,000 |
| Change In Payable | $5,312,000 | $4,015,000 | $1,144,000 | $7,263,000 |
| Change In Account Payable | $1,296,000 | $2,574,000 | $2,771,000 | $3,722,000 |
| Change In Tax Payable | $4,016,000 | $1,441,000 | $-1,627,000 | $3,541,000 |
| Change In Income Tax Payable | $4,016,000 | $1,441,000 | $-1,627,000 | $3,541,000 |
| Change In Prepaid Assets | $-421,000 | $-589,000 | $791,000 | $256,000 |
| Change In Inventory | $-830,000 | $253,000 | $-795,000 | $-819,000 |
| Change In Receivables | $1,032,000 | $-2,137,000 | $-2,792,000 | $-2,093,000 |
| Changes In Account Receivables | $-371,000 | $-670,000 | $-2,154,000 | $-707,000 |
| Other Non Cash Items | $-1,273,000 | $-1,051,000 | $-1,758,000 | $-986,000 |
| Stock Based Compensation | $1,237,000 | $1,537,000 | $2,214,000 | $1,630,000 |
| Deferred Tax | $-5,234,000 | $-1,605,000 | $-5,599,000 | $-5,334,000 |
| Deferred Income Tax | $-5,234,000 | $-1,605,000 | $-5,599,000 | $-5,334,000 |
| Depreciation Amortization Depletion | $32,495,000 | $28,038,000 | $29,442,000 | $27,475,000 |
| Depreciation And Amortization | $32,495,000 | $28,038,000 | $29,442,000 | $27,475,000 |
| Net Income From Continuing Operations | $42,822,000 | $44,351,000 | $31,524,000 | $42,429,000 |
| Interest Paid Supplemental Data | - | $14,485,000 | $12,762,000 | $9,251,000 |
| Income Tax Paid Supplemental Data | - | $3,169,000 | $2,962,000 | $3,230,000 |
| Net Business Purchase And Sale | - | $0 | $0 | $3,122,000 |
| Sale Of Business | - | $0 | $0 | $3,122,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $-5,232,000 |
Fetched: 2026-08-31