MSAI
MultiSensor AI Holdings, Inc.
Price Chart
No historical data available
Latest Quote
$5.26
-0.09 (-1.68%)
Current Price
| Previous Close | $5.35 |
| Open | $5.22 |
| Day High | $5.29 |
| Day Low | $5.18 |
| Volume | 3,003 |
Stock Information
| Shares Outstanding | 2.21M |
| Cash Equivalents | $21.00M |
| Revenue | $6.27M |
| Net Income | $-8.89M |
| Sector | Technology |
| Industry | Electronic Components |
| Market Cap | $11.60M |
| EPS (TTM) | $-5.44 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About MultiSensor AI Holdings, Inc.
MultiSensor AI Holdings, Inc. builds and deploys integrated condition monitoring and early threat detection solutions that connect multiple sensor types through a unified edge-to-cloud software architecture in the United States and internationally. The company provides sensor hardware, including visible-light, shortwave, midwave, longwave infrared, ultraviolet, and acoustic imagers; tunable diode laser emitter-detector pairs for laser absorption spectrometry; and MSAI Connect, a software platform that enables predictive asset reliability and process control in industrial environments as cloud-based subscription service and as an on-premises deployment. It also offers installation services, such as on-site hardware mounting, sensor commissioning, and connectivity into the MSAI Connect platform. The company was founded in 1995 and is headquartered in Houston, Texas.
đ° Latest News
No news articles available at the moment. Check back later for updates on MSAI.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,638,000 | $2,582,000 | $2,297,000 | $4,964,000 |
| Cost Of Revenue | $2,638,000 | $2,582,000 | $2,297,000 | $4,964,000 |
| Total Revenue | $5,551,000 | $7,402,000 | $5,430,000 | $7,268,000 |
| Operating Revenue | $5,551,000 | $7,402,000 | $5,430,000 | $7,268,000 |
| Expenses | ||||
| Total Expenses | $17,084,000 | $23,689,000 | $22,873,000 | $19,286,000 |
| Other Income Expense | $-289,000 | $-4,057,000 | $-480,000 | $48,000 |
| Other Non Operating Income Expenses | $189,000 | $-1,027,000 | $-12,000 | $48,000 |
| Net Non Operating Interest Income Expense | $77,000 | $-1,616,000 | $-4,137,000 | $-115,000 |
| Operating Expense | $14,446,000 | $21,107,000 | $20,576,000 | $14,322,000 |
| General And Administrative Expense | $13,147,000 | $19,037,000 | $22,105,000 | - |
| Interest Expense | - | $63,000 | $94,000 | $115,000 |
| Total Other Finance Cost | - | $1,553,000 | $4,043,000 | - |
| Interest Expense Non Operating | - | $63,000 | $94,000 | $115,000 |
| Other Operating Expenses | - | $930,000 | - | $155,000 |
| Selling And Marketing Expense | - | - | - | $13,606,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Interest Income | $77,000 | $-1,616,000 | $-4,137,000 | $-115,000 |
| Interest Income | $77,000 | - | - | - |
| Normalized Income | $-11,236,291 | $-18,529,160 | $-21,898,280 | $-13,290,000 |
| Net Income From Continuing And Discontinued Operation | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Total Operating Income As Reported | $-12,011,000 | $-18,881,000 | $-21,477,000 | $-12,018,000 |
| Net Income Common Stockholders | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Income | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Income Including Noncontrolling Interests | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Income Continuous Operations | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Pretax Income | $-11,745,000 | $-21,960,000 | $-22,060,000 | $-12,085,000 |
| Special Income Charges | $-478,000 | $-2,594,000 | $-1,633,000 | - |
| Interest Income Non Operating | $77,000 | - | - | - |
| Operating Income | $-11,533,000 | $-16,287,000 | $-17,443,000 | $-12,018,000 |
| Depreciation Amortization Depletion Income Statement | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation And Amortization In Income Statement | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation Income Statement | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Gross Profit | $2,913,000 | $4,820,000 | $3,133,000 | $2,304,000 |
| Per Share | ||||
| Diluted EPS | $-12.40 | $-42.80 | $-142.40 | $-44.46 |
| Basic EPS | $-12.40 | $-42.80 | $-142.40 | $-44.46 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,291 | $-64,160 | $-98,280 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-9,756,000 | $-17,727,000 | $-20,626,000 | $-11,409,000 |
| Total Unusual Items | $-478,000 | $-3,030,000 | $-468,000 | - |
| Total Unusual Items Excluding Goodwill | $-478,000 | $-3,030,000 | $-468,000 | - |
| Reconciled Depreciation | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| EBITDA (Bullshit earnings) | $-10,234,000 | $-20,757,000 | $-21,094,000 | $-11,409,000 |
| EBIT | $-11,533,000 | $-21,897,000 | $-21,966,000 | $-11,970,000 |
| Diluted Average Shares | $933,714 | $502,979 | $156,436 | $298,920 |
| Basic Average Shares | $933,714 | $502,979 | $156,436 | $298,920 |
| Diluted NI Availto Com Stockholders | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Tax Provision | $-32,000 | $-465,000 | $208,000 | $1,205,000 |
| Gain On Sale Of Ppe | $33,000 | $-322,000 | $56,000 | - |
| Write Off | $511,000 | $2,272,000 | $1,689,000 | - |
| Selling General And Administration | $13,147,000 | $19,037,000 | $22,105,000 | $13,606,000 |
| Other Gand A | $11,482,000 | $15,655,000 | $8,044,000 | - |
| Salaries And Wages | $1,665,000 | $3,382,000 | $14,061,000 | - |
| Gain On Sale Of Security | - | $-436,000 | $1,165,000 | - |
| Other Taxes | - | $0 | $-2,401,000 | $0 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Total Assets | $35,474,000 | $15,478,000 | $16,372,000 | $17,461,000 |
| Total Non Current Assets | $4,593,000 | $4,962,000 | $3,859,000 | $2,532,000 |
| Other Non Current Assets | $508,000 | $865,000 | $646,000 | $3,000 |
| Current Assets | $30,881,000 | $10,516,000 | $12,513,000 | $14,929,000 |
| Restricted Cash | $100,000 | $150,000 | $0 | - |
| Prepaid Assets | $399,000 | $274,000 | $1,892,000 | $2,064,000 |
| Inventory | $4,020,000 | $4,180,000 | $6,930,000 | $9,634,000 |
| Receivables | $1,997,000 | $1,554,000 | $2,536,000 | $2,577,000 |
| Other Receivables | $327,000 | $716,000 | $96,000 | $1,011,000 |
| Accounts Receivable | $1,670,000 | $838,000 | $2,440,000 | $1,508,000 |
| Allowance For Doubtful Accounts Receivable | $-17,000 | $-35,000 | $-180,000 | $-290,000 |
| Gross Accounts Receivable | $1,687,000 | $873,000 | $2,620,000 | $1,798,000 |
| Cash Cash Equivalents And Short Term Investments | $24,365,000 | $4,358,000 | $1,155,000 | $654,000 |
| Cash And Cash Equivalents | $24,365,000 | $4,358,000 | $1,155,000 | $654,000 |
| Taxes Receivable | - | - | $57,000 | $58,000 |
| Non Current Deferred Assets | - | - | - | $0 |
| Non Current Deferred Taxes Assets | - | - | - | $0 |
| Other Current Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $0 | $310,000 | $7,230,000 | $20,624,000 |
| Current Debt And Capital Lease Obligation | - | $310,000 | $1,535,000 | $2,053,000 |
| Current Debt | - | $172,000 | $1,397,000 | $1,950,000 |
| Net Debt | - | - | $5,937,000 | $19,867,000 |
| Long Term Debt And Capital Lease Obligation | - | - | $5,695,000 | $18,571,000 |
| Long Term Debt | - | - | $5,695,000 | $18,571,000 |
| Other Current Borrowings | - | - | $575,000 | $1,950,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,442,000 | $3,190,000 | $16,640,000 | $25,670,000 |
| Total Non Current Liabilities Net Minority Interest | $794,000 | $173,000 | $5,883,000 | $18,671,000 |
| Derivative Product Liabilities | $10,000 | $10,000 | $49,000 | $0 |
| Non Current Deferred Liabilities | $784,000 | $163,000 | $139,000 | $100,000 |
| Non Current Deferred Taxes Liabilities | $33,000 | $80,000 | $18,000 | $90,000 |
| Current Liabilities | $2,648,000 | $3,017,000 | $10,757,000 | $6,999,000 |
| Other Current Liabilities | $121,000 | $245,000 | $114,000 | $224,000 |
| Current Deferred Liabilities | $1,255,000 | $483,000 | $1,944,000 | $287,000 |
| Current Notes Payable | $0 | $172,000 | $200,000 | $0 |
| Payables And Accrued Expenses | $1,272,000 | $1,979,000 | $7,164,000 | $4,435,000 |
| Payables | $291,000 | $884,000 | $3,621,000 | $1,925,000 |
| Total Tax Payable | $0 | $59,000 | $991,000 | $565,000 |
| Income Tax Payable | $0 | $59,000 | $991,000 | $511,000 |
| Accounts Payable | $291,000 | $825,000 | $2,630,000 | $1,360,000 |
| Interest Payable | - | $0 | $70,000 | $184,000 |
| Equity | ||||
| Common Stock Equity | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Total Equity Gross Minority Interest | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Stockholders Equity | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Retained Earnings | $-66,339,000 | $-54,626,000 | $-33,131,000 | $-10,863,000 |
| Other | ||||
| Ordinary Shares Number | $2,007,613 | $763,151 | $298,920 | $298,920 |
| Share Issued | $2,007,613 | $763,151 | $298,920 | $298,920 |
| Tangible Book Value | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Invested Capital | $32,032,000 | $12,460,000 | $6,824,000 | $12,312,000 |
| Working Capital | $28,233,000 | $7,499,000 | $1,756,000 | $7,930,000 |
| Capital Lease Obligations | $0 | $138,000 | $138,000 | $103,000 |
| Total Capitalization | $32,032,000 | $12,288,000 | $5,427,000 | $10,362,000 |
| Additional Paid In Capital | $98,363,000 | $66,911,000 | $32,862,000 | $2,654,000 |
| Capital Stock | $8,000 | $3,000 | $1,000 | $0 |
| Common Stock | $8,000 | $3,000 | $1,000 | $0 |
| Non Current Deferred Revenue | $751,000 | $83,000 | $121,000 | $10,000 |
| Current Deferred Revenue | $1,255,000 | $483,000 | $1,944,000 | $287,000 |
| Current Capital Lease Obligation | $0 | $138,000 | $138,000 | $103,000 |
| Current Accrued Expenses | $981,000 | $1,095,000 | $3,543,000 | $2,510,000 |
| Net PPE | $4,085,000 | $4,097,000 | $3,213,000 | $2,529,000 |
| Accumulated Depreciation | $-3,021,000 | $-2,093,000 | $-1,871,000 | $-1,020,000 |
| Gross PPE | $7,106,000 | $6,190,000 | $5,084,000 | $3,549,000 |
| Machinery Furniture Equipment | $7,106,000 | $6,056,000 | $4,912,000 | $3,403,000 |
| Finished Goods | $2,846,000 | $2,553,000 | $4,955,000 | $5,904,000 |
| Raw Materials | $1,174,000 | $1,627,000 | $1,975,000 | $3,730,000 |
| Line Of Credit | - | $0 | $622,000 | $0 |
| Other Properties | - | $134,000 | $129,000 | $103,000 |
| Buildings And Improvements | - | $0 | $43,000 | $43,000 |
| Properties | - | $0 | $0 | $0 |
| Preferred Stock | - | - | - | $0 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-9,651,000 | $-18,234,000 | $-6,093,000 | $-4,770,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-8,020,000 | $-15,567,000 | $-4,551,000 | $-3,170,000 |
| Cash Flow From Continuing Operating Activities | $-8,020,000 | $-15,567,000 | $-4,551,000 | $-3,170,000 |
| Operating Gains Losses | $-33,000 | $283,000 | $-213,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-1,631,000 | $-2,667,000 | $-1,542,000 | $-1,600,000 |
| Investing Cash Flow | $-1,607,000 | $-2,667,000 | $-1,512,000 | $-1,600,000 |
| Cash Flow From Continuing Investing Activities | $-1,607,000 | $-2,667,000 | $-1,512,000 | $-1,600,000 |
| Capital Expenditure Reported | $-1,631,000 | $-2,667,000 | $-1,542,000 | $-1,600,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $30,872,000 | $22,784,000 | $6,287,000 | - |
| Financing Cash Flow | $29,584,000 | $21,587,000 | $6,564,000 | $2,050,000 |
| Cash Flow From Continuing Financing Activities | $29,584,000 | $21,587,000 | $6,564,000 | $2,050,000 |
| Net Other Financing Charges | $-1,116,000 | - | $-2,344,000 | - |
| Net Common Stock Issuance | $30,872,000 | $22,784,000 | $6,287,000 | - |
| Common Stock Issuance | $30,872,000 | $22,784,000 | $6,287,000 | - |
| Cash Dividends Paid | - | - | - | $0 |
| Common Stock Dividend Paid | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-172,000 | $-1,197,000 | $-1,025,000 | $-1,500,000 |
| Interest Paid Supplemental Data | $0 | $63,000 | $52,000 | $29,000 |
| Income Tax Paid Supplemental Data | $73,000 | $2,331,000 | $6,000 | $33,000 |
| End Cash Position | $24,465,000 | $4,508,000 | $1,155,000 | $654,000 |
| Beginning Cash Position | $4,508,000 | $1,155,000 | $654,000 | $3,374,000 |
| Changes In Cash | $19,957,000 | $3,353,000 | $501,000 | $-2,720,000 |
| Net Issuance Payments Of Debt | $-172,000 | $-1,197,000 | $2,621,000 | $2,050,000 |
| Net Short Term Debt Issuance | $-172,000 | $-1,197,000 | $2,621,000 | $1,000,000 |
| Short Term Debt Payments | $-172,000 | $-1,197,000 | $-1,025,000 | $-1,400,000 |
| Net PPE Purchase And Sale | $24,000 | $0 | $30,000 | $0 |
| Sale Of PPE | $24,000 | $0 | $30,000 | $0 |
| Change In Working Capital | $149,000 | $-4,864,000 | $-1,891,000 | $5,996,000 |
| Change In Other Working Capital | $1,440,000 | $-1,499,000 | $559,000 | $212,000 |
| Change In Other Current Liabilities | $-262,000 | $-28,000 | $-162,000 | $-108,000 |
| Change In Other Current Assets | $135,000 | $71,000 | $1,145,000 | $1,305,000 |
| Change In Payables And Accrued Expense | $-452,000 | $-5,225,000 | $-2,877,000 | $2,869,000 |
| Change In Accrued Expense | $-130,000 | $-2,814,000 | $-3,343,000 | $1,897,000 |
| Change In Payable | $-322,000 | $-2,411,000 | $466,000 | $972,000 |
| Change In Account Payable | $-263,000 | $-1,479,000 | $-14,000 | $461,000 |
| Change In Tax Payable | $-59,000 | $-932,000 | $480,000 | $511,000 |
| Change In Income Tax Payable | $-59,000 | $-932,000 | $480,000 | $511,000 |
| Change In Inventory | $135,000 | $256,000 | $372,000 | $284,000 |
| Change In Receivables | $-847,000 | $1,561,000 | $-928,000 | $1,434,000 |
| Changes In Account Receivables | $-847,000 | $1,561,000 | $-928,000 | $-211,000 |
| Other Non Cash Items | $134,000 | $3,137,000 | $4,047,000 | $1,561,000 |
| Stock Based Compensation | $1,665,000 | $3,382,000 | $14,061,000 | $644,000 |
| Unrealized Gain Loss On Investment Securities | $0 | $475,000 | $-970,000 | $0 |
| Asset Impairment Charge | $526,000 | $2,313,000 | $1,689,000 | $0 |
| Deferred Tax | $-47,000 | $62,000 | $-72,000 | $1,200,000 |
| Deferred Income Tax | $-47,000 | $62,000 | $-72,000 | $1,200,000 |
| Depreciation Amortization Depletion | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation And Amortization | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Gain Loss On Sale Of PPE | $-33,000 | $322,000 | $-18,000 | $0 |
| Net Income From Continuing Operations | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Issuance Of Debt | - | $58,000 | $3,646,000 | $3,550,000 |
| Short Term Debt Issuance | - | $58,000 | $3,646,000 | $2,400,000 |
| Provisionand Write Offof Assets | - | $41,000 | $194,000 | $158,000 |
| Gain Loss On Investment Securities | - | $-39,000 | $-195,000 | - |
| Net Long Term Debt Issuance | - | - | $1,706,000 | $1,050,000 |
| Long Term Debt Payments | - | - | $-100,000 | $-100,000 |
| Long Term Debt Issuance | - | - | $1,806,000 | $1,150,000 |
Fetched: 2026-08-31