MRCIF
Mercari, Inc.
Price Chart
Latest Quote
$30.57
+0.00 (+0.00%)
Current Price
| Previous Close | $30.57 |
| Open | $21.85 |
| Day High | $21.85 |
| Day Low | $21.85 |
| Volume | 110 |
Stock Information
Note: Financial values converted from JPY to USD
| Shares Outstanding | 163.20M |
| Total Debt | $1.73B |
| Cash Equivalents | $1.18B |
| Revenue | $1.44B |
| Net Income | $223.03M |
| Sector | Consumer Cyclical |
| Industry | Internet Retail |
| Market Cap | $4.99B |
| P/E Ratio | 22.64 |
| EPS (TTM) | $1.35 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $91.12B |
| Sales | $1.44B |
| Income | $223.03M |
| Book/sh | $5.25 |
| Cash/sh | $1147.11 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 1.20 |
| Current Ratio | 1.49 |
| Debt/Eq | 199.55 |
| EPS Growth TTM | 11.00% |
Returns & Margins
| ROA | 4.35% |
| ROE | 29.88% |
| Gross Margin | 73.66% |
| Operating Margin | 15.64% |
| Profit Margin | 15.44% |
Ownership
| Insider Ownership | 31.23% |
| Institutional Ownership | 37.73% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 2.44 |
| P/S | 0.02 |
| P/B | 5.83 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $30.57 |
| SMA50 | $30.57 |
| SMA200 | $20.43 |
| RSI | nan |
| Shares Float | 103.91M |
| Volatility | 1.19 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +92.51% |
| 6 Months | +92.51% |
| YTD | +92.51% |
| Year | +92.51% |
| 3 Years | +41.43% |
| 5 Years | -31.07% |
| 10 Years | -6.49% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-11-02 | $30.57 | 0 |
| 2026-10-30 | $30.57 | 0 |
| 2026-10-29 | $30.57 | 0 |
| 2026-10-28 | $30.57 | 0 |
| 2026-10-27 | $30.57 | 0 |
| 2026-10-26 | $30.57 | 0 |
| 2026-10-23 | $30.57 | 0 |
| 2026-10-22 | $30.57 | 0 |
| 2026-10-21 | $30.57 | 0 |
| 2026-10-20 | $30.57 | 0 |
| 2026-10-19 | $30.57 | 0 |
| 2026-10-16 | $30.57 | 0 |
| 2026-10-15 | $30.57 | 0 |
| 2026-10-14 | $30.57 | 0 |
| 2026-10-13 | $30.57 | 0 |
| 2026-10-12 | $30.57 | 0 |
| 2026-10-09 | $30.57 | 0 |
| 2026-10-08 | $30.57 | 0 |
| 2026-10-07 | $30.57 | 0 |
| 2026-10-06 | $30.57 | 0 |
| 2026-10-05 | $30.57 | 0 |
About Mercari, Inc.
Mercari, Inc., together with its subsidiaries, engages in the planning, development, and operation of the Mercari marketplace application in Japan and the United States. It operates through Japan Business, US, and Other segments. The company is also involved in the planning, development, and operation of financial services, such as money transfer services, as well as crypto asset and blockchain services. In addition, it engages in the operation of a professional soccer club; and sports facilities, including soccer stadiums. Further, the company engages in the planning and operation of soccer matches, other sports competitions, and various events; and internet service development activities. Mercari, Inc. was incorporated in 2013 and is headquartered in Minato, Japan.
đ° Latest News
No news articles available at the moment. Check back later for updates on MRCIF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $54,374,000,000 | $57,676,000,000 | $58,010,000,000 | $51,905,000,000 |
| Cost Of Revenue | $54,374,000,000 | $57,676,000,000 | $58,010,000,000 | $51,905,000,000 |
| Total Revenue | $192,633,000,000 | $187,407,000,000 | $171,967,000,000 | $147,049,000,000 |
| Operating Revenue | $192,633,000,000 | $187,407,000,000 | $171,967,000,000 | $147,049,000,000 |
| Expenses | ||||
| Interest Expense | $668,000,000 | $488,000,000 | $493,000,000 | $129,000,000 |
| Total Expenses | $164,792,000,000 | $169,920,000,000 | $155,580,000,000 | $150,764,000,000 |
| Net Non Operating Interest Income Expense | $1,280,000,000 | $403,000,000 | $8,000,000 | $-90,000,000 |
| Interest Expense Non Operating | $668,000,000 | $488,000,000 | $493,000,000 | $129,000,000 |
| Operating Expense | $110,418,000,000 | $112,244,000,000 | $97,570,000,000 | $98,859,000,000 |
| Other Operating Expenses | $654,000,000 | $1,981,000,000 | $791,000,000 | - |
| General And Administrative Expense | $110,684,000,000 | $110,861,000,000 | $97,247,000,000 | - |
| Other Non Operating Income Expenses | - | - | $186,000,000 | $58,000,000 |
| Total Other Finance Cost | - | - | - | $11,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $26,114,000,000 | $13,461,000,000 | $13,113,000,000 | $-7,569,000,000 |
| Net Interest Income | $1,280,000,000 | $403,000,000 | $8,000,000 | $-90,000,000 |
| Interest Income | $1,948,000,000 | $891,000,000 | $501,000,000 | $50,000,000 |
| Normalized Income | $26,114,000,000 | $13,461,000,000 | $13,113,000,000 | $-7,491,432,000 |
| Net Income From Continuing And Discontinued Operation | $26,114,000,000 | $13,461,000,000 | $13,113,000,000 | $-7,569,000,000 |
| Total Operating Income As Reported | $27,840,000,000 | $17,486,000,000 | $16,385,000,000 | $-3,715,000,000 |
| Net Income Common Stockholders | $26,114,000,000 | $13,461,000,000 | $13,113,000,000 | $-7,569,000,000 |
| Net Income | $26,114,000,000 | $13,461,000,000 | $13,113,000,000 | $-7,569,000,000 |
| Net Income Including Noncontrolling Interests | $26,178,000,000 | $13,455,000,000 | $13,046,000,000 | $-7,640,000,000 |
| Net Income Continuous Operations | $26,178,000,000 | $13,455,000,000 | $13,046,000,000 | $-7,639,000,000 |
| Pretax Income | $29,120,000,000 | $17,889,000,000 | $16,393,000,000 | $-3,997,000,000 |
| Interest Income Non Operating | $1,948,000,000 | $891,000,000 | $501,000,000 | $50,000,000 |
| Operating Income | $27,840,000,000 | $17,486,000,000 | $16,386,000,000 | $-3,716,000,000 |
| Gross Profit | $138,258,000,000 | $129,730,000,000 | $113,956,000,000 | $95,143,000,000 |
| Special Income Charges | - | - | $-734,000,000 | $-50,000,000 |
| Per Share | ||||
| Diluted EPS | $154.85 | $79.01 | $77.61 | $-47.34 |
| Basic EPS | $159.05 | $82.48 | $81.28 | $-47.34 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $-23,432,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $29,788,000,000 | $20,419,000,000 | $19,631,000,000 | $-2,949,000,000 |
| EBITDA (Bullshit earnings) | $29,788,000,000 | $20,419,000,000 | $19,631,000,000 | $-3,050,000,000 |
| EBIT | $29,788,000,000 | $18,377,000,000 | $16,886,000,000 | $-3,868,000,000 |
| Diluted Average Shares | $168,640,620 | $170,370,839 | $168,952,000 | $159,908,850 |
| Basic Average Shares | $164,187,362 | $163,203,201 | $161,334,000 | $159,908,850 |
| Diluted NI Availto Com Stockholders | $26,114,000,000 | $13,461,000,000 | $13,113,000,000 | $-7,569,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $-64,000,000 | $6,000,000 | $66,000,000 | $70,000,000 |
| Tax Provision | $2,941,000,000 | $4,433,000,000 | $3,346,000,000 | $3,642,000,000 |
| Selling General And Administration | $110,684,000,000 | $110,861,000,000 | $97,247,000,000 | - |
| Reconciled Depreciation | - | $2,042,000,000 | $2,745,000,000 | $818,000,000 |
| Total Unusual Items | - | - | $-1,059,000,000 | $-101,000,000 |
| Total Unusual Items Excluding Goodwill | - | - | $-1,059,000,000 | $-101,000,000 |
| Other Special Charges | - | - | $734,000,000 | $50,000,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $97,999,000,000 | $71,266,000,000 | $54,491,000,000 | $37,054,000,000 |
| Total Assets | $543,763,000,000 | $501,773,000,000 | $418,349,000,000 | $345,181,000,000 |
| Total Non Current Assets | $123,522,000,000 | $99,739,000,000 | $79,704,000,000 | $42,648,000,000 |
| Other Non Current Assets | $848,000,000 | $990,000,000 | $937,000,000 | $654,000,000 |
| Non Current Prepaid Assets | $67,328,000,000 | $81,612,000,000 | $61,608,000,000 | $26,774,000,000 |
| Non Current Deferred Taxes Assets | $8,478,000,000 | $8,350,000,000 | $8,297,000,000 | $3,366,000,000 |
| Investmentin Financial Assets | $35,607,000,000 | $3,268,000,000 | $1,859,000,000 | $2,024,000,000 |
| Goodwill And Other Intangible Assets | $1,270,000,000 | $570,000,000 | $855,000,000 | $781,000,000 |
| Other Intangible Assets | $1,270,000,000 | $570,000,000 | $855,000,000 | $781,000,000 |
| Current Assets | $420,241,000,000 | $402,033,000,000 | $338,645,000,000 | $302,533,000,000 |
| Other Current Assets | $10,920,000,000 | $9,291,000,000 | $7,167,000,000 | $3,260,000,000 |
| Accounts Receivable | $254,728,000,000 | $195,437,000,000 | $126,752,000,000 | $80,422,000,000 |
| Cash Cash Equivalents And Short Term Investments | $154,593,000,000 | $197,305,000,000 | $204,726,000,000 | $218,851,000,000 |
| Cash And Cash Equivalents | $153,398,000,000 | $195,762,000,000 | $204,530,000,000 | $218,851,000,000 |
| Cash Financial | $153,398,000,000 | $195,762,000,000 | $204,530,000,000 | $218,851,000,000 |
| Prepaid Assets | - | - | $4,969,000,000 | $9,898,000,000 |
| Other Receivables | - | - | $115,714,000,000 | $80,287,000,000 |
| Gross Accounts Receivable | - | - | $6,374,000,000 | $4,454,000,000 |
| Debt | ||||
| Net Debt | $37,552,000,000 | - | - | - |
| Total Debt | $199,375,000,000 | $193,308,000,000 | $160,553,000,000 | $136,718,000,000 |
| Long Term Debt And Capital Lease Obligation | $123,729,000,000 | $126,477,000,000 | $86,978,000,000 | $79,102,000,000 |
| Long Term Debt | $116,754,000,000 | $124,263,000,000 | $84,533,000,000 | $74,302,000,000 |
| Current Debt And Capital Lease Obligation | $75,646,000,000 | $66,831,000,000 | $73,575,000,000 | $57,616,000,000 |
| Current Debt | $74,196,000,000 | $65,668,000,000 | $71,834,000,000 | $55,602,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $444,123,000,000 | $429,629,000,000 | $362,690,000,000 | $306,968,000,000 |
| Total Non Current Liabilities Net Minority Interest | $124,612,000,000 | $127,086,000,000 | $87,778,000,000 | $79,939,000,000 |
| Other Non Current Liabilities | $129,000,000 | $132,000,000 | $140,000,000 | $223,000,000 |
| Non Current Deferred Taxes Liabilities | $88,000,000 | $95,000,000 | $183,000,000 | $102,000,000 |
| Current Liabilities | $319,511,000,000 | $302,543,000,000 | $274,912,000,000 | $227,029,000,000 |
| Other Current Liabilities | $226,264,000,000 | $211,356,000,000 | $172,922,000,000 | $147,533,000,000 |
| Payables | $15,767,000,000 | $22,993,000,000 | $27,379,000,000 | $21,521,000,000 |
| Total Tax Payable | $718,000,000 | $1,433,000,000 | $6,517,000,000 | $1,409,000,000 |
| Accounts Payable | $15,049,000,000 | $21,560,000,000 | $20,862,000,000 | $20,112,000,000 |
| Other Payable | - | - | $19,509,000,000 | $18,217,000,000 |
| Equity | ||||
| Common Stock Equity | $99,269,000,000 | $71,836,000,000 | $55,346,000,000 | $37,835,000,000 |
| Total Equity Gross Minority Interest | $99,640,000,000 | $72,144,000,000 | $55,659,000,000 | $38,213,000,000 |
| Stockholders Equity | $99,269,000,000 | $71,836,000,000 | $55,346,000,000 | $37,835,000,000 |
| Other Equity Interest | $3,109,000,000 | $3,420,000,000 | $2,821,000,000 | $1,799,000,000 |
| Retained Earnings | $-3,014,000,000 | $-29,125,000,000 | $-42,777,000,000 | $-55,891,000,000 |
| Other | ||||
| Treasury Shares Number | $287 | $196 | $138 | $103 |
| Ordinary Shares Number | $164,548,237 | $163,889,414 | $162,465,460 | $160,813,864 |
| Share Issued | $164,548,524 | $163,889,610 | $162,465,598 | $160,813,967 |
| Tangible Book Value | $97,999,000,000 | $71,266,000,000 | $54,491,000,000 | $37,054,000,000 |
| Invested Capital | $290,219,000,000 | $261,767,000,000 | $211,713,000,000 | $167,739,000,000 |
| Working Capital | $100,730,000,000 | $99,490,000,000 | $63,733,000,000 | $75,504,000,000 |
| Capital Lease Obligations | $8,425,000,000 | $3,377,000,000 | $4,186,000,000 | $6,814,000,000 |
| Total Capitalization | $216,023,000,000 | $196,099,000,000 | $139,879,000,000 | $112,137,000,000 |
| Minority Interest | $371,000,000 | $308,000,000 | $313,000,000 | $378,000,000 |
| Treasury Stock | $0 | $0 | $0 | $0 |
| Additional Paid In Capital | $50,998,000,000 | $50,192,000,000 | $49,706,000,000 | $47,299,000,000 |
| Capital Stock | $48,176,000,000 | $47,349,000,000 | $45,596,000,000 | $44,628,000,000 |
| Common Stock | $48,176,000,000 | $47,349,000,000 | $45,596,000,000 | $44,628,000,000 |
| Long Term Capital Lease Obligation | $6,975,000,000 | $2,214,000,000 | $2,445,000,000 | $4,800,000,000 |
| Long Term Provisions | $666,000,000 | $382,000,000 | $477,000,000 | $512,000,000 |
| Current Capital Lease Obligation | $1,450,000,000 | $1,163,000,000 | $1,741,000,000 | $2,014,000,000 |
| Available For Sale Securities | $35,607,000,000 | $3,268,000,000 | $1,859,000,000 | $2,024,000,000 |
| Net PPE | $9,991,000,000 | $4,949,000,000 | $6,148,000,000 | $9,049,000,000 |
| Gross PPE | $9,991,000,000 | $4,949,000,000 | $6,148,000,000 | $9,049,000,000 |
| Other Properties | $9,991,000,000 | $4,949,000,000 | $6,148,000,000 | $9,049,000,000 |
| Other Short Term Investments | $1,195,000,000 | $1,543,000,000 | $196,000,000 | - |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | $42,000,000 | $75,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $1,914,000,000 | $1,389,000,000 |
| Current Provisions | - | - | $1,245,000,000 | $450,000,000 |
| Construction In Progress | - | - | $1,407,000,000 | $1,614,000,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-43,492,000,000 | $-36,400,000,000 | $-26,886,000,000 | $2,947,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-43,337,000,000 | $-35,820,000,000 | $-26,217,000,000 | $3,367,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-155,000,000 | $-580,000,000 | $-669,000,000 | $-420,000,000 |
| Investing Cash Flow | $-877,000,000 | $-601,000,000 | $-671,000,000 | $6,907,000,000 |
| Net Other Investing Changes | $273,000,000 | $88,000,000 | $1,000,000 | $385,000,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $226,000,000 | $832,000,000 | $2,090,000,000 | $835,000,000 |
| Financing Cash Flow | $32,091,000,000 | $25,167,000,000 | $62,065,000,000 | $19,773,000,000 |
| Net Common Stock Issuance | $226,000,000 | $832,000,000 | $2,090,000,000 | $835,000,000 |
| Common Stock Issuance | $226,000,000 | $832,000,000 | $2,090,000,000 | $835,000,000 |
| Net Other Financing Charges | - | $-172,000,000 | $-104,000,000 | $236,000,000 |
| Other | ||||
| Repayment Of Debt | $-1,888,000,000 | $-348,000,000 | $-25,449,000,000 | $-900,000,000 |
| Issuance Of Debt | $51,000,000,000 | $25,660,000,000 | $50,876,000,000 | - |
| End Cash Position | $191,998,000,000 | $201,822,000,000 | $211,406,000,000 | $171,463,000,000 |
| Beginning Cash Position | $201,822,000,000 | $211,758,000,000 | $171,463,000,000 | $141,008,000,000 |
| Effect Of Exchange Rate Changes | $2,299,000,000 | $1,317,000,000 | $4,767,000,000 | $406,000,000 |
| Changes In Cash | $-12,123,000,000 | $-11,254,000,000 | $35,177,000,000 | $30,047,000,000 |
| Net Issuance Payments Of Debt | $33,277,000,000 | $26,179,000,000 | $60,079,000,000 | $18,702,000,000 |
| Net Short Term Debt Issuance | $-15,835,000,000 | $867,000,000 | $34,652,000,000 | $19,602,000,000 |
| Net Long Term Debt Issuance | $49,112,000,000 | $25,312,000,000 | $25,427,000,000 | $-900,000,000 |
| Long Term Debt Payments | $-1,888,000,000 | $-348,000,000 | $-25,449,000,000 | $-900,000,000 |
| Long Term Debt Issuance | $51,000,000,000 | $25,660,000,000 | $50,876,000,000 | - |
| Net Investment Purchase And Sale | $-995,000,000 | $-109,000,000 | $15,000,000 | $6,942,000,000 |
| Sale Of Investment | $531,000,000 | $177,000,000 | $15,000,000 | $6,942,000,000 |
| Purchase Of Investment | $-1,526,000,000 | $-286,000,000 | $0 | - |
| Net PPE Purchase And Sale | $-155,000,000 | $-580,000,000 | $-669,000,000 | $-420,000,000 |
| Purchase Of PPE | $-155,000,000 | $-580,000,000 | $-669,000,000 | $-420,000,000 |
| Taxes Refund Paid | $-9,751,000,000 | $-2,978,000,000 | $-9,339,000,000 | $-2,429,000,000 |
| Interest Received Cfo | $837,000,000 | $500,000,000 | $50,000,000 | $30,000,000 |
| Interest Paid Cfo | $-202,000,000 | $-211,000,000 | $-129,000,000 | $-232,000,000 |
| Change In Working Capital | $-33,217,000,000 | $-17,301,000,000 | $-14,000,000,000 | $-3,311,000,000 |
| Change In Payable | $501,000,000 | $644,000,000 | $343,000,000 | $1,531,000,000 |
| Change In Prepaid Assets | $34,917,000,000 | $28,379,000,000 | $19,214,000,000 | $26,206,000,000 |
| Change In Receivables | $-68,635,000,000 | $-46,324,000,000 | $-35,152,000,000 | $-32,682,000,000 |
| Other Non Cash Items | $-975,000,000 | $-312,000,000 | $246,000,000 | $3,319,000,000 |
| Depreciation And Amortization | $2,042,000,000 | $2,745,000,000 | $818,000,000 | $845,000,000 |
| Depreciation | $2,042,000,000 | $2,745,000,000 | $818,000,000 | $845,000,000 |
| Net Income From Continuing Operations | $17,889,000,000 | $16,393,000,000 | $-3,997,000,000 | $11,874,000,000 |
| Other Cash Adjustment Outside Changein Cash | - | $1,000,000 | $-1,000,000 | $2,000,000 |
| Net Business Purchase And Sale | - | $0 | $-18,000,000 | - |
| Purchase Of Business | - | $0 | $-18,000,000 | - |
| Gain Loss On Investment Securities | - | $375,000,000 | $102,000,000 | $-6,833,000,000 |
Fetched: 2026-02-02