MPWR
Monolithic Power Systems, Inc.
Price Chart
Latest Quote
$1173.22
Current Price| Previous Close | $1124.15 |
| Open | $1110.68 |
| Day High | $1182.41 |
| Day Low | $1100.00 |
| Volume | 727,119 |
Stock Information
| Quarterly Dividend / Yield | $6.24 / 0.56% |
| Shares Outstanding | 47.91M |
| Total Debt | $18.85M |
| Cash Equivalents | $1.27B |
| Revenue | $2.66B |
| Net Income | $1.90B |
| Sector | Technology |
| Industry | Semiconductors |
| Market Cap | $56.21B |
| P/E Ratio | 30.07 |
| EPS (TTM) | $39.01 |
| Exchange | NMS |
π Custom Metrics & Score
Score: 33/42| Debt to Equity | 0.00 |
| Debt to Earnings | 0.01 |
| Current Ratio | 5.31 |
| Quick Ratio | 3.72 |
| Avg Revenue Growth | 20.68% |
| Profit Margin | 80.95% |
| Return on Equity | 56.80% |
| Avg FCF Growth | 46.43% |
| FCF Yield | 1.14% |
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $1173.22 | 727,119 |
| 2026-01-30 | $1124.15 | 1,046,100 |
| 2026-01-29 | $1183.15 | 642,900 |
| 2026-01-28 | $1161.78 | 667,700 |
| 2026-01-27 | $1095.49 | 578,700 |
| 2026-01-26 | $1068.14 | 683,700 |
| 2026-01-23 | $1063.74 | 402,500 |
| 2026-01-22 | $1076.67 | 409,400 |
| 2026-01-21 | $1074.93 | 601,200 |
| 2026-01-20 | $1034.49 | 661,900 |
| 2026-01-16 | $1033.17 | 547,700 |
| 2026-01-15 | $1009.54 | 537,200 |
| 2026-01-14 | $983.60 | 420,900 |
| 2026-01-13 | $983.28 | 341,900 |
| 2026-01-12 | $967.16 | 350,200 |
| 2026-01-09 | $958.97 | 529,500 |
| 2026-01-08 | $959.09 | 457,300 |
| 2026-01-07 | $959.08 | 727,100 |
| 2026-01-06 | $1005.38 | 658,900 |
| 2026-01-05 | $955.03 | 649,100 |
About Monolithic Power Systems, Inc.
Monolithic Power Systems, Inc. designs, develops, markets, and sells semiconductor-based power electronics solutions for the storage and computing, automotive, enterprise data, consumer, communications, and industrial markets in the United States, China, Taiwan, South Korea, Europe, Southeast Asia, Japan, and internationally. The company provides direct current (DC) to DC integrated circuits (ICs) that are used to convert and control voltages of various electronic systems, such as cloud-based and on-premises CPU servers, server artificial intelligence applications, storage applications, notebooks, infotainment, workstation applications, power sources, home appliances, and network infrastructure and satellite communications applications. It also offers alternating current to DC, driver metal-oxide-semiconductor field-effect transistor, power management ICs, current limit switch, and lighting control products. The company sells its products through third-party distributors, value-added resellers, end customers and other resellers, original design manufacturers, and original equipment manufacturers. Monolithic Power Systems, Inc. was incorporated in 1997 and is headquartered in Kirkland, Washington.
π° Latest News
January jobs data, Alphabet and Amazon earnings, more Warsh fallout: What to watch this week
Yahoo Finance β’ 2026-02-01T12:47:23ZOppenheimer Cites Strong Automotive and AI Demand Driving Monolithic Power Systems, Inc. (MPWR) Upside
Insider Monkey β’ 2026-02-02T14:12:54ZAfter a 65% Slide, One Fund Clears Out This Internet Infrastructure Stock Entirely
Motley Fool β’ 2026-02-01T23:08:53ZIs It Too Late To Consider Monolithic Power Systems (MPWR) After Strong MultiβYear Rally?
Simply Wall St. β’ 2026-01-30T20:15:09ZWill Higher Revenues Boost Monolithic Power's Q4 Earnings?
Zacks β’ 2026-01-30T16:04:00ZIs Monolithic Power Systems (MPWR) Stock Outpacing Its Computer and Technology Peers This Year?
Zacks β’ 2026-01-30T14:40:03ZAssessing Monolithic Power Systems (MPWR) Valuation After Semiconductor Rally And Upbeat 2026 Data Growth Outlook
Simply Wall St. β’ 2026-01-30T12:11:51ZThis Nvidia Partner Is In A Buy Zone With Earnings On The Way
Investor's Business Daily β’ 2026-01-29T18:05:09Z3 Market-Beating Stocks on Our Watchlist
StockStory β’ 2026-01-29T04:37:24ZNvidia AI Partner Breaks Out, Boosted By Big Demand
Investor's Business Daily β’ 2026-01-28T21:00:39ZIncome Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $986,230,000 | $799,953,000 | $745,596,000 | $522,339,000 |
| Cost Of Revenue | $986,230,000 | $799,953,000 | $745,596,000 | $522,339,000 |
| Total Revenue | $2,207,100,000 | $1,821,072,000 | $1,794,148,000 | $1,207,798,000 |
| Operating Revenue | $2,207,100,000 | $1,821,072,000 | $1,794,148,000 | $1,207,798,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $1,667,742,000 | $1,339,336,000 | $1,267,363,000 | $945,381,000 |
| Other Income Expense | $6,461,000 | $742,000 | $-16,217,000 | $-1,835,000 |
| Other Non Operating Income Expenses | $-23,084,000 | $-14,464,000 | $-5,242,000 | $-1,724,000 |
| Net Non Operating Interest Income Expense | $27,093,000 | $23,363,000 | $14,369,000 | $11,637,000 |
| Operating Expense | $681,512,000 | $539,383,000 | $521,767,000 | $423,042,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Net Interest Income | $27,093,000 | $23,363,000 | $14,369,000 | $11,637,000 |
| Interest Income | $27,093,000 | $23,363,000 | $14,369,000 | $11,637,000 |
| Normalized Income | $1,779,274,000 | $418,983,995 | $443,176,400 | $237,966,493 |
| Net Income From Continuing And Discontinued Operation | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Total Operating Income As Reported | $539,358,000 | $481,736,000 | $526,785,000 | $262,417,000 |
| Net Income Common Stockholders | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Net Income | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Net Income Including Noncontrolling Interests | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Net Income Continuous Operations | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Pretax Income | $572,912,000 | $505,841,000 | $524,937,000 | $272,219,000 |
| Interest Income Non Operating | $27,093,000 | $23,363,000 | $14,369,000 | $11,637,000 |
| Operating Income | $539,358,000 | $481,736,000 | $526,785,000 | $262,417,000 |
| Gross Profit | $1,220,870,000 | $1,021,119,000 | $1,048,552,000 | $685,459,000 |
| Special Income Charges | - | - | $-8,001,000 | $-6,225,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $36.59 | $8.76 | $9.05 | $5.05 |
| Basic EPS | $36.76 | $8.98 | $9.37 | $5.28 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $1,974,000 | $1,538,995 | $-1,095,600 | $506,493 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $566,388,000 | $511,975,000 | $570,499,000 | $286,553,000 |
| Total Unusual Items | $9,400,000 | $9,929,000 | $-6,600,000 | $4,563,000 |
| Total Unusual Items Excluding Goodwill | $9,400,000 | $9,929,000 | $-6,600,000 | $4,563,000 |
| Reconciled Depreciation | $36,430,000 | $40,168,000 | $37,114,000 | $28,699,000 |
| EBITDA (Bullshit earnings) | $575,788,000 | $521,904,000 | $563,899,000 | $291,116,000 |
| EBIT | $539,358,000 | $481,736,000 | $526,785,000 | $262,417,000 |
| Diluted Average Shares | $48,835,000 | $48,771,000 | $48,358,000 | $47,889,000 |
| Basic Average Shares | $48,599,000 | $47,610,000 | $46,727,000 | $45,851,000 |
| Diluted NI Availto Com Stockholders | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Tax Provision | $-1,213,788,000 | $78,467,000 | $87,265,000 | $30,196,000 |
| Securities Amortization | $-20,145,000 | $-5,277,000 | $4,375,000 | $4,674,000 |
| Gain On Sale Of Security | $9,400,000 | $9,929,000 | $-6,600,000 | $4,563,000 |
| Research And Development | $324,748,000 | $263,643,000 | $240,171,000 | $190,627,000 |
| Selling General And Administration | $356,764,000 | $275,740,000 | $281,596,000 | $232,415,000 |
| Other Special Charges | - | - | $8,001,000 | $6,225,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $3,109,885,000 | $2,043,368,000 | $1,662,031,000 | $1,237,414,000 |
| Total Assets | $3,617,097,000 | $2,434,353,000 | $2,058,885,000 | $1,585,825,000 |
| Total Non Current Assets | $2,052,044,000 | $614,854,000 | $648,266,000 | $460,973,000 |
| Other Non Current Assets | $7,593,000 | $12,896,000 | $16,264,000 | $16,351,000 |
| Non Current Prepaid Assets | $60,000,000 | $120,000,000 | $170,000,000 | $0 |
| Non Current Deferred Assets | $1,419,426,000 | $106,435,000 | $98,274,000 | $75,089,000 |
| Non Current Deferred Taxes Assets | $1,326,840,000 | $28,054,000 | $35,252,000 | $21,917,000 |
| Goodwill And Other Intangible Assets | $35,882,000 | $6,571,000 | $6,571,000 | $6,571,000 |
| Other Intangible Assets | $9,938,000 | - | - | - |
| Current Assets | $1,565,053,000 | $1,819,499,000 | $1,410,619,000 | $1,124,852,000 |
| Other Current Assets | $13,885,000 | $15,154,000 | $17,217,000 | $4,350,000 |
| Restricted Cash | $0 | $33,204,000 | $0 | - |
| Prepaid Assets | $36,083,000 | $28,964,000 | $11,045,000 | $9,526,000 |
| Inventory | $419,611,000 | $383,702,000 | $447,290,000 | $259,417,000 |
| Receivables | $232,528,000 | $249,999,000 | $197,194,000 | $126,477,000 |
| Other Receivables | $60,000,000 | $50,000,000 | - | - |
| Taxes Receivable | $10,000 | $20,141,000 | $14,480,000 | $16,224,000 |
| Accounts Receivable | $172,518,000 | $179,858,000 | $182,714,000 | $104,813,000 |
| Cash Cash Equivalents And Short Term Investments | $862,946,000 | $1,108,476,000 | $737,873,000 | $725,082,000 |
| Cash And Cash Equivalents | $691,816,000 | $527,843,000 | $288,607,000 | $189,265,000 |
| Cash Equivalents | $11,867,000 | $135,514,000 | $15,462,000 | $14,328,000 |
| Cash Financial | $679,949,000 | $392,329,000 | $273,145,000 | $174,937,000 |
| Accrued Interest Receivable | - | - | $8,752,000 | $5,440,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $12,974,000 | $5,565,000 | $1,664,000 | - |
| Long Term Debt And Capital Lease Obligation | $12,974,000 | $5,565,000 | $1,664,000 | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $471,330,000 | $384,414,000 | $390,283,000 | $341,840,000 |
| Total Non Current Liabilities Net Minority Interest | $176,763,000 | $149,379,000 | $126,883,000 | $114,896,000 |
| Other Non Current Liabilities | $4,943,000 | $2,187,000 | $6,847,000 | $11,738,000 |
| Tradeand Other Payables Non Current | $65,193,000 | $60,724,000 | $53,509,000 | $47,669,000 |
| Non Current Deferred Liabilities | $93,653,000 | $80,903,000 | $64,863,000 | $55,489,000 |
| Current Liabilities | $294,567,000 | $235,035,000 | $263,400,000 | $226,944,000 |
| Payables And Accrued Expenses | $230,649,000 | $178,749,000 | $175,140,000 | $158,561,000 |
| Payables | $163,148,000 | $128,718,000 | $119,226,000 | $120,312,000 |
| Dividends Payable | $60,622,000 | $57,697,000 | $42,170,000 | $32,364,000 |
| Accounts Payable | $102,526,000 | $62,958,000 | $61,461,000 | $83,027,000 |
| Total Tax Payable | - | $8,063,000 | $15,595,000 | $4,921,000 |
| Income Tax Payable | - | $8,063,000 | $15,595,000 | $4,921,000 |
| Current Deferred Liabilities | - | - | - | $4,300,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,145,767,000 | $2,049,939,000 | $1,668,602,000 | $1,243,985,000 |
| Total Equity Gross Minority Interest | $3,145,767,000 | $2,049,939,000 | $1,668,602,000 | $1,243,985,000 |
| Stockholders Equity | $3,145,767,000 | $2,049,939,000 | $1,668,602,000 | $1,243,985,000 |
| Gains Losses Not Affecting Retained Earnings | $-48,511,000 | $-27,062,000 | $-23,077,000 | $15,880,000 |
| Other Equity Adjustments | $-48,511,000 | $-27,062,000 | $-23,077,000 | $15,880,000 |
| Retained Earnings | $2,487,461,000 | $947,064,000 | $716,403,000 | $424,879,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $47,823,000 | $48,028,000 | $47,107,000 | $46,256,000 |
| Share Issued | $47,823,000 | $48,028,000 | $47,107,000 | $46,256,000 |
| Tangible Book Value | $3,109,885,000 | $2,043,368,000 | $1,662,031,000 | $1,237,414,000 |
| Invested Capital | $3,145,767,000 | $2,049,939,000 | $1,668,602,000 | $1,243,985,000 |
| Working Capital | $1,270,486,000 | $1,584,464,000 | $1,147,219,000 | $897,908,000 |
| Capital Lease Obligations | $12,974,000 | $5,565,000 | $1,664,000 | - |
| Total Capitalization | $3,145,767,000 | $2,049,939,000 | $1,668,602,000 | $1,243,985,000 |
| Capital Stock | $706,817,000 | $1,129,937,000 | $975,276,000 | $803,226,000 |
| Common Stock | $706,817,000 | $1,129,937,000 | $975,276,000 | $803,226,000 |
| Long Term Capital Lease Obligation | $12,974,000 | $5,565,000 | $1,664,000 | - |
| Pensionand Other Post Retirement Benefit Plans Current | $63,918,000 | $56,286,000 | $88,260,000 | $62,635,000 |
| Current Accrued Expenses | $67,501,000 | $50,031,000 | $55,914,000 | $38,249,000 |
| Goodwill | $25,944,000 | $6,571,000 | $6,571,000 | $6,571,000 |
| Net PPE | $529,143,000 | $368,952,000 | $357,157,000 | $362,962,000 |
| Accumulated Depreciation | $-252,211,000 | $-229,444,000 | $-194,141,000 | $-171,878,000 |
| Gross PPE | $781,354,000 | $598,396,000 | $551,298,000 | $534,840,000 |
| Leases | $18,301,000 | $17,052,000 | $17,389,000 | $8,990,000 |
| Construction In Progress | $27,477,000 | $16,980,000 | $1,908,000 | $11,333,000 |
| Other Properties | $374,889,000 | $270,390,000 | $254,882,000 | $233,398,000 |
| Machinery Furniture Equipment | $85,516,000 | $40,352,000 | $39,990,000 | $39,346,000 |
| Buildings And Improvements | $224,490,000 | $205,132,000 | $195,205,000 | $202,901,000 |
| Land And Improvements | $50,681,000 | $48,490,000 | $41,924,000 | $38,872,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $157,778,000 | $152,035,000 | $186,459,000 | $99,910,000 |
| Work In Process | $169,982,000 | $112,750,000 | $134,071,000 | $130,029,000 |
| Raw Materials | $91,851,000 | $118,917,000 | $126,760,000 | $29,478,000 |
| Other Short Term Investments | $171,130,000 | $580,633,000 | $449,266,000 | $535,817,000 |
| Current Provisions | - | - | $14,931,000 | $5,748,000 |
| Current Deferred Revenue | - | - | - | $4,300,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $642,292,000 | $580,635,000 | $187,831,000 | $224,797,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $788,410,000 | $638,213,000 | $246,674,000 | $320,010,000 |
| Cash Flow From Continuing Operating Activities | $788,410,000 | $638,213,000 | $246,674,000 | $320,010,000 |
| Operating Gains Losses | $-9,400,000 | $-9,929,000 | $6,600,000 | $-4,563,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-146,118,000 | $-57,578,000 | $-58,843,000 | $-95,213,000 |
| Investing Cash Flow | $223,047,000 | $-178,726,000 | $-12,510,000 | $-378,886,000 |
| Cash Flow From Continuing Investing Activities | $223,047,000 | $-178,726,000 | $-12,510,000 | $-378,886,000 |
| Net Other Investing Changes | $-22,981,000 | $-6,853,000 | $-16,492,000 | $-2,542,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-636,244,000 | $-3,741,000 | $0 | $0 |
| Financing Cash Flow | $-872,227,000 | $-183,725,000 | $-128,785,000 | $-90,206,000 |
| Cash Flow From Continuing Financing Activities | $-872,227,000 | $-183,725,000 | $-128,785,000 | $-90,206,000 |
| Net Other Financing Charges | $-4,087,000 | $-2,826,000 | $-2,055,000 | $-2,834,000 |
| Cash Dividends Paid | $-240,623,000 | $-185,844,000 | $-137,965,000 | $-109,364,000 |
| Common Stock Dividend Paid | $-240,623,000 | $-185,844,000 | $-137,965,000 | $-109,364,000 |
| Net Common Stock Issuance | $-636,244,000 | $-3,741,000 | $0 | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Income Tax Paid Supplemental Data | $79,562,000 | $85,128,000 | $85,031,000 | $21,148,000 |
| End Cash Position | $691,941,000 | $561,181,000 | $288,729,000 | $189,389,000 |
| Beginning Cash Position | $561,181,000 | $288,729,000 | $189,389,000 | $335,071,000 |
| Effect Of Exchange Rate Changes | $-8,470,000 | $-3,310,000 | $-6,039,000 | $3,400,000 |
| Changes In Cash | $139,230,000 | $275,762,000 | $105,379,000 | $-149,082,000 |
| Proceeds From Stock Option Exercised | $8,727,000 | $8,686,000 | $11,235,000 | $21,992,000 |
| Common Stock Payments | $-636,244,000 | $-3,741,000 | $0 | $0 |
| Net Investment Purchase And Sale | $425,429,000 | $-114,295,000 | $62,825,000 | $-281,131,000 |
| Sale Of Investment | $1,508,135,000 | $468,308,000 | $128,610,000 | $113,755,000 |
| Purchase Of Investment | $-1,082,706,000 | $-582,603,000 | $-65,785,000 | $-394,886,000 |
| Net Business Purchase And Sale | $-33,283,000 | $0 | $0 | - |
| Purchase Of Business | $-33,283,000 | $0 | $0 | - |
| Net PPE Purchase And Sale | $-146,118,000 | $-57,578,000 | $-58,843,000 | $-94,420,000 |
| Purchase Of PPE | $-146,118,000 | $-57,578,000 | $-58,843,000 | $-94,420,000 |
| Change In Working Capital | $92,068,000 | $30,324,000 | $-386,956,000 | $-71,640,000 |
| Change In Other Current Assets | $54,544,000 | $-24,310,000 | $-177,284,000 | $-15,311,000 |
| Change In Payables And Accrued Expense | $65,414,000 | $-11,833,000 | $56,304,000 | $83,970,000 |
| Change In Accrued Expense | $29,019,000 | $-16,322,000 | $50,985,000 | $39,273,000 |
| Change In Payable | $36,395,000 | $4,489,000 | $5,319,000 | $44,697,000 |
| Change In Account Payable | $23,169,000 | $4,797,000 | $-11,240,000 | $32,926,000 |
| Change In Tax Payable | $13,226,000 | $-308,000 | $16,559,000 | $11,771,000 |
| Change In Income Tax Payable | $13,226,000 | $-308,000 | $16,559,000 | $11,771,000 |
| Change In Inventory | $-35,215,000 | $63,583,000 | $-188,073,000 | $-102,323,000 |
| Change In Receivables | $7,325,000 | $2,884,000 | $-77,903,000 | $-37,976,000 |
| Changes In Account Receivables | $7,325,000 | $2,884,000 | $-77,903,000 | $-37,976,000 |
| Other Non Cash Items | $28,000 | $-23,000 | $97,000 | $110,000 |
| Stock Based Compensation | $205,640,000 | $149,711,000 | $160,992,000 | $123,479,000 |
| Amortization Of Securities | $-20,145,000 | $-5,277,000 | $4,375,000 | $4,674,000 |
| Deferred Tax | $-1,302,911,000 | $5,865,000 | $-13,220,000 | $-2,772,000 |
| Deferred Income Tax | $-1,302,911,000 | $5,865,000 | $-13,220,000 | $-2,772,000 |
| Depreciation Amortization Depletion | $36,430,000 | $40,168,000 | $37,114,000 | $28,699,000 |
| Depreciation And Amortization | $36,430,000 | $40,168,000 | $37,114,000 | $28,699,000 |
| Pension And Employee Benefit Expense | $-9,400,000 | $-8,505,000 | $6,600,000 | $-4,563,000 |
| Earnings Losses From Equity Investments | $0 | $-1,424,000 | $0 | $0 |
| Net Income From Continuing Operations | $1,786,700,000 | $427,374,000 | $437,672,000 | $242,023,000 |
| Net Intangibles Purchase And Sale | - | $0 | $0 | $-793,000 |
| Purchase Of Intangibles | - | $0 | $0 | $-793,000 |
| Change In Other Working Capital | - | $-31,187,000 | $28,514,000 | $16,536,000 |
| Gain Loss On Investment Securities | - | - | $6,600,000 | $-4,563,000 |
| Sale Of PPE | - | - | - | $25,000 |