MINE
Mayfair Gold Corp.
Price Chart
No historical data available
Latest Quote
$3.08
-0.23 (-6.95%)
Current Price
| Previous Close | $3.31 |
| Open | $3.33 |
| Day High | $3.34 |
| Day Low | $3.06 |
| Volume | 179,893 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 67.14M |
| Cash Equivalents | $16.52M |
| Net Income | $-14.91M |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $206.79M |
| EPS (TTM) | $-0.23 |
| Exchange | ASE |
Recent Price History
No history data available. Data will be fetched automatically.
About Mayfair Gold Corp.
Mayfair Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Canada. It primarily explores for gold deposits. Its flagship project is the 100%-owned Fenn-Gib gold project, which comprises 21 fee simple patented properties, 145 unpatented mining claims, and six mining lease properties covering an area of 1,877.8 hectares located in the Guibord, Munro, Michaud, and McCool Townships in northeast Ontario. Mayfair Gold Corp. was incorporated in 2019 and is headquartered in Matheson, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on MINE.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $21,908 | $42,135 | $56,868 | $108,239 |
| Cost Of Revenue | $21,908 | $42,135 | $56,868 | $108,239 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Total Expenses | $7,531,308 | $10,374,773 | $13,747,374 | $15,402,280 |
| Other Income Expense | $49,704 | $1,005,087 | $2,024,694 | $2,215,982 |
| Other Non Operating Income Expenses | $46,875 | $1,014,624 | $2,031,665 | $2,211,399 |
| Net Non Operating Interest Income Expense | $310,465 | $237,607 | $239,371 | $61,298 |
| Operating Expense | $7,509,400 | $10,332,638 | $13,690,506 | $15,294,041 |
| Other Operating Expenses | $5,272,645 | $6,059,996 | $9,866,793 | $11,341,413 |
| Selling And Marketing Expense | $202,366 | $172,043 | $95,180 | $149,738 |
| General And Administrative Expense | $2,034,389 | $4,100,599 | $3,728,533 | $3,802,890 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Net Interest Income | $310,465 | $237,607 | $239,371 | $61,298 |
| Interest Income | $310,465 | $237,607 | $239,371 | $61,298 |
| Normalized Income | $-7,173,968 | $-9,122,542 | $-11,476,337 | $-13,129,583 |
| Net Income From Continuing And Discontinued Operation | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Net Income Common Stockholders | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Net Income | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Net Income Including Noncontrolling Interests | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Net Income Continuous Operations | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Pretax Income | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Interest Income Non Operating | $310,465 | $237,607 | $239,371 | $61,298 |
| Operating Income | $-7,531,308 | $-10,374,773 | $-13,747,374 | $-15,402,280 |
| Gross Profit | $-21,908 | $-42,135 | $-56,868 | $-108,239 |
| Depreciation Amortization Depletion Income Statement | - | $42,135 | $56,868 | $108,239 |
| Depreciation And Amortization In Income Statement | - | $42,135 | $56,868 | $108,239 |
| Depreciation Income Statement | - | $42,135 | $56,868 | $108,239 |
| Per Share | ||||
| Diluted EPS | $-0.12 | $-0.17 | $-0.24 | $-0.32 |
| Basic EPS | $-0.12 | $-0.17 | $-0.24 | $-0.32 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-7,512,229 | $-10,323,101 | $-13,683,535 | $-15,298,625 |
| Total Unusual Items | $2,829 | $-9,537 | $-6,971 | $4,583 |
| Total Unusual Items Excluding Goodwill | $2,829 | $-9,537 | $-6,971 | $4,583 |
| Reconciled Depreciation | $21,908 | $42,135 | $56,868 | $108,239 |
| EBITDA (Bullshit earnings) | $-7,509,400 | $-10,332,638 | $-13,690,506 | $-15,294,041 |
| EBIT | $-7,531,308 | $-10,374,773 | $-13,747,374 | $-15,402,280 |
| Diluted Average Shares | $41,905,959 | $37,516,807 | $33,938,809 | $29,852,140 |
| Basic Average Shares | $41,905,959 | $37,516,807 | $33,938,809 | $29,852,140 |
| Diluted NI Availto Com Stockholders | $-7,171,139 | $-9,132,079 | $-11,483,309 | $-13,125,000 |
| Gain On Sale Of Security | $2,829 | $-9,537 | $-6,971 | $4,583 |
| Selling General And Administration | $2,236,755 | $4,272,642 | $3,823,713 | $3,952,628 |
| Other Gand A | $1,410,283 | $3,574,905 | $1,823,118 | $1,439,217 |
| Salaries And Wages | $624,106 | $525,694 | $1,905,415 | $2,363,674 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $37,517,675 | $17,093,225 | $18,682,666 | $13,897,680 |
| Total Assets | $38,358,357 | $17,633,204 | $20,516,112 | $15,701,975 |
| Total Non Current Assets | $10,436,932 | $10,475,938 | $10,408,201 | $10,446,704 |
| Non Current Prepaid Assets | $86,636 | $109,712 | $0 | - |
| Current Assets | $27,921,425 | $7,157,266 | $10,107,911 | $5,255,271 |
| Prepaid Assets | $300,176 | $145,682 | $179,873 | $77,448 |
| Receivables | $120,218 | $146,671 | $204,669 | $287,500 |
| Other Receivables | $120,218 | $146,671 | $204,669 | - |
| Cash Cash Equivalents And Short Term Investments | $27,501,031 | $6,864,913 | $9,723,369 | $4,890,323 |
| Cash And Cash Equivalents | $27,501,031 | $6,864,913 | $9,723,369 | $4,890,323 |
| Cash Equivalents | $69,232 | $1,530,769 | $8,795,032 | - |
| Cash Financial | $27,431,799 | $5,334,144 | $928,336 | $4,890,323 |
| Accounts Receivable | - | - | $204,669 | $287,500 |
| Debt | ||||
| Total Debt | - | - | $0 | $7,176 |
| Current Debt And Capital Lease Obligation | - | - | - | $7,176 |
| Long Term Debt And Capital Lease Obligation | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $840,682 | $539,979 | $1,833,446 | $1,804,296 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $840,682 | $539,979 | $1,833,446 | $1,804,296 |
| Payables And Accrued Expenses | $840,682 | $539,979 | $912,441 | $1,406,366 |
| Current Deferred Liabilities | - | $0 | $921,005 | $390,754 |
| Equity | ||||
| Common Stock Equity | $37,517,675 | $17,093,225 | $18,682,666 | $13,897,680 |
| Total Equity Gross Minority Interest | $37,517,675 | $17,093,225 | $18,682,666 | $13,897,680 |
| Stockholders Equity | $37,517,675 | $17,093,225 | $18,682,666 | $13,897,680 |
| Other Equity Interest | $4,542,795 | $3,355,392 | $5,254,105 | $3,542,274 |
| Retained Earnings | $-50,752,253 | $-43,581,217 | $-34,449,269 | $-22,966,125 |
| Other | ||||
| Ordinary Shares Number | $48,096,662 | $39,343,833 | $36,114,149 | $31,663,932 |
| Share Issued | $48,096,662 | $39,343,833 | $36,114,149 | $31,663,932 |
| Tangible Book Value | $37,517,675 | $17,093,225 | $18,682,666 | $13,897,680 |
| Invested Capital | $37,517,675 | $17,093,225 | $18,682,666 | $13,897,680 |
| Working Capital | $27,080,743 | $6,617,287 | $8,274,464 | $3,450,976 |
| Total Capitalization | $37,517,675 | $17,093,225 | $18,682,666 | $13,897,680 |
| Capital Stock | $83,727,133 | $57,319,050 | $47,877,830 | $33,321,531 |
| Common Stock | $83,727,133 | $57,319,050 | $47,877,830 | $33,321,531 |
| Net PPE | $10,350,296 | $10,366,226 | $10,408,201 | $10,446,704 |
| Accumulated Depreciation | $-234,786 | $-212,878 | $-234,182 | $-177,315 |
| Gross PPE | $10,585,081 | $10,579,104 | $10,642,383 | $10,624,019 |
| Other Properties | $10,078,700 | $10,078,700 | $10,142,138 | $10,142,138 |
| Machinery Furniture Equipment | $198,624 | $192,646 | $192,487 | $184,773 |
| Buildings And Improvements | $258,075 | $258,075 | $258,075 | $247,426 |
| Land And Improvements | $49,682 | $49,682 | $49,682 | $49,682 |
| Capital Lease Obligations | - | - | $0 | $7,176 |
| Current Capital Lease Obligation | - | - | $0 | $7,176 |
| Long Term Capital Lease Obligation | - | - | - | $0 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-6,406,420 | $-9,963,866 | $-12,085,085 | $-11,854,211 |
| Operating Activities | ||||
| Operating Cash Flow | $-6,400,442 | $-9,963,707 | $-12,066,721 | $-11,770,380 |
| Cash Flow From Continuing Operating Activities | $-6,400,442 | $-9,963,707 | $-12,066,721 | $-11,770,380 |
| Operating Gains Losses | $-2,829 | $9,537 | $6,971 | $-4,583 |
| Investing Activities | ||||
| Capital Expenditure | $-5,978 | $-159 | $-18,364 | $-83,831 |
| Investing Cash Flow | $25,448 | $-159 | $-18,364 | $-83,831 |
| Cash Flow From Continuing Investing Activities | $25,448 | $-159 | $-18,364 | $-83,831 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $26,927,305 | $4,231,262 | $16,814,405 | $8,116,275 |
| Financing Cash Flow | $27,008,312 | $7,105,411 | $16,925,102 | $8,073,888 |
| Cash Flow From Continuing Financing Activities | $27,008,312 | $7,105,411 | $16,925,102 | $8,073,888 |
| Net Common Stock Issuance | $26,927,305 | $4,231,262 | $16,814,405 | $8,116,275 |
| Common Stock Issuance | $26,927,305 | $4,231,262 | $16,814,405 | $8,116,275 |
| Other | ||||
| Interest Paid Supplemental Data | $0 | $0 | $0 | - |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | - |
| End Cash Position | $27,501,031 | $6,864,913 | $9,723,369 | $4,890,323 |
| Beginning Cash Position | $6,864,913 | $9,723,369 | $4,890,323 | $8,666,062 |
| Effect Of Exchange Rate Changes | $2,800 | $0 | $-6,971 | $4,583 |
| Changes In Cash | $20,633,318 | $-2,858,455 | $4,840,017 | $-3,780,323 |
| Proceeds From Stock Option Exercised | $81,007 | $2,874,149 | $117,873 | $0 |
| Net Investment Purchase And Sale | $31,425 | $0 | - | - |
| Sale Of Investment | $2,191,532 | $0 | - | - |
| Purchase Of Investment | $-2,160,107 | $0 | - | - |
| Net PPE Purchase And Sale | $-5,978 | $-159 | $-18,364 | $-83,831 |
| Purchase Of PPE | $-5,978 | $-159 | $-18,364 | $-83,831 |
| Change In Working Capital | $195,767 | $-399,522 | $-513,518 | $1,064,663 |
| Change In Payables And Accrued Expense | $300,732 | $-381,999 | $-493,924 | $860,605 |
| Change In Prepaid Assets | $-131,418 | $-75,521 | $-102,424 | $359,600 |
| Change In Receivables | $26,453 | $57,998 | $82,831 | $-155,542 |
| Other Non Cash Items | $-31,425 | $-921,005 | $-1,938,032 | $-2,177,525 |
| Stock Based Compensation | $587,173 | $437,096 | $1,804,134 | $2,363,640 |
| Depreciation Amortization Depletion | $21,908 | $42,134 | $56,867 | $108,237 |
| Depreciation And Amortization | $21,908 | $42,134 | $56,867 | $108,237 |
| Depreciation | $21,908 | $42,134 | $56,867 | $108,237 |
| Net Foreign Currency Exchange Gain Loss | $-2,829 | $9,537 | $6,971 | $-4,583 |
| Net Income From Continuing Operations | $-7,171,036 | $-9,131,948 | $-11,483,144 | $-13,124,811 |
| Repayment Of Debt | - | $0 | $-7,176 | $-42,386 |
| Net Issuance Payments Of Debt | - | $0 | $-7,176 | $-42,386 |
| Net Long Term Debt Issuance | - | $0 | $-7,176 | $-42,386 |
| Long Term Debt Payments | - | $0 | $-7,176 | $-42,386 |
Fetched: 2026-08-31