MIMI
Mint Incorporation Limited
Price Chart
No historical data available
Latest Quote
$0.71
-0.11 (-13.82%)
Current Price
| Previous Close | $0.83 |
| Open | $0.80 |
| Day High | $0.82 |
| Day Low | $0.65 |
| Volume | 1,079,488 |
Stock Information
| Shares Outstanding | 12.69M |
| Total Debt | $1.08M |
| Cash Equivalents | $1.03M |
| Revenue | $2.29M |
| Net Income | $-10.31M |
| Sector | Industrials |
| Industry | Engineering & Construction |
| Market Cap | $9.55M |
| EPS (TTM) | $-4.15 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Mint Incorporation Limited
Mint Incorporation Limited, through its subsidiary, provides design, fit out, and repair and maintenance services for residential and non-residential buildings in Hong Kong. The company offers design services, such as conceptualized design with layout plans and detailed design drawings. It also provides fit out works services, including installation of materials to cover floors or walls, installation or construction of partition walls, windows, furniture, or fixtures, as well as installation of other systems comprising plumbing or electrical wiring. The company also offers repair and maintenance works, such as replacement of fixtures and fittings, and repainting walls and windows; Software and application development; artificial intelligence and robotics Solutions; and technology solutions. It serves retail stores, food and beverage outlet chains, offices, and other premises of a premier charitable organization, as well as residential properties. Mint Incorporation Limited was founded in 2018 and is headquartered in Kowloon, Hong Kong.
đ° Latest News
No news articles available at the moment. Check back later for updates on MIMI.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,040,622 | $2,540,218 | $2,821,615 | $1,409,697 |
| Cost Of Revenue | $2,040,622 | $2,540,218 | $2,821,615 | $1,409,697 |
| Total Revenue | $2,290,619 | $3,266,390 | $4,382,996 | $2,673,478 |
| Operating Revenue | $2,290,619 | $3,266,390 | $4,382,996 | $2,673,478 |
| Expenses | ||||
| Interest Expense | $29,391 | $34,266 | $0 | $0 |
| Total Expenses | $12,478,051 | $4,893,899 | $3,492,207 | $1,723,921 |
| Rent Expense Supplemental | $123,621 | $60,497 | $43,478 | $40,108 |
| Other Income Expense | $-140,332 | $1,155 | $21,471 | $54 |
| Other Non Operating Income Expenses | $-2,739 | $1,155 | $21,471 | $54 |
| Net Non Operating Interest Income Expense | $17,486 | $-9,382 | $110 | $38 |
| Interest Expense Non Operating | $29,391 | $34,266 | $0 | $0 |
| Operating Expense | $10,437,429 | $2,353,681 | $670,592 | $314,224 |
| Selling And Marketing Expense | $8,157,019 | $57,644 | $767 | $2,084 |
| General And Administrative Expense | $2,149,449 | $2,296,037 | $669,825 | $336,626 |
| Other Operating Expenses | - | - | - | $-24,486 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-10,314,672 | $-1,461,116 | $783,438 | $819,424 |
| Net Interest Income | $17,486 | $-9,382 | $110 | $38 |
| Interest Income | $46,877 | $24,884 | $110 | $38 |
| Normalized Income | $-10,232,116 | $-1,461,116 | $783,438 | $819,424 |
| Net Income From Continuing And Discontinued Operation | $-10,314,672 | $-1,461,116 | $783,438 | $819,424 |
| Total Operating Income As Reported | $-10,325,025 | $-1,627,509 | $890,789 | $925,071 |
| Net Income Common Stockholders | $-10,314,672 | $-1,461,116 | $783,438 | $819,424 |
| Net Income | $-10,314,672 | $-1,461,116 | $783,438 | $819,424 |
| Net Income Including Noncontrolling Interests | $-10,315,204 | $-1,461,116 | $783,438 | $819,424 |
| Net Income Continuous Operations | $-10,315,204 | $-1,461,116 | $783,438 | $819,424 |
| Pretax Income | $-10,310,278 | $-1,635,736 | $912,370 | $949,649 |
| Special Income Charges | $-137,593 | $0 | $0 | - |
| Interest Income Non Operating | $46,877 | $24,884 | $110 | $38 |
| Operating Income | $-10,187,432 | $-1,627,509 | $890,789 | $949,557 |
| Gross Profit | $249,997 | $726,172 | $1,561,381 | $1,263,781 |
| Depreciation Amortization Depletion Income Statement | - | - | - | $40,108 |
| Depreciation And Amortization In Income Statement | - | - | - | $40,108 |
| Depreciation Income Statement | - | - | - | $40,108 |
| Per Share | ||||
| Diluted EPS | - | $-0.68 | $0.34 | $0.36 |
| Basic EPS | - | $-0.68 | $0.34 | $0.36 |
| Other | ||||
| Tax Effect Of Unusual Items | $-55,037 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-9,893,936 | $-1,538,093 | $956,942 | $952,093 |
| Total Unusual Items | $-137,593 | $0 | $0 | - |
| Total Unusual Items Excluding Goodwill | $-137,593 | $0 | $0 | - |
| Reconciled Depreciation | $249,358 | $63,377 | $44,572 | $2,444 |
| EBITDA (Bullshit earnings) | $-10,031,529 | $-1,538,093 | $956,942 | $952,093 |
| EBIT | $-10,280,887 | $-1,601,470 | $912,370 | $949,649 |
| Diluted NI Availto Com Stockholders | $-10,314,672 | $-1,461,116 | $783,438 | $819,424 |
| Minority Interests | $532 | $0 | $0 | - |
| Tax Provision | $4,926 | $-174,620 | $128,932 | $130,225 |
| Write Off | $137,593 | $0 | $0 | - |
| Research And Development | $130,961 | $0 | $0 | - |
| Selling General And Administration | $10,306,468 | $2,353,681 | $670,592 | $338,710 |
| Other Gand A | $849,512 | $605,492 | $370,780 | $67,110 |
| Rent And Landing Fees | $123,621 | $60,497 | $43,478 | $40,108 |
| Salaries And Wages | $1,176,316 | $1,630,048 | $255,567 | $229,408 |
| Diluted Average Shares | - | $2,142,456 | $2,275,000 | $2,275,000 |
| Basic Average Shares | - | $2,142,456 | $2,275,000 | $2,275,000 |
Fetched: 2026-09-01
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $3,284,813 | $5,799,468 | $1,197,720 | $409,102 |
| Total Assets | $5,374,829 | $7,575,555 | $2,111,469 | $958,001 |
| Total Non Current Assets | $3,048,202 | $644,554 | $50,809 | $5,067 |
| Non Current Prepaid Assets | $198,590 | $455,148 | $0 | - |
| Current Assets | $2,326,627 | $6,931,001 | $2,060,660 | $952,934 |
| Other Current Assets | $51,865 | $1,110 | - | $64 |
| Current Deferred Assets | $320,749 | $174,915 | $478,341 | $0 |
| Current Deferred Taxes Assets | $185,365 | $174,915 | $0 | - |
| Prepaid Assets | $403,485 | $669,407 | $36,804 | $33,696 |
| Receivables | $586,386 | $1,565,328 | $1,228,193 | $626,239 |
| Other Receivables | $221,031 | $595,870 | $223,417 | $65,850 |
| Accrued Interest Receivable | $0 | $1,535 | $0 | - |
| Loans Receivable | $0 | $127,181 | $0 | - |
| Accounts Receivable | $365,355 | $840,742 | $1,004,776 | $560,389 |
| Allowance For Doubtful Accounts Receivable | $-18,416 | $-38,202 | $-10,676 | $-6,030 |
| Gross Accounts Receivable | $383,771 | $878,944 | $1,015,452 | $566,419 |
| Cash Cash Equivalents And Short Term Investments | $964,142 | $4,520,241 | $317,322 | $292,935 |
| Cash And Cash Equivalents | $964,142 | $4,520,241 | $317,322 | $292,935 |
| Debt | ||||
| Total Debt | $1,079,216 | $1,252,458 | $42,180 | $0 |
| Long Term Debt And Capital Lease Obligation | $858,077 | $1,053,636 | - | - |
| Long Term Debt | $847,919 | $962,671 | - | - |
| Current Debt And Capital Lease Obligation | $221,139 | $198,822 | $42,180 | - |
| Current Debt | $106,962 | $103,692 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,090,552 | $1,776,087 | $913,749 | $548,899 |
| Total Non Current Liabilities Net Minority Interest | $858,077 | $1,053,636 | $0 | $0 |
| Current Liabilities | $1,232,475 | $722,451 | $913,749 | $548,899 |
| Current Deferred Liabilities | $62,842 | $4,499 | $20,445 | $28,936 |
| Payables And Accrued Expenses | $948,494 | $519,130 | $851,124 | $519,963 |
| Payables | $622,923 | $345,614 | $610,931 | $453,050 |
| Other Payable | $122,664 | - | - | - |
| Accounts Payable | $500,259 | $345,614 | $363,355 | $60,153 |
| Total Tax Payable | - | $0 | $242,741 | $138,497 |
| Income Tax Payable | - | $0 | $242,741 | $138,497 |
| Equity | ||||
| Common Stock Equity | $3,284,813 | $5,799,468 | $1,197,720 | $409,102 |
| Total Equity Gross Minority Interest | $3,284,277 | $5,799,468 | $1,197,720 | $409,102 |
| Stockholders Equity | $3,284,813 | $5,799,468 | $1,197,720 | $409,102 |
| Gains Losses Not Affecting Retained Earnings | $-14,904 | $5,079 | $463 | $-717 |
| Other Equity Adjustments | $-14,904 | $5,079 | $463 | $-717 |
| Retained Earnings | $-10,583,815 | $-269,143 | $1,191,973 | $408,535 |
| Long Term Equity Investment | $2,500,000 | $0 | - | - |
| Other Equity Interest | - | - | - | $-4,000 |
| Other | ||||
| Ordinary Shares Number | $2,501,250 | $2,301,250 | $2,301,250 | $2,275,000 |
| Share Issued | $2,501,250 | $2,301,250 | $2,301,250 | $2,275,000 |
| Tangible Book Value | $3,284,813 | $5,799,468 | $1,197,720 | $409,102 |
| Invested Capital | $4,239,694 | $6,865,831 | $1,197,720 | $409,102 |
| Working Capital | $1,094,152 | $6,208,550 | $1,146,911 | $404,035 |
| Capital Lease Obligations | $124,335 | $186,095 | $42,180 | $0 |
| Total Capitalization | $4,132,732 | $6,762,139 | $1,197,720 | $409,102 |
| Minority Interest | $-536 | $0 | - | - |
| Additional Paid In Capital | $13,879,532 | $6,059,532 | $1,284 | $1,284 |
| Capital Stock | $4,000 | $4,000 | $4,000 | $4,000 |
| Common Stock | $4,000 | $4,000 | $4,000 | $4,000 |
| Long Term Capital Lease Obligation | $10,158 | $90,965 | - | - |
| Current Deferred Revenue | $62,842 | $4,499 | $20,445 | $28,936 |
| Current Capital Lease Obligation | $114,177 | $95,130 | $42,180 | $0 |
| Line Of Credit | $106,962 | $103,692 | $0 | - |
| Current Accrued Expenses | $325,571 | $173,516 | $240,193 | $66,913 |
| Investments And Advances | $2,500,000 | $0 | - | - |
| Net PPE | $349,612 | $189,406 | $50,809 | $5,067 |
| Accumulated Depreciation | $-158,893 | $-37,407 | $-31,841 | $-27,109 |
| Gross PPE | $508,505 | $226,813 | $82,650 | $32,176 |
| Leases | $267,857 | $25,716 | $25,816 | $25,816 |
| Other Properties | $233,243 | $199,192 | $54,940 | $6,360 |
| Machinery Furniture Equipment | $7,405 | $1,905 | $1,894 | $0 |
| Properties | $0 | $0 | $0 | $0 |
| Dueto Related Parties Current | - | $0 | $4,835 | $254,400 |
Fetched: 2026-09-01
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,063,448 | $-3,265,823 | $748,246 | $717,372 |
| Operating Activities | ||||
| Operating Cash Flow | $-858,394 | $-3,258,596 | $756,471 | $722,516 |
| Cash Flow From Continuing Operating Activities | $-858,394 | $-3,258,596 | $756,471 | $722,516 |
| Investing Activities | ||||
| Capital Expenditure | $-205,054 | $-7,227 | $-8,225 | $-5,144 |
| Investing Cash Flow | $-2,576,911 | $-135,547 | $-8,225 | $-5,144 |
| Cash Flow From Continuing Investing Activities | $-2,576,911 | $-135,547 | $-8,225 | $-5,144 |
| Net Other Investing Changes | $128,143 | $-128,320 | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-4,855 | $-250,392 | $0 |
| Issuance Of Capital Stock | $0 | $6,048,042 | $4,000 | $0 |
| Financing Cash Flow | $-103,786 | $7,588,111 | $-724,815 | $-516,665 |
| Cash Flow From Continuing Financing Activities | $-103,786 | $7,588,111 | $-724,815 | $-516,665 |
| Net Common Stock Issuance | $0 | $6,043,187 | $-246,392 | $0 |
| Common Stock Issuance | $0 | $6,048,042 | $4,000 | $0 |
| Net Other Financing Charges | - | $480,358 | $-478,423 | $31,718 |
| Cash Dividends Paid | - | $0 | $0 | $-548,383 |
| Common Stock Dividend Paid | - | $0 | $0 | $-548,383 |
| Other | ||||
| Repayment Of Debt | $-103,786 | $-92,261 | $0 | $0 |
| Issuance Of Debt | $0 | $1,156,827 | $0 | $0 |
| Interest Paid Supplemental Data | $29,391 | $34,266 | $0 | $0 |
| Income Tax Paid Supplemental Data | $31,215 | $354,335 | $25,096 | $4,964 |
| End Cash Position | $964,142 | $4,520,241 | $317,322 | $292,935 |
| Beginning Cash Position | $4,520,241 | $317,322 | $292,935 | $92,652 |
| Effect Of Exchange Rate Changes | $-17,008 | $8,951 | $956 | $-424 |
| Changes In Cash | $-3,539,091 | $4,193,968 | $23,431 | $200,707 |
| Common Stock Payments | $0 | $-4,855 | $-250,392 | $0 |
| Net Issuance Payments Of Debt | $-103,786 | $1,064,566 | $0 | $0 |
| Net Long Term Debt Issuance | $-103,786 | $1,064,566 | $0 | $0 |
| Long Term Debt Payments | $-103,786 | $-92,261 | $0 | $0 |
| Long Term Debt Issuance | $0 | $1,156,827 | $0 | $0 |
| Net Investment Purchase And Sale | $-2,500,000 | $0 | $0 | - |
| Net PPE Purchase And Sale | $-205,054 | $-7,227 | $-8,225 | $-5,144 |
| Purchase Of PPE | $-205,054 | $-7,227 | $-8,225 | $-5,144 |
| Change In Working Capital | $1,139,879 | $-1,896,211 | $-77,872 | $-103,885 |
| Change In Other Working Capital | $-89,209 | $-190,660 | $-8,582 | $28,939 |
| Change In Other Current Liabilities | $-100,741 | $-50,790 | $-39,893 | $0 |
| Change In Payables And Accrued Expense | $437,876 | $-442,173 | $580,006 | $211,326 |
| Change In Accrued Expense | $169,433 | $-67,982 | $173,103 | $56,944 |
| Change In Payable | $268,443 | $-374,191 | $406,903 | $154,382 |
| Change In Account Payable | $158,025 | $-19,856 | $303,068 | $29,120 |
| Change In Tax Payable | $110,418 | $-354,335 | $103,835 | $125,262 |
| Change In Income Tax Payable | $110,418 | $-354,335 | $103,835 | $125,262 |
| Change In Prepaid Assets | $188,887 | $-978,018 | $-2,923 | $-45,921 |
| Change In Receivables | $703,066 | $-234,570 | $-606,480 | $-298,229 |
| Changes In Account Receivables | $463,580 | $142,273 | $-447,366 | $-374,609 |
| Stock Based Compensation | $7,928,000 | $0 | $0 | - |
| Provisionand Write Offof Assets | $1,980 | $35,354 | $6,333 | $4,533 |
| Asset Impairment Charge | $137,593 | $0 | $0 | - |
| Depreciation Amortization Depletion | $249,358 | $63,377 | $44,572 | $2,444 |
| Depreciation And Amortization | $249,358 | $63,377 | $44,572 | $2,444 |
| Depreciation | $249,358 | $63,377 | $44,572 | $2,444 |
| Net Income From Continuing Operations | $-10,315,204 | $-1,461,116 | $783,438 | $819,424 |
Fetched: 2026-09-01