MIMDF
MiMedia Holdings Inc.
Price Chart
Latest Quote
$0.10
-0.01 (-5.73%)
Current Price
| Previous Close | $0.11 |
| Open | $0.11 |
| Day High | $0.11 |
| Day Low | $0.11 |
| Volume | 10,000 |
Stock Information
| Total Debt | $4.60M |
| Cash Equivalents | $2.66M |
| Revenue | $10K |
| Net Income | $-4.81M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| EPS (TTM) | $-0.04 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $12.04M |
| Sales | $10K |
| Income | $-4.81M |
| Book/sh | $-0.02 |
Financial Ratios
| Quick Ratio | 0.47 |
| Current Ratio | 0.49 |
Returns & Margins
| ROA | -90.76% |
| Gross Margin | 100.00% |
| Operating Margin | -28162.73% |
Ownership
| Insider Ownership | 2.22% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | -4.51 |
Analyst Data
| Recommendation | none |
Technical Indicators
| Shares Float | 91.61M |
| Volatility | 0.71 |
Performance History
| Week | +36.99% |
| YTD | +9.16% |
| 10 Years | +9.16% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-11-02 | $0.10 | 15,000 |
| 2026-10-30 | $0.11 | 25,500 |
| 2026-10-29 | $0.08 | 0 |
| 2026-10-28 | $0.08 | 0 |
| 2026-10-27 | $0.08 | 1,500 |
| 2026-10-26 | $0.08 | 0 |
| 2026-10-23 | $0.08 | 10,000 |
| 2026-10-22 | $0.09 | 0 |
| 2026-10-21 | $0.09 | 5,000 |
| 2026-10-20 | $0.09 | 0 |
| 2026-10-19 | $0.09 | 34,000 |
| 2026-10-16 | $0.09 | 25,000 |
About MiMedia Holdings Inc.
MiMedia Holdings Inc., together with its subsidiary, provides consumer cloud platform for consumer marketing campaigns in the United States. The company's platform enables consumers to access their personal content, including photos, videos, music, documents, SMS, and contacts on any device and operating system. MiMedia Holdings Inc. was founded in 2009 and is headquartered in New York, New York.
đ° Latest News
No news articles available at the moment. Check back later for updates on MIMDF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $8,078 | $7,045 | $11,072 | $16,606 |
| Operating Revenue | $8,078 | $7,045 | $11,072 | $16,606 |
| Expenses | ||||
| Interest Expense | $832,060 | $851,288 | $504,891 | $0 |
| Total Expenses | $4,156,229 | $2,958,779 | $3,573,546 | $3,988,945 |
| Rent Expense Supplemental | $0 | $17,920 | $29,996 | $31,486 |
| Other Income Expense | $-239,352 | $27,892 | $-3,583 | $374,316 |
| Net Non Operating Interest Income Expense | $-828,540 | $-822,317 | $-434,314 | $11,593 |
| Total Other Finance Cost | $5,701 | $4,336 | $5,514 | $2,709 |
| Interest Expense Non Operating | $832,060 | $851,288 | $504,891 | $0 |
| Operating Expense | $4,156,229 | $2,958,779 | $3,573,546 | $3,988,945 |
| Selling And Marketing Expense | $433,248 | $330,135 | $321,127 | $222,431 |
| General And Administrative Expense | $2,893,382 | $1,555,271 | $2,123,557 | $2,076,057 |
| Other Non Operating Income Expenses | - | - | - | $38,248 |
| Other Operating Expenses | - | - | - | $920,560 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Net Interest Income | $-828,540 | $-822,317 | $-434,314 | $11,593 |
| Interest Income | $9,221 | $33,307 | $76,091 | $14,302 |
| Normalized Income | $-4,913,886 | $-3,761,393 | $-3,861,365 | $-3,960,746 |
| Net Income From Continuing And Discontinued Operation | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Net Income Common Stockholders | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Net Income | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Net Income Including Noncontrolling Interests | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Net Income Continuous Operations | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Pretax Income | $-5,216,043 | $-3,746,159 | $-4,000,371 | $-3,586,430 |
| Special Income Charges | $-271,464 | $0 | $23,460 | $361,374 |
| Interest Income Non Operating | $9,221 | $33,307 | $76,091 | $14,302 |
| Operating Income | $-4,148,151 | $-2,951,734 | $-3,562,474 | $-3,972,339 |
| Depreciation Amortization Depletion Income Statement | $0 | $942 | $1,413 | $1,413 |
| Depreciation And Amortization In Income Statement | $0 | $942 | $1,413 | $1,413 |
| Amortization Of Intangibles Income Statement | $0 | $942 | $1,413 | $1,413 |
| Other | ||||
| Tax Effect Of Unusual Items | $-3,021 | $94 | $-121 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,144,631 | $-2,921,821 | $-3,490,484 | $-3,959,333 |
| Total Unusual Items | $-239,352 | $27,892 | $-3,583 | $374,316 |
| Total Unusual Items Excluding Goodwill | $-239,352 | $27,892 | $-3,583 | $374,316 |
| Reconciled Depreciation | $0 | $942 | $1,413 | $1,413 |
| EBITDA (Bullshit earnings) | $-4,383,983 | $-2,893,929 | $-3,494,067 | $-3,585,017 |
| EBIT | $-4,383,983 | $-2,894,871 | $-3,495,480 | $-3,586,430 |
| Diluted NI Availto Com Stockholders | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Tax Provision | $-65,826 | $-12,564 | $-135,544 | $0 |
| Other Special Charges | $271,464 | - | $-23,460 | $-361,374 |
| Gain On Sale Of Security | $32,112 | $27,892 | $-27,043 | $12,942 |
| Amortization | $0 | $942 | $1,413 | $1,413 |
| Research And Development | $829,599 | $1,072,431 | $1,127,449 | $768,484 |
| Selling General And Administration | $3,326,630 | $1,885,406 | $2,444,684 | $2,298,488 |
| Other Gand A | $2,159,954 | $691,032 | $787,198 | $758,473 |
| Insurance And Claims | $54,699 | $64,891 | $90,999 | $62,631 |
| Rent And Landing Fees | $0 | $17,920 | $29,996 | $31,486 |
| Salaries And Wages | $678,729 | $781,428 | $1,215,364 | $1,223,467 |
| Securities Amortization | - | - | $210,146 | $0 |
Fetched: 2026-10-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-5,514,610 | $-5,284,648 | $-2,841,961 | $240,747 |
| Total Assets | $601,501 | $225,373 | $1,958,223 | $868,939 |
| Total Non Current Assets | $149,439 | $147,767 | $147,032 | $146,768 |
| Other Non Current Assets | $9,934 | $9,934 | $10,876 | $12,290 |
| Non Current Note Receivables | $139,505 | $137,833 | $136,156 | $134,478 |
| Current Assets | $452,062 | $77,606 | $1,811,191 | $722,171 |
| Current Deferred Assets | $16,046 | $0 | - | $0 |
| Prepaid Assets | $388,540 | $39,101 | $75,165 | $136,812 |
| Receivables | $26,260 | $16,727 | $16,022 | $10,805 |
| Taxes Receivable | $7,639 | $12,223 | $13,299 | $8,305 |
| Accounts Receivable | $18,621 | $4,504 | $2,723 | $2,500 |
| Cash Cash Equivalents And Short Term Investments | $21,216 | $21,778 | $1,720,004 | $574,554 |
| Cash And Cash Equivalents | $21,216 | $21,778 | $1,720,004 | $574,554 |
| Cash Equivalents | - | $0 | $1,412,358 | $0 |
| Cash Financial | - | $21,778 | $307,646 | $574,554 |
| Non Current Prepaid Assets | - | - | - | $9,934 |
| Goodwill And Other Intangible Assets | - | - | - | $2,356 |
| Restricted Cash | - | - | - | $0 |
| Loans Receivable | - | - | - | $134,478 |
| Other Receivables | - | - | - | - |
| Debt | ||||
| Net Debt | $4,792,271 | $4,506,468 | $2,135,027 | - |
| Total Debt | $4,813,487 | $4,528,246 | $3,855,031 | - |
| Long Term Debt And Capital Lease Obligation | $2,523,431 | $4,528,246 | $3,855,031 | - |
| Long Term Debt | $2,523,431 | $4,528,246 | $3,855,031 | - |
| Current Debt And Capital Lease Obligation | $2,290,056 | - | - | - |
| Current Debt | $2,290,056 | - | - | - |
| Other Current Borrowings | $2,290,056 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,116,111 | $5,510,021 | $4,800,184 | $628,192 |
| Total Non Current Liabilities Net Minority Interest | $2,578,152 | $4,528,246 | $3,855,031 | $0 |
| Other Non Current Liabilities | $54,721 | - | - | - |
| Current Liabilities | $3,537,959 | $981,775 | $945,153 | $628,192 |
| Current Deferred Liabilities | $894 | $702 | $1,086 | $1,126 |
| Payables And Accrued Expenses | $1,247,009 | $981,073 | $944,067 | $627,066 |
| Interest Payable | $0 | $37,700 | $224,717 | $0 |
| Payables | $892,114 | $716,404 | $624,555 | $577,089 |
| Accounts Payable | $892,114 | $716,404 | $624,555 | $577,089 |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $-5,514,610 | $-5,284,648 | $-2,841,961 | $240,747 |
| Total Equity Gross Minority Interest | $-5,514,610 | $-5,284,648 | $-2,841,961 | $240,747 |
| Stockholders Equity | $-5,514,610 | $-5,284,648 | $-2,841,961 | $240,747 |
| Gains Losses Not Affecting Retained Earnings | $2,377,689 | $2,413,386 | $1,894,507 | $1,220,697 |
| Other Equity Adjustments | $2,377,689 | $2,413,386 | $1,894,507 | $1,220,697 |
| Retained Earnings | $-71,859,670 | $-66,709,453 | $-62,975,858 | $-59,111,031 |
| Other | ||||
| Ordinary Shares Number | $71,441,327 | $48,144,648 | $43,690,677 | $40,998,979 |
| Share Issued | $71,441,327 | $48,144,648 | $43,690,677 | $40,998,979 |
| Tangible Book Value | $-5,514,610 | $-5,284,648 | $-2,841,961 | $240,747 |
| Invested Capital | $-701,123 | $-756,402 | $1,013,070 | $240,747 |
| Working Capital | $-3,085,897 | $-904,169 | $866,038 | $93,979 |
| Total Capitalization | $-2,991,179 | $-756,402 | $1,013,070 | $240,747 |
| Capital Stock | $63,967,371 | $59,011,419 | $58,239,390 | $58,131,081 |
| Common Stock | $63,967,371 | $59,011,419 | $58,239,390 | $58,131,081 |
| Current Deferred Revenue | $894 | $702 | $1,086 | $1,126 |
| Current Accrued Expenses | $354,895 | $264,669 | $319,512 | $49,977 |
Fetched: 2026-10-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,920,500 | $-2,244,439 | $-2,964,159 | $-3,522,457 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,920,500 | $-2,244,439 | $-2,964,159 | $-3,522,457 |
| Cash Flow From Continuing Operating Activities | $-3,920,500 | $-2,244,439 | $-2,964,159 | $-3,522,457 |
| Operating Gains Losses | $26,085 | $32,972 | - | $-323,126 |
| Investing Activities | ||||
| Investing Cash Flow | - | - | $0 | $25,341 |
| Cash Flow From Continuing Investing Activities | - | - | $0 | $25,341 |
| Net Other Investing Changes | - | - | - | $-4,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $610,437 | $0 | $0 | $4,439,933 |
| Financing Cash Flow | $3,966,455 | $803,699 | $4,117,712 | $3,926,594 |
| Cash Flow From Continuing Financing Activities | $3,966,455 | $803,699 | $4,117,712 | $3,926,594 |
| Net Other Financing Charges | $-221,540 | $-22,902 | $-524,609 | $-513,339 |
| Net Common Stock Issuance | $610,437 | $0 | $0 | $4,439,933 |
| Common Stock Issuance | $610,437 | $0 | $0 | $4,439,933 |
| Other | ||||
| Issuance Of Debt | $2,831,237 | $735,727 | $4,611,808 | $0 |
| End Cash Position | $21,216 | $21,778 | $1,720,004 | $574,554 |
| Beginning Cash Position | $21,778 | $1,720,004 | $574,554 | $143,854 |
| Effect Of Exchange Rate Changes | $-46,517 | $-257,486 | $-8,103 | $1,222 |
| Changes In Cash | $45,955 | $-1,440,740 | $1,153,553 | $429,478 |
| Proceeds From Stock Option Exercised | $746,321 | $90,874 | $30,513 | $0 |
| Net Issuance Payments Of Debt | $2,831,237 | $735,727 | $4,611,808 | $0 |
| Net Long Term Debt Issuance | $2,831,237 | $735,727 | $4,611,808 | $0 |
| Long Term Debt Issuance | $2,831,237 | $735,727 | $4,611,808 | $0 |
| Change In Working Capital | $1,147 | $301,286 | $392,635 | $-851,554 |
| Change In Other Working Capital | $53,849 | $-384 | $-40 | $-24 |
| Change In Payables And Accrued Expense | $297,746 | $278,693 | $326,024 | $-658,302 |
| Change In Prepaid Assets | $-341,424 | $24,758 | $71,572 | $-129,245 |
| Change In Receivables | $-9,024 | $-1,781 | $-4,921 | $-63,983 |
| Other Non Cash Items | $1,074,587 | $1,021,476 | $260,992 | $906,916 |
| Stock Based Compensation | $193,724 | $145,044 | $381,172 | $330,324 |
| Deferred Tax | $-65,826 | $-12,564 | $-135,544 | $0 |
| Deferred Income Tax | $-65,826 | $-12,564 | $-135,544 | $0 |
| Depreciation Amortization Depletion | $0 | $942 | $1,413 | $1,413 |
| Depreciation And Amortization | $0 | $942 | $1,413 | $1,413 |
| Amortization Cash Flow | $0 | $942 | $1,413 | $1,413 |
| Amortization Of Intangibles | $0 | $942 | $1,413 | $1,413 |
| Gain Loss On Investment Securities | $26,085 | $32,972 | - | - |
| Net Income From Continuing Operations | $-5,150,217 | $-3,733,595 | $-3,864,827 | $-3,586,430 |
| Net Business Purchase And Sale | - | - | $0 | $29,341 |
| Sale Of Business | - | - | $0 | $29,341 |
| Changes In Account Receivables | - | - | $-4,921 | $4,852 |
| Interest Paid Supplemental Data | - | - | - | $0 |
Fetched: 2026-10-19