MEGL
Magic Empire Global Limited
Price Chart
No historical data available
Latest Quote
$1.17
-0.03 (-2.50%)
Current Price
| Previous Close | $1.20 |
| Open | $1.17 |
| Day High | $1.18 |
| Day Low | $1.16 |
| Volume | 3,786 |
Stock Information
Note: Financial values converted from HKD to USD
| Shares Outstanding | 4.06M |
| Total Debt | $391K |
| Cash Equivalents | $15.40M |
| Revenue | $1.47M |
| Net Income | $-1.06M |
| Sector | Financial Services |
| Industry | Capital Markets |
| Market Cap | $6.03M |
| EPS (TTM) | $-0.21 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Magic Empire Global Limited
Magic Empire Global Limited, through its subsidiaries, provides corporate finance advisory services in Hong Kong. The company provides initial public offering sponsorship, financial and independent financial advisory, and compliance advisory. It also offers corporate services, which include accounting and financial reporting advisory, company secretarial services, internal control enhancement, investor relations advisory, and other consulting services. Magic Empire Global Limited was incorporated in 2016 and is headquartered in Central, Hong Kong.
đ° Latest News
No news articles available at the moment. Check back later for updates on MEGL.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,026,150 | $2,058,961 | $1,239,300 | $1,195,247 |
| Cost Of Revenue | $2,026,150 | $2,058,961 | $1,239,300 | $1,195,247 |
| Total Revenue | $1,470,554 | $1,630,662 | $1,759,210 | $1,428,367 |
| Operating Revenue | $1,470,554 | $1,630,662 | $1,759,210 | $1,428,367 |
| Expenses | ||||
| Interest Expense | $26,381 | $7,810 | $17,768 | $29,592 |
| Total Expenses | $3,003,384 | $2,934,957 | $2,095,944 | $1,975,144 |
| Net Non Operating Interest Income Expense | $473,039 | $559,917 | $525,409 | $105,387 |
| Interest Expense Non Operating | $26,381 | $7,810 | $17,768 | $29,592 |
| Operating Expense | $977,235 | $875,996 | $856,645 | $779,896 |
| General And Administrative Expense | $742,823 | $608,126 | $610,159 | $557,702 |
| Other Income Expense | - | $141,073 | $-250,386 | $-29,592 |
| Other Operating Expenses | - | - | $-22,045 | $-27,551 |
| Other Non Operating Income Expenses | - | - | - | $-29,592 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Net Interest Income | $473,039 | $559,917 | $525,409 | $105,387 |
| Interest Income | $499,420 | $567,727 | $543,177 | $134,979 |
| Normalized Income | $-1,059,792 | $-744,378 | $188,674 | $-490,093 |
| Net Income From Continuing And Discontinued Operation | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Total Operating Income As Reported | $-1,532,830 | $-1,304,295 | $-358,780 | $-574,328 |
| Net Income Common Stockholders | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Net Income | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Net Income Including Noncontrolling Interests | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Net Income Continuous Operations | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Pretax Income | $-1,059,792 | $-603,305 | $-61,711 | $-441,391 |
| Interest Income Non Operating | $499,420 | $567,727 | $543,177 | $134,979 |
| Operating Income | $-1,532,830 | $-1,304,295 | $-336,735 | $-546,777 |
| Depreciation Amortization Depletion Income Statement | $234,412 | $267,870 | $268,531 | $249,745 |
| Depreciation And Amortization In Income Statement | $234,412 | $267,870 | $268,531 | $249,745 |
| Depreciation Income Statement | $234,412 | $267,870 | $268,531 | $249,745 |
| Gross Profit | $-555,595 | $-428,298 | $519,910 | $233,119 |
| Amortization Of Intangibles Income Statement | - | - | - | - |
| Per Share | ||||
| Diluted EPS | - | - | $-0.01 | $-0.11 |
| Basic EPS | - | - | $-0.01 | $-0.11 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-798,998 | $-468,698 | $474,973 | $-162,053 |
| Reconciled Depreciation | $234,412 | $267,870 | $268,531 | $249,745 |
| EBITDA (Bullshit earnings) | $-798,998 | $-327,625 | $224,588 | $-162,053 |
| EBIT | $-1,033,410 | $-595,495 | $-43,944 | $-411,798 |
| Diluted NI Availto Com Stockholders | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Tax Provision | $0 | $0 | $0 | $48,702 |
| Selling General And Administration | $742,823 | $608,126 | $610,159 | $557,702 |
| Other Gand A | $703,564 | $561,087 | $558,038 | $502,119 |
| Insurance And Claims | $39,259 | $47,039 | $52,120 | $55,583 |
| Total Unusual Items | - | $141,073 | $-250,386 | - |
| Total Unusual Items Excluding Goodwill | - | $141,073 | $-250,386 | - |
| Gain On Sale Of Security | - | $141,073 | $-250,386 | - |
| Diluted Average Shares | - | - | $645,933 | $544,526 |
| Basic Average Shares | - | - | $645,933 | $544,526 |
| Salaries And Wages | - | - | - | $1,195,247 |
| Amortization | - | - | - | - |
Fetched: 2026-08-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $15,463,123 | $16,522,915 | $17,126,220 | $17,389,707 |
| Total Assets | $16,051,341 | $17,365,423 | $17,635,068 | $18,381,206 |
| Total Non Current Assets | $467,412 | $701,823 | $5,357,355 | $2,302,794 |
| Current Assets | $15,583,929 | $16,663,599 | $12,277,713 | $16,078,412 |
| Prepaid Assets | $126,044 | $112,941 | $139,829 | $134,019 |
| Receivables | $58,478 | $286,206 | $351,023 | $406,666 |
| Accrued Interest Receivable | $834 | $57,348 | $57,341 | $65,726 |
| Accounts Receivable | $57,644 | $228,857 | $293,682 | $253,626 |
| Cash Cash Equivalents And Short Term Investments | $15,399,407 | $16,264,452 | $11,786,861 | $15,537,727 |
| Cash And Cash Equivalents | $15,399,407 | $16,264,452 | $11,786,861 | $15,537,727 |
| Cash Financial | $15,399,407 | $16,264,452 | $11,786,861 | $15,537,727 |
| Taxes Receivable | - | - | $0 | $74,980 |
| Non Current Deferred Assets | - | - | - | $0 |
| Non Current Deferred Taxes Assets | - | - | - | $0 |
| Current Deferred Assets | - | - | - | $0 |
| Debt | ||||
| Total Debt | $390,759 | $544,388 | $222,747 | $465,700 |
| Long Term Debt And Capital Lease Obligation | $187,243 | $390,759 | $0 | $222,747 |
| Current Debt And Capital Lease Obligation | $203,516 | $153,629 | $222,747 | $242,953 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $588,218 | $842,508 | $508,848 | $991,500 |
| Total Non Current Liabilities Net Minority Interest | $187,243 | $390,759 | $0 | $222,747 |
| Current Liabilities | $400,975 | $451,749 | $508,848 | $768,752 |
| Current Deferred Liabilities | $109,568 | $209,697 | $148,471 | $389,550 |
| Payables And Accrued Expenses | $87,892 | $88,424 | $137,629 | $136,250 |
| Total Tax Payable | - | - | - | $0 |
| Payables | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $15,463,123 | $16,522,915 | $17,126,220 | $17,389,707 |
| Total Equity Gross Minority Interest | $15,463,123 | $16,522,915 | $17,126,220 | $17,389,707 |
| Stockholders Equity | $15,463,123 | $16,522,915 | $17,126,220 | $17,389,707 |
| Retained Earnings | $-2,225,709 | $-1,165,918 | $-562,613 | $-299,126 |
| Long Term Equity Investment | - | $0 | $4,929,621 | $1,849,513 |
| Investments In Other Ventures Under Equity Method | - | $0 | $4,929,621 | $1,849,513 |
| Other | ||||
| Ordinary Shares Number | $645,933 | $645,930 | $645,930 | $645,930 |
| Share Issued | $645,933 | $645,930 | $645,930 | $645,930 |
| Tangible Book Value | $15,463,123 | $16,522,915 | $17,126,220 | $17,389,707 |
| Invested Capital | $15,463,123 | $16,522,915 | $17,126,220 | $17,389,707 |
| Working Capital | $15,182,954 | $16,211,850 | $11,768,865 | $15,309,660 |
| Capital Lease Obligations | $390,759 | $544,388 | $222,747 | $465,700 |
| Total Capitalization | $15,463,123 | $16,522,915 | $17,126,220 | $17,389,707 |
| Additional Paid In Capital | $17,686,814 | $17,686,814 | $17,686,814 | $17,686,814 |
| Capital Stock | $2,019 | $2,019 | $2,019 | $2,019 |
| Common Stock | $2,019 | $2,019 | $2,019 | $2,019 |
| Long Term Capital Lease Obligation | $187,243 | $390,759 | $0 | $222,747 |
| Current Deferred Revenue | $109,568 | $209,697 | $148,471 | $389,550 |
| Current Capital Lease Obligation | $203,516 | $153,629 | $222,747 | $242,953 |
| Current Accrued Expenses | $87,892 | $88,424 | $137,629 | $136,250 |
| Net PPE | $467,412 | $701,823 | $427,733 | $453,281 |
| Accumulated Depreciation | $-399,481 | $-350,884 | $-302,287 | $-275,506 |
| Gross PPE | $866,893 | $1,052,708 | $730,021 | $728,786 |
| Leases | $224,265 | $224,265 | $224,265 | $224,265 |
| Other Properties | $348,403 | $534,218 | $211,531 | $453,281 |
| Machinery Furniture Equipment | $294,225 | $294,225 | $294,225 | $51,240 |
| Properties | $0 | $0 | $0 | $0 |
| Investments And Advances | - | $0 | $4,929,621 | $1,849,513 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $0 | $7,630 |
| Duefrom Related Parties Current | - | - | $0 | $12,334 |
| Dueto Related Parties Current | - | - | - | $0 |
Fetched: 2026-08-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-865,046 | $-593,102 | $-230,932 | $-116,119 |
| Operating Activities | ||||
| Operating Cash Flow | $-865,046 | $-593,102 | $12,052 | $-116,119 |
| Cash Flow From Continuing Operating Activities | $-865,046 | $-593,102 | $12,052 | $-116,119 |
| Operating Gains Losses | - | $-141,073 | $250,386 | - |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $5,070,694 | $-3,561,143 | $-1,861,848 |
| Cash Flow From Continuing Investing Activities | $0 | $5,070,694 | $-3,561,143 | $-1,861,848 |
| Capital Expenditure | - | - | $-242,984 | - |
| Net Other Investing Changes | - | - | $12,334 | $-12,334 |
| Financing Activities | ||||
| Financing Cash Flow | $0 | $0 | $-201,776 | $16,025,007 |
| Cash Flow From Continuing Financing Activities | $0 | $0 | $-201,776 | $16,025,007 |
| Cash Dividends Paid | $0 | $0 | $-201,776 | $-510,211 |
| Issuance Of Capital Stock | - | $0 | $0 | $17,925,962 |
| Net Common Stock Issuance | - | $0 | $0 | $17,925,962 |
| Common Stock Issuance | - | $0 | $0 | $17,925,962 |
| Net Other Financing Charges | - | - | - | $-1,390,745 |
| Other | ||||
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $104,622 |
| End Cash Position | $15,399,407 | $16,264,452 | $11,786,861 | $15,537,727 |
| Beginning Cash Position | $16,264,452 | $11,786,861 | $15,537,727 | $1,490,687 |
| Changes In Cash | $-865,046 | $4,477,592 | $-3,750,867 | $14,047,040 |
| Net Investment Purchase And Sale | $0 | $5,070,694 | $-3,330,494 | $-1,849,513 |
| Sale Of Investment | $0 | $6,154,891 | $0 | $0 |
| Purchase Of Investment | $0 | $-1,084,197 | $-3,330,494 | $-1,849,513 |
| Net PPE Purchase And Sale | $0 | $0 | $-242,984 | $0 |
| Purchase Of PPE | $0 | $0 | $-242,984 | $0 |
| Change In Working Capital | $-66,047 | $-124,405 | $-462,921 | $44,658 |
| Change In Other Working Capital | $-100,129 | $61,225 | $-241,079 | $-25,073 |
| Change In Other Current Liabilities | $-180,011 | $-228,130 | $-260,720 | $-260,720 |
| Change In Payables And Accrued Expense | $-532 | $-49,205 | $1,379 | $63,642 |
| Change In Accrued Expense | $-532 | $-49,205 | $1,379 | $94,560 |
| Change In Prepaid Assets | $-13,103 | $26,888 | $-5,811 | $329 |
| Change In Receivables | $227,727 | $64,818 | $43,309 | $266,481 |
| Changes In Account Receivables | $171,213 | $64,825 | $-40,056 | $407,187 |
| Other Non Cash Items | $26,381 | $7,810 | $17,768 | $29,592 |
| Asset Impairment Charge | $0 | $0 | $250,386 | $0 |
| Depreciation Amortization Depletion | $234,412 | $267,870 | $268,531 | $249,745 |
| Depreciation And Amortization | $234,412 | $267,870 | $268,531 | $249,745 |
| Depreciation | $234,412 | $267,870 | $268,531 | $249,745 |
| Net Income From Continuing Operations | $-1,059,792 | $-603,305 | $-61,711 | $-490,093 |
| Change In Tax Payable | - | $0 | $0 | $-30,918 |
| Change In Income Tax Payable | - | $0 | $0 | $-30,918 |
| Deferred Tax | - | $0 | $0 | $49,978 |
| Deferred Income Tax | - | $0 | $0 | $49,978 |
| Gain Loss On Investment Securities | - | $-141,073 | $250,386 | - |
| Change In Payable | - | - | - | $-30,918 |
| Amortization Cash Flow | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - |
Fetched: 2026-08-23