MCTA
Charming Medical Limited
Price Chart
No historical data available
Latest Quote
$29.36
| Previous Close | $29.36 |
| Day High | $29.36 |
| Day Low | $29.36 |
Stock Information
| Shares Outstanding | 15.18M |
| Total Debt | $908K |
| Cash Equivalents | $7.68M |
| Revenue | $4.81M |
| Net Income | $-23K |
| Sector | Healthcare |
| Industry | Medical Care Facilities |
| Market Cap | $445.55M |
| P/E Ratio | 419.36 |
| EPS (TTM) | $0.07 |
| Exchange | NCM |
Recent Price History
About Charming Medical Limited
Charming Medical Limited, through its subsidiaries, provides beauty and wellness services and products in Hong Kong. The company offers beauty, wellness, and postpartum services, including womb-warming therapy, agarwood moxibustion therapy, traditional chinese medicine (TCM) inspired prenatal massage, and indonesian traditional abdominal binding, as well as beauty, tailor-made, slim (BTS) pelvic detox therapy. It also provides TCM-inspired women's wellness services targeting women of different age groups through its wellness centers; non-hormonal induced lactation therapy, national moisturizing facial, saffron hip therapy, and natural reishi mushroom breast care; and japanese-style facial bone adjustment, needle-free thread embedding, and imperial chinese herbal acne detox therapy. In addition, the company offers TCM head/eyed care therapy services comprising ultrasound therapy, forehead cupping therapy, traditional herbal deer antler hair care, deep cleansing follicle therapy, japanese scalp cleansing, cell activation hair growth therapy, and TCM e-plus eye care therapy; and forehead and temples cupping, hair follicle deep cleaning, TCM deer antler hair care, and hair follicle activation therapies, as well as ultrasonic therapy device. Further, it provides Beauty Lab home herbal uterine care patch; probiotic intimate wash; Yin-nourishing pill; Ginseng soothing anti-allergy moisturizing wash; and southern european olive leaf extract for hair anti-aging and hair loss prevention. Additionally, the company is involved in the provision of consultancy services; and franchise activities. It serves women aged between twenty-five to fifty-five through online and offline channels. The company was founded in 2016 and is headquartered in Causeway Bay, Hong Kong.
đ° Latest News
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,798,811 | $2,041,363 | $2,101,389 | $2,036,940 |
| Cost Of Revenue | $1,798,811 | $2,041,363 | $2,101,389 | $2,036,940 |
| Total Revenue | $4,807,713 | $6,221,751 | $6,015,375 | $3,530,822 |
| Operating Revenue | $4,807,713 | $6,221,751 | $6,015,375 | $3,530,822 |
| Expenses | ||||
| Interest Expense | $15,799 | $20,874 | $26,051 | $20,259 |
| Total Expenses | $4,678,840 | $4,606,639 | $4,841,419 | $3,818,320 |
| Rent Expense Supplemental | $551,442 | $711,716 | $848,691 | $647,617 |
| Other Income Expense | $85,487 | $-12,519 | $-214 | $19,312 |
| Other Non Operating Income Expenses | $50,763 | $-15,140 | $-214 | $19,312 |
| Net Non Operating Interest Income Expense | $-80,894 | $-167,426 | $-170,248 | $-152,282 |
| Total Other Finance Cost | $137,746 | $210,688 | $163,710 | $142,311 |
| Interest Expense Non Operating | $15,799 | $20,874 | $26,051 | $20,259 |
| Operating Expense | $2,880,029 | $2,565,276 | $2,740,030 | $1,781,380 |
| Other Operating Expenses | $-20,364 | $-15,486 | $-1,398 | $-91,527 |
| Selling And Marketing Expense | $803,483 | $999,354 | $859,473 | $664,882 |
| General And Administrative Expense | $1,880,836 | $1,317,954 | $1,490,251 | $996,947 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-22,648 | $1,199,085 | $777,811 | $-305,117 |
| Net Interest Income | $-80,894 | $-167,426 | $-170,248 | $-152,282 |
| Interest Income | $72,651 | $64,136 | $19,513 | $10,288 |
| Normalized Income | $-43,482 | $1,196,895 | $777,811 | $-305,117 |
| Net Income From Continuing And Discontinued Operation | $-22,648 | $1,199,085 | $777,811 | $-305,117 |
| Total Operating Income As Reported | $-29,237 | $1,388,938 | $1,008,848 | $-521,336 |
| Net Income Common Stockholders | $-22,648 | $1,199,085 | $777,811 | $-305,117 |
| Net Income | $-22,648 | $1,199,085 | $777,811 | $-305,117 |
| Net Income Including Noncontrolling Interests | $-22,648 | $1,199,085 | $821,743 | $-335,605 |
| Net Income Continuous Operations | $-22,648 | $1,199,085 | $821,743 | $-335,605 |
| Pretax Income | $133,466 | $1,435,167 | $1,003,494 | $-420,468 |
| Interest Income Non Operating | $72,651 | $64,136 | $19,513 | $10,288 |
| Operating Income | $128,873 | $1,615,112 | $1,173,956 | $-287,498 |
| Depreciation Amortization Depletion Income Statement | $216,074 | $263,454 | $391,704 | $211,078 |
| Depreciation And Amortization In Income Statement | $216,074 | $263,454 | $391,704 | $211,078 |
| Depreciation Income Statement | $216,074 | $263,454 | $391,704 | $211,078 |
| Gross Profit | $3,008,902 | $4,180,388 | $3,913,986 | $1,493,882 |
| Per Share | ||||
| Diluted EPS | - | $0.07 | $0.05 | $-0.02 |
| Basic EPS | - | $0.07 | $0.05 | $-0.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $13,890 | $431 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $330,615 | $1,716,874 | $1,421,249 | $-189,131 |
| Total Unusual Items | $34,724 | $2,621 | - | - |
| Total Unusual Items Excluding Goodwill | $34,724 | $2,621 | - | - |
| Reconciled Depreciation | $216,074 | $263,454 | $391,704 | $211,078 |
| EBITDA (Bullshit earnings) | $365,339 | $1,719,495 | $1,421,249 | $-189,131 |
| EBIT | $149,265 | $1,456,041 | $1,029,545 | $-400,209 |
| Diluted NI Availto Com Stockholders | $-22,648 | $1,199,085 | $777,811 | $-305,117 |
| Minority Interests | $0 | $0 | $-43,932 | $30,488 |
| Tax Provision | $156,114 | $236,082 | $181,751 | $-84,863 |
| Gain On Sale Of Security | $34,724 | $2,621 | - | - |
| Selling General And Administration | $2,684,319 | $2,317,308 | $2,349,724 | $1,661,829 |
| Other Gand A | $1,329,394 | $606,238 | $641,560 | $349,330 |
| Rent And Landing Fees | $551,442 | $711,716 | $848,691 | $647,617 |
| Diluted Average Shares | - | $16,938,000 | $16,938,000 | $16,938,000 |
| Basic Average Shares | - | $16,938,000 | $16,938,000 | $16,938,000 |
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,180,962 | $49,243 | $-1,079,439 | $-1,158,610 |
| Total Assets | $9,868,667 | $5,355,741 | $4,881,870 | $6,384,238 |
| Total Non Current Assets | $1,694,070 | $1,988,530 | $1,214,443 | $2,264,363 |
| Non Current Prepaid Assets | $354,019 | $128,290 | $54,604 | $193,753 |
| Non Current Deferred Assets | $9,031 | $649,645 | $237,978 | $272,774 |
| Non Current Deferred Taxes Assets | $9,031 | $77,293 | $211,144 | $272,774 |
| Current Assets | $8,174,597 | $3,367,211 | $3,667,427 | $4,119,875 |
| Inventory | $25,623 | $26,797 | $28,151 | $66,332 |
| Receivables | $1,612,575 | $579,091 | $1,535,621 | $2,124,351 |
| Other Receivables | $1,411,098 | $183,190 | $298,951 | $120,536 |
| Accounts Receivable | $201,477 | $395,901 | $351,614 | $186,638 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | $0 |
| Gross Accounts Receivable | $201,477 | $395,901 | $351,614 | $186,638 |
| Cash Cash Equivalents And Short Term Investments | $6,536,399 | $2,761,323 | $2,103,655 | $1,929,192 |
| Cash And Cash Equivalents | $4,699,273 | $816,771 | $2,103,655 | $1,929,192 |
| Cash Financial | - | - | $2,103,655 | $1,929,192 |
| Debt | ||||
| Total Debt | $908,016 | $1,160,639 | $961,379 | $1,809,514 |
| Long Term Debt And Capital Lease Obligation | $355,557 | $358,033 | $148,250 | $484,258 |
| Current Debt And Capital Lease Obligation | $552,459 | $802,606 | $813,129 | $1,325,256 |
| Current Debt | $185,799 | $314,226 | $442,612 | $589,659 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,687,705 | $5,306,498 | $6,027,938 | $7,653,061 |
| Total Non Current Liabilities Net Minority Interest | $355,557 | $358,033 | $148,250 | $484,258 |
| Current Liabilities | $4,332,148 | $4,948,465 | $5,879,688 | $7,168,803 |
| Current Deferred Liabilities | $3,047,584 | $3,463,453 | $4,496,155 | $5,602,672 |
| Payables And Accrued Expenses | $732,105 | $682,406 | $570,404 | $240,875 |
| Payables | $367,821 | $476,124 | $159,259 | $12,802 |
| Other Payable | $33,818 | $36,702 | $40,005 | $11,230 |
| Total Tax Payable | $307,368 | $221,339 | $119,254 | $0 |
| Accounts Payable | $17,200 | $3,480 | $0 | $1,572 |
| Equity | ||||
| Common Stock Equity | $5,180,962 | $49,243 | $-1,079,439 | $-1,158,610 |
| Total Equity Gross Minority Interest | $5,180,962 | $49,243 | $-1,146,068 | $-1,268,823 |
| Stockholders Equity | $5,180,962 | $49,243 | $-1,079,439 | $-1,158,610 |
| Gains Losses Not Affecting Retained Earnings | $-14,790 | $-3,569 | $205 | $3,923 |
| Other Equity Adjustments | $-14,790 | $-3,569 | $205 | $3,923 |
| Retained Earnings | $96,793 | $119,441 | $-1,079,644 | $-1,162,533 |
| Other Equity Interest | - | $-381,043 | $-381,043 | $-381,043 |
| Other | ||||
| Tangible Book Value | $5,180,962 | $49,243 | $-1,079,439 | $-1,158,610 |
| Invested Capital | $5,366,761 | $363,469 | $-636,827 | $-568,951 |
| Working Capital | $3,842,449 | $-1,581,254 | $-2,212,261 | $-3,048,928 |
| Capital Lease Obligations | $722,217 | $846,413 | $518,767 | $1,219,855 |
| Total Capitalization | $5,180,962 | $49,243 | $-1,079,439 | $-1,158,610 |
| Additional Paid In Capital | $5,097,241 | $312,880 | $379,509 | $379,509 |
| Capital Stock | $1,718 | $1,534 | $1,534 | $1,534 |
| Common Stock | $1,718 | $1,534 | $1,534 | $1,534 |
| Long Term Capital Lease Obligation | $355,557 | $358,033 | $148,250 | $484,258 |
| Current Deferred Revenue | $3,047,584 | $3,463,453 | $4,496,155 | $5,602,672 |
| Current Capital Lease Obligation | $366,660 | $488,380 | $370,517 | $735,597 |
| Line Of Credit | $185,799 | $314,226 | $442,612 | $589,659 |
| Current Accrued Expenses | $364,284 | $206,282 | $411,145 | $228,073 |
| Dueto Related Parties Current | $9,435 | $214,603 | $0 | - |
| Net PPE | $1,331,020 | $1,210,595 | $921,861 | $1,797,836 |
| Accumulated Depreciation | $-1,219,637 | $-2,001,503 | $-1,587,529 | $-1,123,569 |
| Gross PPE | $2,550,657 | $3,212,098 | $2,509,390 | $2,921,405 |
| Leases | $528,676 | $724,398 | $798,533 | $752,410 |
| Machinery Furniture Equipment | $922,588 | $659,469 | $369,273 | $201,909 |
| Buildings And Improvements | $1,099,393 | $1,828,231 | $1,341,584 | $1,967,086 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $1,837,126 | $1,944,552 | $0 | - |
| Ordinary Shares Number | - | $16,938,000 | $16,938,000 | $16,938,000 |
| Share Issued | - | $16,938,000 | $16,938,000 | $16,938,000 |
| Minority Interest | - | $0 | $-66,629 | $-110,213 |
| Duefrom Related Parties Current | - | $0 | $885,056 | $1,817,177 |
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,555,491 | $138,361 | $84,831 | $1,827,609 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,215,931 | $425,888 | $295,429 | $2,433,803 |
| Cash Flow From Continuing Operating Activities | $-1,215,931 | $425,888 | $295,429 | $2,433,803 |
| Operating Gains Losses | $-11,796 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-339,560 | $-287,527 | $-210,598 | $-606,194 |
| Investing Cash Flow | $-179,015 | $-2,229,458 | $-210,598 | $-606,194 |
| Cash Flow From Continuing Investing Activities | $-179,015 | $-2,229,458 | $-210,598 | $-606,194 |
| Financing Activities | ||||
| Financing Cash Flow | $5,292,156 | $521,303 | $100,145 | $-1,430,278 |
| Cash Flow From Continuing Financing Activities | $5,292,156 | $521,303 | $100,145 | $-1,430,278 |
| Net Other Financing Charges | $5,534,416 | $472,374 | $215,996 | $-1,252,359 |
| Other | ||||
| Repayment Of Debt | $-242,260 | $-156,937 | $-154,192 | $-177,919 |
| Issuance Of Debt | $0 | $205,866 | $38,341 | $0 |
| Interest Paid Supplemental Data | $15,799 | $20,874 | $26,051 | $20,259 |
| End Cash Position | $4,699,273 | $816,771 | $2,103,655 | $1,929,192 |
| Beginning Cash Position | $816,771 | $2,103,655 | $1,929,192 | $1,526,204 |
| Effect Of Exchange Rate Changes | $-14,708 | $-4,617 | $-10,513 | $5,657 |
| Changes In Cash | $3,897,210 | $-1,282,267 | $184,976 | $397,331 |
| Net Issuance Payments Of Debt | $-242,260 | $48,929 | $-115,851 | $-177,919 |
| Net Short Term Debt Issuance | $-128,427 | $-130,783 | $-148,881 | $-177,919 |
| Short Term Debt Payments | $-128,427 | $-130,783 | $-148,881 | $-177,919 |
| Net Long Term Debt Issuance | $-113,833 | $179,712 | $33,030 | $0 |
| Long Term Debt Payments | $-113,833 | $-26,154 | $-5,311 | $0 |
| Long Term Debt Issuance | $0 | $205,866 | $38,341 | $0 |
| Net Investment Purchase And Sale | $130,047 | $-1,941,931 | $0 | - |
| Sale Of Investment | $1,441,099 | - | - | - |
| Purchase Of Investment | $-1,311,052 | $-1,941,931 | $0 | - |
| Net PPE Purchase And Sale | $-309,062 | $-287,527 | $-210,598 | $-606,194 |
| Sale Of PPE | $30,498 | $0 | $0 | - |
| Purchase Of PPE | $-339,560 | $-287,527 | $-210,598 | $-606,194 |
| Change In Working Capital | $-1,419,041 | $-1,160,637 | $-943,049 | $2,497,432 |
| Change In Other Working Capital | $-415,869 | $-1,057,178 | $-1,106,517 | $2,640,751 |
| Change In Payables And Accrued Expense | $254,867 | $-102,601 | $329,529 | $180,403 |
| Change In Payable | $254,867 | $-102,601 | $329,529 | $180,403 |
| Change In Account Payable | $168,838 | $-204,686 | $210,275 | $180,403 |
| Change In Tax Payable | $86,029 | $102,085 | $119,254 | $0 |
| Change In Income Tax Payable | $86,029 | $102,085 | $119,254 | $0 |
| Change In Prepaid Assets | $-1,453,637 | $42,075 | $-39,266 | $-113,831 |
| Change In Inventory | $1,174 | $1,354 | $38,181 | $-55,873 |
| Change In Receivables | $194,424 | $-44,287 | $-164,976 | $-154,018 |
| Changes In Account Receivables | $194,424 | $-44,287 | $-164,976 | $-154,018 |
| Other Non Cash Items | $-23,882 | $-8,266 | $-37,446 | $60,898 |
| Unrealized Gain Loss On Investment Securities | $-22,621 | $-2,621 | $0 | - |
| Deferred Tax | $67,983 | $134,873 | $62,477 | - |
| Deferred Income Tax | $67,983 | $134,873 | $62,477 | - |
| Depreciation Amortization Depletion | $216,074 | $263,454 | $391,704 | $211,078 |
| Depreciation And Amortization | $216,074 | $263,454 | $391,704 | $211,078 |
| Depreciation | $216,074 | $263,454 | $391,704 | $211,078 |
| Gain Loss On Sale Of PPE | $-11,796 | $0 | $0 | - |
| Net Income From Continuing Operations | $-22,648 | $1,199,085 | $821,743 | $-335,605 |