MCS
The Marcus Corporation
Price Chart
No historical data available
Latest Quote
$28.43
-0.59 (-2.03%)
Current Price
| Previous Close | $29.02 |
| Open | $29.34 |
| Day High | $29.09 |
| Day Low | $28.29 |
| Volume | 200,797 |
Stock Information
| Quarterly Dividend / Yield | $0.36 / 1.24% |
| Shares Outstanding | 23.85M |
| Quarterly Dividend Yield | 1.24% |
| Quarterly Dividend | $0.36 |
| Total Debt | $319.98M |
| Cash Equivalents | $26.34M |
| Revenue | $747.89M |
| Net Income | $22.68M |
| Sector | Communication Services |
| Industry | Entertainment |
| Market Cap | $876.56M |
| P/E Ratio | 39.49 |
| EPS (TTM) | $0.72 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.17B |
| Sales | $747.89M |
| Income | $22.68M |
| Book/sh | $14.84 |
| Cash/sh | $1.10 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 0.28 |
| Current Ratio | 0.43 |
| Debt/Eq | 70.04 |
| EPS Growth TTM | 116.40% |
Returns & Margins
| ROA | 2.26% |
| ROE | 5.01% |
| Gross Margin | 41.58% |
| Operating Margin | 12.10% |
| Profit Margin | 3.03% |
Ownership
| Insider Ownership | 7.13% |
| Institutional Ownership | 88.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 33.85 |
| PEG | 2.50 |
| P/S | 1.17 |
| P/B | 1.92 |
Analyst Data
| Recommendation | none |
| Target Price | $32.25 |
Technical Indicators
| SMA20 | $29.93 |
| SMA50 | $26.14 |
| SMA200 | $19.16 |
| RSI | 41.64 |
| ATR | 1.0670 |
| Shares Float | 22.26M |
| Short Float | 3.57% |
| Short Ratio | 2.47 |
| Volatility | 0.52 |
| Rel Volume | 0.60 |
Performance History
| Week | -3.57% |
| Month | -3.96% |
| Quarter | +51.42% |
| 6 Months | +70.14% |
| YTD | +88.73% |
| Year | +85.48% |
| 3 Years | +92.46% |
| 5 Years | +108.35% |
| 10 Years | +37.63% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
No history data available. Data will be fetched automatically.
About The Marcus Corporation
The Marcus Corporation, together with its subsidiaries, owns and operates movie theatres, and hotels and resorts in the United States. The company operates a family entertainment center and multiscreen motion picture theatres under the Marcus Theatres, Movie Tavern by Marcus, and BistroPlex brand names. It also owns and operates full-service hotels and resorts, as well as manages full-service hotels, resorts, and other properties. In addition, the company provides hospitality management services, including check-in, housekeeping, and maintenance for vacation ownership development; manages condominium hotels under management contracts; and commercial laundry services. The Marcus Corporation was founded in 1935 and is headquartered in Milwaukee, Wisconsin.
đ° Latest News
No news articles available at the moment. Check back later for updates on MCS.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $465,073,000 | $448,196,000 | $443,035,000 | $420,001,000 |
| Cost Of Revenue | $465,073,000 | $448,196,000 | $443,035,000 | $420,001,000 |
| Total Revenue | $758,458,000 | $735,560,000 | $729,575,000 | $677,394,000 |
| Operating Revenue | $617,195,000 | $597,856,000 | $606,735,000 | $561,200,000 |
| Expenses | ||||
| Interest Expense | $11,472,000 | $10,972,000 | $12,721,000 | $15,299,000 |
| Total Expenses | $736,775,000 | $712,181,000 | $694,547,000 | $667,563,000 |
| Rent Expense Supplemental | $25,243,000 | $25,911,000 | $26,154,000 | $26,037,000 |
| Other Income Expense | $-1,504,000 | $-22,616,000 | $-657,000 | $3,501,000 |
| Other Non Operating Income Expenses | $2,848,000 | $-1,513,000 | $-1,832,000 | $-1,060,000 |
| Net Non Operating Interest Income Expense | $-11,472,000 | $-10,972,000 | $-12,721,000 | $-15,299,000 |
| Interest Expense Non Operating | $11,472,000 | $10,972,000 | $12,721,000 | $15,299,000 |
| Operating Expense | $271,702,000 | $263,985,000 | $251,512,000 | $247,562,000 |
| Other Operating Expenses | $41,391,000 | $41,883,000 | $38,783,000 | $37,865,000 |
| Selling And Marketing Expense | $26,077,000 | $24,559,000 | $22,838,000 | $23,877,000 |
| General And Administrative Expense | $117,821,000 | $114,869,000 | $104,719,000 | $100,792,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $12,691,000 | $-7,787,000 | $14,794,000 | $-11,972,000 |
| Net Interest Income | $-11,472,000 | $-10,972,000 | $-12,721,000 | $-15,299,000 |
| Normalized Income | $15,646,390 | $7,853,737 | $13,889,708 | $-15,688,160 |
| Net Income From Continuing And Discontinued Operation | $12,691,000 | $-7,787,000 | $14,794,000 | $-11,972,000 |
| Total Operating Income As Reported | $17,064,000 | $16,170,000 | $33,926,000 | $8,306,000 |
| Net Income Common Stockholders | $12,691,000 | $-7,787,000 | $14,794,000 | $-11,972,000 |
| Net Income | $12,691,000 | $-7,787,000 | $14,794,000 | $-11,972,000 |
| Net Income Including Noncontrolling Interests | $12,691,000 | $-7,787,000 | $14,794,000 | $-9,104,000 |
| Net Income Continuous Operations | $12,691,000 | $-7,787,000 | $14,794,000 | $-9,104,000 |
| Pretax Income | $8,707,000 | $-10,209,000 | $21,650,000 | $-1,967,000 |
| Special Income Charges | $-4,619,000 | $-22,730,000 | $-1,102,000 | $4,749,000 |
| Earnings From Equity Interest | $-611,000 | $-604,000 | $-149,000 | $-143,000 |
| Operating Income | $21,683,000 | $23,379,000 | $35,028,000 | $9,831,000 |
| Depreciation Amortization Depletion Income Statement | $70,191,000 | $67,958,000 | $67,301,000 | $67,073,000 |
| Depreciation And Amortization In Income Statement | $70,191,000 | $67,958,000 | $67,301,000 | $67,073,000 |
| Gross Profit | $293,385,000 | $287,364,000 | $286,540,000 | $257,393,000 |
| Per Share | ||||
| Diluted EPS | $0.41 | $-0.25 | $0.46 | $-0.39 |
| Basic EPS | $0.42 | $-0.25 | $0.47 | $-0.38 |
| Other | ||||
| Tax Effect Of Unusual Items | $-785,610 | $-4,858,263 | $419,708 | $987,840 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $94,111,000 | $89,220,000 | $100,348,000 | $75,701,000 |
| Total Unusual Items | $-3,741,000 | $-20,499,000 | $1,324,000 | $4,704,000 |
| Total Unusual Items Excluding Goodwill | $-3,741,000 | $-20,499,000 | $1,324,000 | $4,704,000 |
| Reconciled Depreciation | $70,191,000 | $67,958,000 | $67,301,000 | $67,073,000 |
| EBITDA (Bullshit earnings) | $90,370,000 | $68,721,000 | $101,672,000 | $80,405,000 |
| EBIT | $20,179,000 | $763,000 | $34,371,000 | $13,332,000 |
| Diluted Average Shares | $31,279,000 | $31,887,000 | $40,989,000 | $31,530,236 |
| Basic Average Shares | $31,158,000 | $31,617,044 | $31,722,042 | $31,530,236 |
| Diluted NI Availto Com Stockholders | $12,691,000 | $-7,787,000 | $14,794,000 | $-11,972,000 |
| Tax Provision | $-3,984,000 | $-2,422,000 | $6,856,000 | $7,137,000 |
| Gain On Sale Of Ppe | $553,000 | $-386,000 | $-41,000 | $6,274,000 |
| Write Off | $5,172,000 | $6,823,000 | $1,061,000 | $1,525,000 |
| Gain On Sale Of Security | $878,000 | $2,231,000 | $2,426,000 | $-45,000 |
| Other Taxes | $16,222,000 | $14,716,000 | $17,871,000 | $17,955,000 |
| Selling General And Administration | $143,898,000 | $139,428,000 | $127,557,000 | $124,669,000 |
| Other Gand A | $92,578,000 | $88,958,000 | $78,565,000 | $74,755,000 |
| Rent And Landing Fees | $25,243,000 | $25,911,000 | $26,154,000 | $26,037,000 |
| Minority Interests | - | $0 | $0 | $-2,868,000 |
| Other Special Charges | - | $15,521,000 | - | - |
| Impairment Of Capital Assets | - | - | $1,061,000 | $1,525,000 |
Fetched: 2026-08-30
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $375,597,000 | $382,970,000 | $389,272,000 | $374,137,000 |
| Total Assets | $1,014,532,000 | $1,044,528,000 | $1,065,103,000 | $1,064,598,000 |
| Total Non Current Assets | $940,848,000 | $943,669,000 | $955,111,000 | $1,000,703,000 |
| Other Non Current Assets | $8,305,000 | $7,723,000 | $9,443,000 | $5,946,000 |
| Non Current Deferred Assets | $6,449,000 | $3,956,000 | $0 | $0 |
| Non Current Deferred Taxes Assets | $6,449,000 | $3,956,000 | $0 | $0 |
| Goodwill And Other Intangible Assets | $81,781,000 | $81,896,000 | $81,900,000 | $81,960,000 |
| Other Intangible Assets | $6,785,000 | $6,900,000 | $6,904,000 | $6,945,000 |
| Current Assets | $73,684,000 | $100,859,000 | $109,992,000 | $63,895,000 |
| Other Current Assets | $20,992,000 | $18,511,000 | $19,173,000 | $7,880,000 |
| Assets Held For Sale Current | $0 | $1,199,000 | $0 | $460,000 |
| Restricted Cash | $3,134,000 | $3,738,000 | $4,249,000 | $2,802,000 |
| Inventory | $7,028,000 | $6,971,000 | $5,914,000 | $5,662,000 |
| Receivables | $19,082,000 | $21,457,000 | $19,703,000 | $21,455,000 |
| Other Receivables | $12,116,000 | $14,557,000 | $12,067,000 | $14,748,000 |
| Accounts Receivable | $6,966,000 | $6,900,000 | $7,636,000 | $6,707,000 |
| Allowance For Doubtful Accounts Receivable | $-209,000 | $-141,000 | $-115,000 | $-172,000 |
| Gross Accounts Receivable | $7,175,000 | $7,041,000 | $7,751,000 | $6,879,000 |
| Cash Cash Equivalents And Short Term Investments | $23,448,000 | $48,983,000 | $60,953,000 | $25,636,000 |
| Cash And Cash Equivalents | $23,448,000 | $40,841,000 | $55,589,000 | $21,704,000 |
| Taxes Receivable | - | - | - | $0 |
| Cash Financial | - | - | - | - |
| Debt | ||||
| Net Debt | $135,559,000 | $118,299,000 | $114,262,000 | $158,733,000 |
| Total Debt | $335,482,000 | $352,632,000 | $379,055,000 | $407,773,000 |
| Long Term Debt And Capital Lease Obligation | $316,436,000 | $324,143,000 | $350,883,000 | $380,300,000 |
| Long Term Debt | $159,007,000 | $149,007,000 | $159,548,000 | $170,005,000 |
| Current Debt And Capital Lease Obligation | $19,046,000 | $28,489,000 | $28,172,000 | $27,473,000 |
| Current Debt | - | $10,133,000 | $10,303,000 | $10,432,000 |
| Other Current Borrowings | - | $10,133,000 | $10,303,000 | $10,432,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $557,154,000 | $579,662,000 | $593,931,000 | $607,677,000 |
| Total Non Current Liabilities Net Minority Interest | $393,713,000 | $402,981,000 | $429,507,000 | $451,282,000 |
| Non Current Deferred Liabilities | $30,905,000 | $32,619,000 | $32,235,000 | $26,567,000 |
| Non Current Deferred Taxes Liabilities | $30,905,000 | $32,619,000 | $32,235,000 | $26,567,000 |
| Current Liabilities | $163,441,000 | $176,681,000 | $164,424,000 | $156,395,000 |
| Payables And Accrued Expenses | $120,833,000 | $123,216,000 | $113,654,000 | $106,410,000 |
| Payables | $63,005,000 | $69,386,000 | $55,969,000 | $50,135,000 |
| Total Tax Payable | $18,482,000 | $18,696,000 | $18,585,000 | $17,948,000 |
| Accounts Payable | $44,523,000 | $50,690,000 | $37,384,000 | $32,187,000 |
| Equity | ||||
| Common Stock Equity | $457,378,000 | $464,866,000 | $471,172,000 | $456,097,000 |
| Total Equity Gross Minority Interest | $457,378,000 | $464,866,000 | $471,172,000 | $456,921,000 |
| Stockholders Equity | $457,378,000 | $464,866,000 | $471,172,000 | $456,097,000 |
| Gains Losses Not Affecting Retained Earnings | $-12,000 | $-181,000 | $-1,336,000 | $-1,694,000 |
| Other Equity Adjustments | $-12,000 | $-181,000 | $-1,336,000 | $-1,694,000 |
| Retained Earnings | $268,561,000 | $265,028,000 | $281,599,000 | $274,254,000 |
| Long Term Equity Investment | $4,486,000 | $5,166,000 | $1,718,000 | $2,067,000 |
| Other | ||||
| Treasury Shares Number | $1,713,780 | $604,914 | $47,916 | $78,882 |
| Ordinary Shares Number | $30,639,858 | $31,617,044 | $31,722,042 | $31,530,236 |
| Share Issued | $32,353,638 | $32,221,958 | $31,769,958 | $31,609,118 |
| Tangible Book Value | $375,597,000 | $382,970,000 | $389,272,000 | $374,137,000 |
| Invested Capital | $616,385,000 | $624,006,000 | $641,023,000 | $636,534,000 |
| Working Capital | $-89,757,000 | $-75,822,000 | $-54,432,000 | $-92,500,000 |
| Capital Lease Obligations | $176,475,000 | $193,492,000 | $209,204,000 | $227,336,000 |
| Total Capitalization | $616,385,000 | $613,873,000 | $630,720,000 | $626,102,000 |
| Treasury Stock | $27,527,000 | $9,375,000 | $1,503,000 | $1,866,000 |
| Additional Paid In Capital | $184,002,000 | $177,172,000 | $160,642,000 | $153,794,000 |
| Capital Stock | $32,354,000 | $32,222,000 | $31,770,000 | $31,609,000 |
| Common Stock | $32,354,000 | $32,222,000 | $31,770,000 | $31,609,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $46,372,000 | $46,219,000 | $46,389,000 | $44,415,000 |
| Long Term Capital Lease Obligation | $157,429,000 | $175,136,000 | $191,335,000 | $210,295,000 |
| Current Capital Lease Obligation | $19,046,000 | $18,356,000 | $17,869,000 | $17,041,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $23,562,000 | $24,976,000 | $22,598,000 | $22,512,000 |
| Current Accrued Expenses | $57,828,000 | $53,830,000 | $57,685,000 | $56,275,000 |
| Investments And Advances | $4,486,000 | $5,166,000 | $1,718,000 | $2,067,000 |
| Investmentsin Joint Venturesat Cost | $4,486,000 | $5,166,000 | $1,718,000 | $2,067,000 |
| Goodwill | $74,996,000 | $74,996,000 | $74,996,000 | $75,015,000 |
| Net PPE | $839,827,000 | $844,928,000 | $862,050,000 | $910,730,000 |
| Accumulated Depreciation | $-849,105,000 | $-816,272,000 | $-774,025,000 | $-739,600,000 |
| Gross PPE | $1,688,932,000 | $1,661,200,000 | $1,636,075,000 | $1,650,330,000 |
| Leases | $165,646,000 | $166,149,000 | $166,245,000 | $167,516,000 |
| Construction In Progress | $15,376,000 | $15,590,000 | $11,432,000 | $10,305,000 |
| Other Properties | $172,790,000 | $188,255,000 | $209,894,000 | $224,850,000 |
| Machinery Furniture Equipment | $448,196,000 | $424,807,000 | $397,150,000 | $386,197,000 |
| Buildings And Improvements | $744,861,000 | $736,408,000 | $719,521,000 | $729,177,000 |
| Land And Improvements | $142,063,000 | $129,991,000 | $131,833,000 | $132,285,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $0 | $8,142,000 | $5,364,000 | $3,932,000 |
| Minority Interest | - | - | $0 | $824,000 |
Fetched: 2026-08-30
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $989,000 | $24,730,000 | $63,855,000 | $56,366,000 |
| Operating Activities | ||||
| Operating Cash Flow | $84,200,000 | $103,940,000 | $102,629,000 | $93,209,000 |
| Cash Flow From Continuing Operating Activities | $84,200,000 | $103,940,000 | $102,629,000 | $93,209,000 |
| Operating Gains Losses | $-4,477,000 | $990,000 | $190,000 | $-7,202,000 |
| Investing Activities | ||||
| Capital Expenditure | $-83,211,000 | $-79,210,000 | $-38,774,000 | $-36,843,000 |
| Investing Cash Flow | $-71,373,000 | $-81,898,000 | $-36,749,000 | $-346,000 |
| Cash Flow From Continuing Investing Activities | $-71,373,000 | $-81,898,000 | $-36,749,000 | $-346,000 |
| Net Other Investing Changes | $2,792,000 | $382,000 | $-1,410,000 | $668,000 |
| Capital Expenditure Reported | $-83,211,000 | $-79,210,000 | $-38,774,000 | $-36,843,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-30,824,000 | $-37,301,000 | $-30,548,000 | $-92,411,000 |
| Cash Flow From Continuing Financing Activities | $-30,824,000 | $-37,301,000 | $-30,548,000 | $-92,411,000 |
| Cash Dividends Paid | $-9,158,000 | $-8,784,000 | $-7,449,000 | $-3,080,000 |
| Common Stock Dividend Paid | $-9,158,000 | $-8,784,000 | $-7,449,000 | $-3,080,000 |
| Net Common Stock Issuance | $-18,547,000 | $-9,987,000 | $-503,000 | $-1,467,000 |
| Dividend Received Cfo | $69,000 | $68,000 | $200,000 | $125,000 |
| Net Other Financing Charges | - | $17,162,000 | $-2,158,000 | $-2,081,000 |
| Other | ||||
| Repayment Of Debt | $-216,134,000 | $-256,366,000 | $-58,660,000 | $-185,909,000 |
| Issuance Of Debt | $213,000,000 | $219,000,000 | $38,000,000 | $100,000,000 |
| Interest Paid Supplemental Data | $10,716,000 | $8,683,000 | $9,738,000 | $13,442,000 |
| Income Tax Paid Supplemental Data | $244,000 | $1,428,000 | $1,776,000 | - |
| End Cash Position | $26,582,000 | $44,579,000 | $59,838,000 | $24,506,000 |
| Beginning Cash Position | $44,579,000 | $59,838,000 | $24,506,000 | $24,054,000 |
| Changes In Cash | $-17,997,000 | $-15,259,000 | $35,332,000 | $452,000 |
| Proceeds From Stock Option Exercised | $15,000 | $1,674,000 | $222,000 | $126,000 |
| Net Issuance Payments Of Debt | $-3,134,000 | $-37,366,000 | $-20,660,000 | $-85,909,000 |
| Net Long Term Debt Issuance | $-3,134,000 | $-37,366,000 | $-20,660,000 | $-38,410,000 |
| Long Term Debt Payments | $-216,134,000 | $-256,366,000 | $-58,660,000 | $-138,410,000 |
| Long Term Debt Issuance | $213,000,000 | $219,000,000 | $38,000,000 | $100,000,000 |
| Net Investment Purchase And Sale | $8,187,000 | $-2,071,000 | $-799,000 | $-122,000 |
| Sale Of Investment | $8,187,000 | $178,000 | $40,000 | $141,000 |
| Purchase Of Investment | $0 | $-2,249,000 | $-839,000 | $-263,000 |
| Net Business Purchase And Sale | $0 | $-4,120,000 | $0 | $31,101,000 |
| Sale Of Business | $0 | $1,500,000 | $0 | $31,101,000 |
| Purchase Of Business | $0 | $-5,620,000 | $0 | $0 |
| Net PPE Purchase And Sale | $859,000 | $3,121,000 | $4,234,000 | $4,850,000 |
| Sale Of PPE | $859,000 | $3,121,000 | $4,234,000 | $4,850,000 |
| Change In Working Capital | $-3,786,000 | $13,208,000 | $4,497,000 | $23,228,000 |
| Change In Other Working Capital | $-3,744,000 | $7,225,000 | $-565,000 | $21,371,000 |
| Change In Other Current Assets | $-3,098,000 | $1,158,000 | $-2,662,000 | $-1,874,000 |
| Change In Payables And Accrued Expense | $590,000 | $6,579,000 | $5,831,000 | $-7,442,000 |
| Change In Accrued Expense | $4,052,000 | $-3,855,000 | $1,602,000 | $-4,180,000 |
| Change In Payable | $-3,462,000 | $10,434,000 | $4,229,000 | $-3,262,000 |
| Change In Account Payable | $-3,462,000 | $10,434,000 | $4,229,000 | $-3,262,000 |
| Change In Receivables | $2,466,000 | $-1,754,000 | $1,893,000 | $11,173,000 |
| Changes In Account Receivables | $2,466,000 | $-1,754,000 | $1,893,000 | $6,838,000 |
| Other Non Cash Items | $1,104,000 | $18,455,000 | $2,631,000 | $2,361,000 |
| Stock Based Compensation | $7,502,000 | $8,206,000 | $6,394,000 | $8,170,000 |
| Asset Impairment Charge | $5,172,000 | $6,823,000 | $1,061,000 | $1,525,000 |
| Deferred Tax | $-4,266,000 | $-3,981,000 | $5,561,000 | $7,033,000 |
| Deferred Income Tax | $-4,266,000 | $-3,981,000 | $5,561,000 | $7,033,000 |
| Depreciation Amortization Depletion | $70,191,000 | $67,958,000 | $67,301,000 | $67,073,000 |
| Depreciation And Amortization | $70,191,000 | $67,958,000 | $67,301,000 | $67,073,000 |
| Earnings Losses From Equity Investments | $611,000 | $604,000 | $149,000 | $143,000 |
| Gain Loss On Sale Of PPE | $-5,088,000 | $386,000 | $41,000 | $-1,071,000 |
| Net Income From Continuing Operations | $12,691,000 | $-7,787,000 | $14,794,000 | $-9,104,000 |
| Net Short Term Debt Issuance | - | $0 | $0 | $-47,499,000 |
| Short Term Debt Payments | - | $0 | $0 | $-47,499,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $-6,274,000 |
| Short Term Debt Issuance | - | - | - | $0 |
| Depreciation | - | - | - | $67,073,000 |
| Change In Other Current Liabilities | - | - | - | - |
Fetched: 2026-08-30