MAT
Mattel, Inc.
Price Chart
Latest Quote
$14.30
| Previous Close | $14.65 |
| Open | $14.69 |
| Day High | $14.79 |
| Day Low | $14.25 |
| Volume | 4,500,444 |
Stock Information
| Shares Outstanding | 290.57M |
| Total Debt | $2.68B |
| Cash Equivalents | $866.00M |
| Revenue | $5.38B |
| Net Income | $498.93M |
| Sector | Consumer Cyclical |
| Industry | Leisure |
| Market Cap | $4.16B |
| P/E Ratio | 9.17 |
| EPS (TTM) | $1.56 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $6.07B |
| Sales | $5.38B |
| Income | $498.93M |
| Book/sh | $7.25 |
| Cash/sh | $2.98 |
| Employees | 31K |
Financial Ratios
| Quick Ratio | 1.28 |
| Current Ratio | 2.06 |
| Debt/Eq | 127.02 |
Returns & Margins
| ROA | 5.39% |
| ROE | 23.56% |
| Gross Margin | 48.13% |
| Operating Margin | -9.19% |
| Profit Margin | 9.27% |
Ownership
| Insider Ownership | 1.00% |
| Institutional Ownership | 106.08% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 8.90 |
| PEG | 1.08 |
| P/S | 0.77 |
| P/B | 1.97 |
Analyst Data
| Recommendation | buy |
| Target Price | $18.31 |
Technical Indicators
| SMA20 | $13.72 |
| SMA50 | $14.33 |
| SMA200 | $17.18 |
| RSI | 53.90 |
| ATR | 0.5229 |
| Shares Float | 238.24M |
| Short Float | 13.08% |
| Short Ratio | 5.64 |
| Volatility | 0.74 |
| Rel Volume | 0.84 |
Performance History
| Week | +7.28% |
| Month | +1.20% |
| Quarter | -4.67% |
| 6 Months | -32.42% |
| YTD | -28.64% |
| Year | -27.04% |
| 3 Years | -34.49% |
| 5 Years | -28.78% |
| 10 Years | -53.27% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $14.30 | 4,515,504 |
| 2026-07-16 | $14.65 | 9,592,000 |
| 2026-07-15 | $13.86 | 4,239,300 |
| 2026-07-14 | $13.67 | 5,957,100 |
| 2026-07-13 | $13.84 | 8,544,900 |
| 2026-07-10 | $13.33 | 2,990,900 |
| 2026-07-09 | $13.18 | 5,983,100 |
| 2026-07-08 | $13.17 | 5,223,000 |
| 2026-07-07 | $13.42 | 6,584,600 |
| 2026-07-06 | $13.05 | 5,129,900 |
| 2026-07-02 | $13.34 | 4,936,600 |
| 2026-07-01 | $13.74 | 4,028,500 |
| 2026-06-30 | $13.88 | 4,722,000 |
| 2026-06-29 | $13.69 | 4,977,100 |
| 2026-06-26 | $13.98 | 6,075,900 |
| 2026-06-25 | $13.81 | 2,908,700 |
| 2026-06-24 | $13.88 | 3,738,900 |
| 2026-06-23 | $13.77 | 4,119,700 |
| 2026-06-22 | $13.89 | 3,395,700 |
| 2026-06-18 | $14.04 | 9,904,200 |
About Mattel, Inc.
Mattel, Inc., a play and family entertainment company, designs, manufactures, markets, and sells toys, games, and other products in North America, Europe, the Middle East, Africa, Latin America, and the Asia Pacific. The company offers dolls and accessories, books, content, and lifestyle products for children under the Barbie, American Girl, Disney Princess, Disney Frozen, Monster High, Polly Pocket, and KPop Demon Hunters brands; die-cast vehicles, tracks, playsets, and accessories for kids, adults, and collectors under the Hot Wheels, Hot Wheels Monster Trucks, Hot Wheels RC, Matchbox, and Matchbox, and Cars brands; and infant, toddler, and preschool products comprising toys, content, live events, and other consumer products under the Fisher-Price, Little People, Thomas & Friends, and Power Wheels brands. It also provides action figures, building sets, games, and other products under the Masters of the Universe, Mattel Brick Shop, MEGA, UNO, Jurassic World, Minecraft, WWE, Toy Story, Star Wars, Pictionary, Skip-Bo, Phase 10, and Blokus brands; and licensor partner brands, including Disney Pixar, Microsoft, NBCUniversal, and WWE. The company sells its products to retailers, including omnichannel retailers, discount and free-standing toy stores, chain stores, department stores, and other retail outlets; wholesalers; and directly to consumers through retail spaces, boutique stores, agents and distributors, and its e-commerce platforms and third-party e-commerce channels. Mattel, Inc. was founded in 1945 and is headquartered in El Segundo, California.
đ° Latest News
Goldman Sachs Will Continue to Beat Targets, Analyst Says. Plus, DraftKings and 4 More Stocks.
Barrons.com âĸ 2026-07-17T20:03:00ZMattel (MAT) Brings Back 7 Eleven Exclusive Hot Wheels Nissan GT R Release
Simply Wall St. âĸ 2026-07-17T18:11:45ZToy Companies Seen Delivering Largely In-Line Q2 Results, BofA Says
MT Newswires âĸ 2026-07-16T14:56:24ZHere Is Why Mattel (MAT) Is Amongst The 10 Oversold NASDAQ Stocks To Invest In Right Now
Insider Monkey âĸ 2026-07-15T09:37:30ZMattel's Brand Equity Worth Far More Than Market Implies, UBS Says
MT Newswires âĸ 2026-07-13T17:22:57ZGoldman Sachs turns bearish on Barbie maker
TheStreet âĸ 2026-07-13T01:17:00ZGoldman Sachs Just Made 4 Bold Calls: 2 Sells, 1 Buy, and a $2,159 Price Target On This Popular Stock
24/7 Wall St. âĸ 2026-07-11T04:02:16ZWhy Did STLA, MAT, BYRN Stocks Tumble To 52-Week Lows Today?
Stocktwits âĸ 2026-07-10T03:19:48ZGoldman lowers Mattel rating to Sell on macro and execution risks; shares dip
Investing.com âĸ 2026-07-09T12:28:46ZHere Are Thursdayâs Best Wall Street Analyst Research Calls: Align Technology, American Tower, Caesars Entertainment, Cohu, Five Below, Intuitive Surgical, Salesforce, Toast, and More
24/7 Wall St. âĸ 2026-07-09T11:52:34ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,741,966,000 | $2,645,478,000 | $2,857,503,000 | $2,953,335,000 |
| Cost Of Revenue | $2,741,966,000 | $2,645,478,000 | $2,857,503,000 | $2,953,335,000 |
| Total Revenue | $5,347,623,000 | $5,379,546,000 | $5,441,219,000 | $5,434,687,000 |
| Operating Revenue | $5,347,623,000 | $5,379,546,000 | $5,441,219,000 | $5,434,687,000 |
| Expenses | ||||
| Interest Expense | $118,681,000 | $118,774,000 | $123,786,000 | $132,818,000 |
| Total Expenses | $4,801,199,000 | $4,685,264,000 | $4,879,560,000 | $4,759,172,000 |
| Other Income Expense | $-13,275,000 | $-4,481,000 | $2,293,000 | $-47,760,000 |
| Other Non Operating Income Expenses | $-13,275,000 | $-4,481,000 | $2,293,000 | $-47,760,000 |
| Net Non Operating Interest Income Expense | $-73,660,000 | $-67,296,000 | $-98,548,000 | $-123,420,000 |
| Interest Expense Non Operating | $118,681,000 | $118,774,000 | $123,786,000 | $132,818,000 |
| Operating Expense | $2,059,233,000 | $2,039,786,000 | $2,022,057,000 | $1,805,837,000 |
| Selling And Marketing Expense | $522,000,000 | $507,321,000 | $524,786,000 | $534,255,000 |
| General And Administrative Expense | $1,537,233,000 | $1,532,465,000 | $1,497,271,000 | $1,271,582,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Net Interest Income | $-73,660,000 | $-67,296,000 | $-98,548,000 | $-123,420,000 |
| Interest Income | $45,021,000 | $51,478,000 | $25,238,000 | $9,398,000 |
| Normalized Income | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Net Income From Continuing And Discontinued Operation | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Total Operating Income As Reported | $546,424,000 | $694,282,000 | $561,659,000 | $675,515,000 |
| Net Income Common Stockholders | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Net Income | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Net Income Including Noncontrolling Interests | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Net Income Continuous Operations | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Earnings From Equity Interest Net Of Tax | $27,869,000 | $24,938,000 | $18,423,000 | $25,429,000 |
| Pretax Income | $459,489,000 | $622,505,000 | $465,404,000 | $504,335,000 |
| Interest Income Non Operating | $45,021,000 | $51,478,000 | $25,238,000 | $9,398,000 |
| Operating Income | $546,424,000 | $694,282,000 | $561,659,000 | $675,515,000 |
| Gross Profit | $2,605,657,000 | $2,734,068,000 | $2,583,716,000 | $2,481,352,000 |
| Per Share | ||||
| Diluted EPS | $1.24 | $1.58 | $0.60 | $1.10 |
| Basic EPS | $1.25 | $1.59 | $0.61 | $1.11 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $796,401,000 | $987,228,000 | $818,371,000 | $875,369,000 |
| Reconciled Depreciation | $218,231,000 | $245,949,000 | $229,181,000 | $238,216,000 |
| EBITDA (Bullshit earnings) | $796,401,000 | $987,228,000 | $818,371,000 | $875,369,000 |
| EBIT | $578,170,000 | $741,279,000 | $589,190,000 | $637,153,000 |
| Diluted Average Shares | $321,800,000 | $343,300,000 | $357,100,000 | $359,600,000 |
| Basic Average Shares | $318,200,000 | $340,400,000 | $353,600,000 | $353,800,000 |
| Diluted NI Availto Com Stockholders | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Tax Provision | $89,774,000 | $105,626,000 | $269,475,000 | $135,851,000 |
| Selling General And Administration | $2,059,233,000 | $2,039,786,000 | $2,022,057,000 | $1,805,837,000 |
| Other Gand A | $1,537,233,000 | $1,532,465,000 | $1,497,271,000 | $1,271,582,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $505,774,000 | $521,841,000 | $371,662,000 | $252,618,000 |
| Total Assets | $6,640,382,000 | $6,544,084,000 | $6,435,822,000 | $6,177,661,000 |
| Total Non Current Assets | $3,509,593,000 | $3,417,167,000 | $3,313,475,000 | $3,448,626,000 |
| Other Non Current Assets | $559,843,000 | $535,578,000 | $458,053,000 | $385,491,000 |
| Non Current Deferred Assets | $312,913,000 | $296,862,000 | $299,157,000 | $471,672,000 |
| Non Current Deferred Taxes Assets | $312,913,000 | $296,862,000 | $299,157,000 | $471,672,000 |
| Goodwill And Other Intangible Assets | $1,727,274,000 | $1,742,284,000 | $1,777,551,000 | $1,803,651,000 |
| Other Intangible Assets | $337,105,000 | $360,563,000 | $393,039,000 | $425,100,000 |
| Current Assets | $3,130,789,000 | $3,126,917,000 | $3,122,347,000 | $2,729,035,000 |
| Other Current Assets | $227,116,000 | $234,099,000 | $207,548,000 | $213,515,000 |
| Inventory | $563,142,000 | $501,732,000 | $571,609,000 | $894,064,000 |
| Receivables | $1,097,604,000 | $1,003,178,000 | $1,081,827,000 | $860,221,000 |
| Accounts Receivable | $1,097,604,000 | $1,003,178,000 | $1,081,827,000 | $860,221,000 |
| Allowance For Doubtful Accounts Receivable | $-17,400,000 | $-8,200,000 | $-8,800,000 | $-27,600,000 |
| Gross Accounts Receivable | $1,115,004,000 | $1,011,378,000 | $1,090,627,000 | $887,821,000 |
| Cash Cash Equivalents And Short Term Investments | $1,242,927,000 | $1,387,908,000 | $1,261,363,000 | $761,235,000 |
| Cash And Cash Equivalents | $1,242,927,000 | $1,387,908,000 | $1,261,363,000 | $761,235,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $1,088,748,000 | $946,443,000 | $1,068,623,000 | $1,564,409,000 |
| Total Debt | $2,683,268,000 | $2,687,280,000 | $2,666,788,000 | $2,597,062,000 |
| Long Term Debt And Capital Lease Obligation | $2,600,026,000 | $2,612,525,000 | $2,589,534,000 | $2,597,062,000 |
| Long Term Debt | $2,331,675,000 | $2,334,351,000 | $2,329,986,000 | $2,325,644,000 |
| Current Debt And Capital Lease Obligation | $83,242,000 | $74,755,000 | $77,254,000 | $75,297,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,407,334,000 | $4,279,959,000 | $4,286,609,000 | $4,121,392,000 |
| Total Non Current Liabilities Net Minority Interest | $2,949,152,000 | $2,964,236,000 | $2,944,129,000 | $2,933,644,000 |
| Other Non Current Liabilities | $349,126,000 | $351,711,000 | $354,595,000 | $336,582,000 |
| Current Liabilities | $1,458,182,000 | $1,315,723,000 | $1,342,480,000 | $1,187,748,000 |
| Payables And Accrued Expenses | $1,284,255,000 | $1,083,299,000 | $1,122,135,000 | $1,187,748,000 |
| Payables | $585,254,000 | $437,013,000 | $476,197,000 | $509,059,000 |
| Total Tax Payable | $29,851,000 | $38,030,000 | $33,911,000 | $37,584,000 |
| Income Tax Payable | $29,851,000 | $38,030,000 | $33,911,000 | $37,584,000 |
| Accounts Payable | $555,403,000 | $398,983,000 | $442,286,000 | $471,475,000 |
| Equity | ||||
| Common Stock Equity | $2,233,048,000 | $2,264,125,000 | $2,149,213,000 | $2,056,269,000 |
| Total Equity Gross Minority Interest | $2,233,048,000 | $2,264,125,000 | $2,149,213,000 | $2,056,269,000 |
| Stockholders Equity | $2,233,048,000 | $2,264,125,000 | $2,149,213,000 | $2,056,269,000 |
| Gains Losses Not Affecting Retained Earnings | $-890,566,000 | $-994,452,000 | $-904,968,000 | $-911,478,000 |
| Other Equity Adjustments | $-890,566,000 | $-994,452,000 | $-904,968,000 | $-911,478,000 |
| Retained Earnings | $4,001,462,000 | $3,603,878,000 | $3,062,061,000 | $2,847,709,000 |
| Other | ||||
| Treasury Shares Number | $140,000,000 | $111,400,000 | $92,900,000 | $87,000,000 |
| Ordinary Shares Number | $301,369,000 | $329,969,000 | $348,469,000 | $354,400,000 |
| Share Issued | $441,369,000 | $441,369,000 | $441,369,000 | $441,400,000 |
| Tangible Book Value | $505,774,000 | $521,841,000 | $371,662,000 | $252,618,000 |
| Invested Capital | $4,564,723,000 | $4,598,476,000 | $4,479,199,000 | $4,381,913,000 |
| Working Capital | $1,672,607,000 | $1,811,194,000 | $1,779,867,000 | $1,541,287,000 |
| Capital Lease Obligations | $351,593,000 | $352,929,000 | $336,802,000 | $271,418,000 |
| Total Capitalization | $4,564,723,000 | $4,598,476,000 | $4,479,199,000 | $4,381,913,000 |
| Treasury Stock | $3,107,007,000 | $2,566,929,000 | $2,224,160,000 | $2,129,639,000 |
| Additional Paid In Capital | $1,787,790,000 | $1,780,259,000 | $1,774,911,000 | $1,808,308,000 |
| Capital Stock | $441,369,000 | $441,369,000 | $441,369,000 | $441,369,000 |
| Common Stock | $441,369,000 | $441,369,000 | $441,369,000 | $441,369,000 |
| Long Term Capital Lease Obligation | $268,351,000 | $278,174,000 | $259,548,000 | $271,418,000 |
| Current Capital Lease Obligation | $83,242,000 | $74,755,000 | $77,254,000 | $75,297,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $90,685,000 | $157,669,000 | $143,091,000 | $2,889,000 |
| Current Accrued Expenses | $699,001,000 | $646,286,000 | $645,938,000 | $678,689,000 |
| Goodwill | $1,390,169,000 | $1,381,721,000 | $1,384,512,000 | $1,378,551,000 |
| Net PPE | $909,563,000 | $842,443,000 | $778,714,000 | $787,812,000 |
| Accumulated Depreciation | $-1,350,462,000 | $-1,363,285,000 | $-1,387,602,000 | $-1,538,168,000 |
| Gross PPE | $2,260,025,000 | $2,205,728,000 | $2,166,316,000 | $2,325,980,000 |
| Leases | $109,261,000 | $107,139,000 | $121,571,000 | $104,135,000 |
| Construction In Progress | $93,337,000 | $62,130,000 | $48,483,000 | $79,742,000 |
| Other Properties | $791,199,000 | $802,945,000 | $801,361,000 | $829,078,000 |
| Machinery Furniture Equipment | $844,533,000 | $840,010,000 | $861,313,000 | $991,153,000 |
| Buildings And Improvements | $372,966,000 | $350,920,000 | $313,750,000 | $303,827,000 |
| Land And Improvements | $48,729,000 | $42,584,000 | $19,838,000 | $18,045,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $466,779,000 | $406,977,000 | $92,902,000 | $754,852,000 |
| Raw Materials | $96,363,000 | $94,755,000 | $478,707,000 | $139,212,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $411,263,000 | $597,946,000 | $709,491,000 | $256,339,000 |
| Operating Activities | ||||
| Operating Cash Flow | $593,255,000 | $800,566,000 | $869,791,000 | $442,842,000 |
| Cash Flow From Continuing Operating Activities | $593,255,000 | $800,566,000 | $869,791,000 | $442,842,000 |
| Operating Gains Losses | $-27,869,000 | $-24,938,000 | $-18,423,000 | $-6,968,000 |
| Investing Activities | ||||
| Capital Expenditure | $-181,992,000 | $-202,620,000 | $-160,300,000 | $-186,503,000 |
| Investing Cash Flow | $-154,932,000 | $-189,043,000 | $-142,418,000 | $-144,225,000 |
| Cash Flow From Continuing Investing Activities | $-154,932,000 | $-189,043,000 | $-142,418,000 | $-144,225,000 |
| Net Other Investing Changes | $18,431,000 | $6,233,000 | $2,934,000 | $42,798,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-600,000,000 | $-400,000,000 | $-203,016,000 | $0 |
| Financing Cash Flow | $-620,566,000 | $-449,352,000 | $-226,567,000 | $-260,639,000 |
| Cash Flow From Continuing Financing Activities | $-620,566,000 | $-449,352,000 | $-226,567,000 | $-260,639,000 |
| Net Other Financing Charges | $-22,751,000 | $-55,697,000 | $-50,293,000 | $-38,389,000 |
| Net Common Stock Issuance | $-600,000,000 | $-400,000,000 | $-203,016,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-600,000,000 | $0 | $0 | $-250,000,000 |
| Issuance Of Debt | $592,382,000 | $0 | $0 | $0 |
| Interest Paid Supplemental Data | $115,804,000 | $114,280,000 | $117,701,000 | $129,217,000 |
| End Cash Position | $1,242,927,000 | $1,387,908,000 | $1,261,363,000 | $761,235,000 |
| Beginning Cash Position | $1,387,908,000 | $1,261,363,000 | $761,235,000 | $731,362,000 |
| Effect Of Exchange Rate Changes | $37,262,000 | $-35,626,000 | $-678,000 | $-8,105,000 |
| Changes In Cash | $-182,243,000 | $162,171,000 | $500,806,000 | $37,978,000 |
| Proceeds From Stock Option Exercised | $9,803,000 | $6,345,000 | $26,742,000 | $27,750,000 |
| Common Stock Payments | $-600,000,000 | $-400,000,000 | $-203,016,000 | $0 |
| Net Issuance Payments Of Debt | $-7,618,000 | $0 | $0 | $-250,000,000 |
| Net Long Term Debt Issuance | $-7,618,000 | $0 | $0 | $-250,000,000 |
| Long Term Debt Payments | $-600,000,000 | $0 | $0 | $-250,000,000 |
| Long Term Debt Issuance | $592,382,000 | $0 | $0 | $0 |
| Net Investment Purchase And Sale | $8,629,000 | $7,344,000 | $14,948,000 | $-520,000 |
| Net PPE Purchase And Sale | $-181,992,000 | $-202,620,000 | $-160,300,000 | $-186,503,000 |
| Purchase Of PPE | $-181,992,000 | $-202,620,000 | $-160,300,000 | $-186,503,000 |
| Change In Working Capital | $-73,658,000 | $-41,052,000 | $179,276,000 | $-343,837,000 |
| Change In Other Working Capital | $-16,409,000 | $-76,326,000 | $-27,660,000 | $15,348,000 |
| Change In Payables And Accrued Expense | $65,431,000 | $49,592,000 | $135,767,000 | $-341,605,000 |
| Change In Prepaid Assets | $-5,554,000 | $-11,168,000 | $8,182,000 | $-11,960,000 |
| Change In Inventory | $-56,633,000 | $-24,519,000 | $261,309,000 | $-203,522,000 |
| Change In Receivables | $-60,493,000 | $21,369,000 | $-198,322,000 | $197,902,000 |
| Changes In Account Receivables | $-60,493,000 | $21,369,000 | $-198,322,000 | $197,902,000 |
| Other Non Cash Items | $-19,711,000 | $-25,562,000 | $-58,062,000 | $-60,259,000 |
| Stock Based Compensation | $79,719,000 | $79,429,000 | $83,334,000 | $69,072,000 |
| Provisionand Write Offof Assets | $38,367,000 | $45,909,000 | $63,748,000 | $64,916,000 |
| Deferred Tax | $-19,408,000 | $-20,986,000 | $176,385,000 | $69,510,000 |
| Deferred Income Tax | $-19,408,000 | $-20,986,000 | $176,385,000 | $69,510,000 |
| Depreciation Amortization Depletion | $218,231,000 | $245,949,000 | $229,181,000 | $238,216,000 |
| Depreciation And Amortization | $218,231,000 | $245,949,000 | $229,181,000 | $238,216,000 |
| Amortization Cash Flow | $81,758,000 | $109,300,000 | $89,730,000 | $93,639,000 |
| Amortization Of Intangibles | $81,758,000 | $109,300,000 | $89,730,000 | $93,639,000 |
| Depreciation | $136,473,000 | $136,649,000 | $139,451,000 | $144,577,000 |
| Earnings Losses From Equity Investments | $-27,869,000 | $-24,938,000 | $-18,423,000 | $-25,429,000 |
| Net Income From Continuing Operations | $397,584,000 | $541,817,000 | $214,352,000 | $393,913,000 |
| Income Tax Paid Supplemental Data | - | $100,327,000 | $93,641,000 | $89,617,000 |
| Asset Impairment Charge | - | $2,940,000 | $-1,502,000 | $18,279,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $45,366,000 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | $0 | $0 |
| Change In Payable | - | - | - | - |
| Change In Account Payable | - | - | - | - |