MAAS
Maase Inc.
Price Chart
No historical data available
Latest Quote
$16.55
+0.01 (+0.06%)
Current Price
| Previous Close | $16.54 |
| Open | $16.56 |
| Day High | $16.89 |
| Day Low | $15.70 |
| Volume | 76,792 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 435.51M |
| Total Debt | $4.31M |
| Cash Equivalents | $5.21M |
| Revenue | $985K |
| Net Income | $-3.23M |
| Sector | Financial Services |
| Industry | Asset Management |
| Market Cap | $7.32B |
| EPS (TTM) | $-3.18 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About Maase Inc.
Maase Inc. operates as an integrated provider and operator of an artificial intelligence (ÂAIÂ) -centric full-scene digital systems. The company focuses on areas of flexible energy deployment and intelligent commercial network operation, and provide closed-loop solutions from computing infrastructure, smart hardware and full-scene services, aiming to achieve large-scale implementation of AI technologies across industries. The company was founded in 2010 and is based in Chengdu, China.
đ° Latest News
No news articles available at the moment. Check back later for updates on MAAS.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | - | $84,558,886 | $3,018,377 | $8,192,545 |
| Cost Of Revenue | - | $84,558,886 | $3,018,377 | $8,192,545 |
| Total Revenue | - | $143,324,453 | $17,028,495 | $28,084,368 |
| Operating Revenue | - | $143,324,453 | $17,028,495 | $28,084,368 |
| Expenses | ||||
| Total Expenses | $153,449,741 | $148,837,584 | $25,778,439 | $39,110,780 |
| Other Income Expense | $-19,436,054 | $-71,468,491 | $2,264,861 | $749,498 |
| Other Non Operating Income Expenses | $-88,040,472 | $-319,768 | $247,005 | $749,498 |
| Operating Expense | $94,323,337 | $64,278,698 | $22,760,062 | $30,918,235 |
| Net Non Operating Interest Income Expense | - | $2,418,124 | $1,278,327 | $1,112,120 |
| Other Operating Expenses | - | $319,768 | $-247,005 | $-749,498 |
| Selling And Marketing Expense | - | $11,417,751 | $9,011,234 | $15,701,064 |
| General And Administrative Expense | - | $52,860,947 | $13,748,828 | $15,217,171 |
| Interest Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Operating Income | $-37,206,011 | $-5,513,131 | $-8,749,944 | $-11,026,412 |
| Net Income From Continuing Operation Net Minority Interest | - | $-43,664,459 | $-6,484,190 | $-9,027,156 |
| Net Interest Income | - | $2,418,124 | $1,278,327 | $1,112,120 |
| Interest Income | - | $2,418,124 | $1,278,327 | $1,112,120 |
| Normalized Income | - | $9,697,083 | $-7,997,582 | $-9,027,156 |
| Net Income From Continuing And Discontinued Operation | - | $-43,102,447 | $-6,484,190 | $-9,027,156 |
| Total Operating Income As Reported | - | $-68,962,278 | $-8,749,944 | $-11,026,412 |
| Net Income Common Stockholders | - | $-43,102,447 | $-6,484,190 | $-9,027,156 |
| Net Income | - | $-43,102,447 | $-6,484,190 | $-9,027,156 |
| Net Income Including Noncontrolling Interests | - | $-76,195,371 | $-6,484,190 | $-9,027,156 |
| Net Income Continuous Operations | - | $-76,757,383 | $-6,484,190 | $-9,027,156 |
| Earnings From Equity Interest Net Of Tax | - | $-181,237 | $0 | $0 |
| Pretax Income | - | $-74,563,498 | $-5,206,755 | $-9,164,794 |
| Special Income Charges | - | $-63,449,147 | $0 | $0 |
| Interest Income Non Operating | - | $2,418,124 | $1,278,327 | $1,112,120 |
| Gross Profit | - | $58,765,567 | $14,010,118 | $19,891,823 |
| Per Share | ||||
| Diluted EPS | - | $-16.90 | $-6.45 | $-5.99 |
| Basic EPS | - | $-16.71 | $-6.45 | $-5.99 |
| Other | ||||
| Normalized EBITDA (Bullshit earnings) | $-90,686,406 | $74,445,204 | $-10,114,128 | $-10,068,894 |
| EBITDA (Bullshit earnings) | $-22,081,988 | $3,296,481 | $-8,096,272 | $-10,068,894 |
| EBIT | $-37,206,011 | $-5,513,131 | $-8,749,944 | $-11,026,412 |
| Tax Effect Of Unusual Items | - | $-17,787,181 | $504,464 | $0 |
| Tax Rate For Calcs | - | $0 | $0 | $0 |
| Total Unusual Items | - | $-71,148,723 | $2,017,856 | $0 |
| Total Unusual Items Excluding Goodwill | - | $-71,148,723 | $2,017,856 | $0 |
| Reconciled Depreciation | - | $8,809,612 | $653,672 | $957,518 |
| Diluted Average Shares | - | $384,828 | $149,579 | $224,368 |
| Basic Average Shares | - | $384,828 | $149,579 | $224,368 |
| Diluted NI Availto Com Stockholders | - | $-43,102,447 | $-6,484,190 | $-9,027,156 |
| Minority Interests | - | $33,092,924 | $0 | $0 |
| Tax Provision | - | $2,012,648 | $1,277,435 | $-137,639 |
| Impairment Of Capital Assets | - | $63,449,147 | $0 | $0 |
| Gain On Sale Of Security | - | $-7,699,576 | $2,017,856 | - |
| Selling General And Administration | - | $64,278,698 | $22,760,062 | $30,918,235 |
| Other Gand A | - | $52,860,947 | $13,748,828 | $15,217,171 |
Fetched: 2026-08-30
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | - | $111,805,221 | $32,027,825 | $38,529,424 |
| Total Assets | - | $636,541,616 | $39,363,588 | $69,032,958 |
| Total Non Current Assets | - | $281,611,631 | $4,990,402 | $10,294,026 |
| Other Non Current Assets | - | $60,770,477 | - | - |
| Non Current Prepaid Assets | - | $33,532,326 | $3,274 | $81,988 |
| Non Current Deferred Assets | - | $4,501,153 | $2,462,912 | $3,567,889 |
| Non Current Deferred Taxes Assets | - | $4,501,153 | $2,462,912 | $3,567,889 |
| Non Current Accounts Receivable | - | $108,158,469 | - | - |
| Goodwill And Other Intangible Assets | - | $79,418,941 | $266,498 | $165,761 |
| Other Intangible Assets | - | $62,133,322 | $266,498 | $165,761 |
| Current Assets | - | $354,929,984 | $34,373,186 | $58,738,932 |
| Other Current Assets | - | $7,254,371 | $949,334 | - |
| Restricted Cash | - | $7,130,422 | $0 | $17,676,661 |
| Prepaid Assets | - | $4,167,696 | $380,031 | $2,127,223 |
| Receivables | - | $194,384,194 | $8,570,940 | $9,285,618 |
| Other Receivables | - | $50,934,305 | $2,975,969 | $298 |
| Loans Receivable | - | $115,177,589 | $0 | - |
| Accounts Receivable | - | $27,999,702 | $5,594,971 | $8,854,549 |
| Allowance For Doubtful Accounts Receivable | - | $-131,835 | $-1,025,519 | $-1,025,519 |
| Gross Accounts Receivable | - | $28,131,537 | $6,620,489 | $9,880,068 |
| Cash Cash Equivalents And Short Term Investments | - | $120,223,940 | $24,472,881 | $29,649,430 |
| Cash And Cash Equivalents | - | $32,778,215 | $24,472,881 | $28,905,438 |
| Taxes Receivable | - | - | - | $396,697 |
| Debt | ||||
| Total Debt | - | $29,685,588 | $2,152,518 | $5,229,968 |
| Long Term Debt And Capital Lease Obligation | - | $8,013,689 | $1,439,327 | $3,460,903 |
| Current Debt And Capital Lease Obligation | - | $21,671,899 | $713,191 | $1,769,065 |
| Current Debt | - | $14,638,048 | - | - |
| Other Current Borrowings | - | $14,638,048 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $182,397,735 | $250,571,233 | $7,069,266 | $30,337,772 |
| Total Non Current Liabilities Net Minority Interest | $96,988,318 | $123,945,686 | $3,486,794 | $5,469,682 |
| Other Non Current Liabilities | $7,132,654 | $11,780,076 | - | - |
| Payables | $46,775,537 | $63,205,415 | $1,271,036 | $4,545,346 |
| Other Payable | $9,466,706 | $9,333,383 | $73,358 | $2,059,966 |
| Tradeand Other Payables Non Current | - | $6,166,505 | $2,047,467 | $2,008,779 |
| Non Current Deferred Liabilities | - | $35,044,862 | $0 | - |
| Non Current Deferred Taxes Liabilities | - | $35,044,862 | $0 | - |
| Current Liabilities | - | $126,625,547 | $3,582,471 | $24,868,090 |
| Other Current Liabilities | - | $10,934,454 | $119,485 | $17,676,661 |
| Payables And Accrued Expenses | - | $94,019,193 | $2,749,795 | $5,422,364 |
| Total Tax Payable | - | $24,951,863 | $261,439 | $482,553 |
| Income Tax Payable | - | $13,234,134 | $261,439 | $526,151 |
| Accounts Payable | - | $28,920,169 | $936,240 | $1,736,180 |
| Current Deferred Liabilities | - | - | $119,485 | $0 |
| Equity | ||||
| Total Equity Gross Minority Interest | $318,454,425 | $385,970,383 | $32,294,323 | $38,695,186 |
| Other Equity Interest | $-7,132,654 | $-6,814,076 | - | - |
| Common Stock Equity | - | $191,224,162 | $32,294,323 | $38,695,186 |
| Stockholders Equity | - | $191,224,162 | $32,294,323 | $38,695,186 |
| Gains Losses Not Affecting Retained Earnings | - | $3,090,693 | $3,457,778 | $3,410,609 |
| Other Equity Adjustments | - | $3,090,693 | $3,457,778 | $3,410,609 |
| Retained Earnings | - | $-47,802,097 | $-4,686,854 | $1,761,178 |
| Long Term Equity Investment | - | $1,267,316 | $0 | - |
| Other | ||||
| Minority Interest | $223,805,070 | $194,746,221 | $0 | $0 |
| Capital Stock | $8,673,015 | $7,203,482 | $89,279 | $89,279 |
| Common Stock | $8,673,015 | $7,203,482 | $89,279 | $89,279 |
| Current Accrued Expenses | $22,064,429 | $30,813,778 | $1,478,759 | $877,018 |
| Ordinary Shares Number | - | $55,434,496 | $13,462,095 | $13,462,095 |
| Share Issued | - | $55,434,496 | $13,462,095 | $13,462,095 |
| Tangible Book Value | - | $111,805,221 | $32,027,825 | $38,529,424 |
| Invested Capital | - | $205,862,209 | $32,294,323 | $38,695,186 |
| Working Capital | - | $228,304,438 | $30,790,714 | $33,870,842 |
| Capital Lease Obligations | - | $15,047,541 | $2,152,518 | $5,229,968 |
| Total Capitalization | - | $191,224,162 | $32,294,323 | $38,695,186 |
| Treasury Stock | - | $4,315 | $0 | - |
| Additional Paid In Capital | - | $235,550,476 | $33,434,119 | $33,434,119 |
| Non Current Accrued Expenses | - | $60,771,668 | $0 | - |
| Long Term Capital Lease Obligation | - | $8,013,689 | $1,439,327 | $3,460,903 |
| Current Capital Lease Obligation | - | $7,033,852 | $713,191 | $1,769,065 |
| Investments And Advances | - | $1,267,316 | $0 | - |
| Goodwill | - | $17,285,618 | $0 | - |
| Net PPE | - | $27,495,275 | $2,257,719 | $6,478,387 |
| Accumulated Depreciation | - | $-708,578 | $-747,415 | $-1,388,587 |
| Gross PPE | - | $28,203,853 | $3,005,133 | $7,866,974 |
| Leases | - | $1,005,134 | $109,664 | $1,697,046 |
| Construction In Progress | - | $7,981,549 | $0 | - |
| Machinery Furniture Equipment | - | $1,931,404 | $870,769 | $1,053,939 |
| Buildings And Improvements | - | $1,632,021 | $2,024,701 | $5,115,988 |
| Properties | - | $0 | $0 | $0 |
| Other Short Term Investments | - | $87,445,724 | $0 | $743,992 |
| Current Deferred Revenue | - | - | $119,485 | $0 |
| Dueto Related Parties Current | - | - | $0 | $266,647 |
| Duefrom Related Parties Current | - | - | $0 | $430,772 |
| Other Properties | - | - | - | - |
Fetched: 2026-08-30
Cash Flow Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $7,950,152 | $-4,053,419 | $-9,188,453 | $-1,748,384 |
| Operating Activities | ||||
| Operating Cash Flow | $8,590,730 | $-3,773,975 | $-8,355,777 | $-416,071 |
| Cash Flow From Continuing Operating Activities | $8,590,730 | $-3,773,975 | $-8,355,777 | $-414,893 |
| Operating Gains Losses | $-549,661 | $-1,578,603 | - | $-278,363 |
| Cash From Discontinued Operating Activities | - | $0 | $0 | $-1,178 |
| Investing Activities | ||||
| Capital Expenditure | $-640,577 | $-279,443 | $-832,676 | $-1,332,312 |
| Investing Cash Flow | $34,842,645 | $-741,909 | $-1,576,668 | $7,068,059 |
| Cash Flow From Continuing Investing Activities | $34,842,645 | $-741,909 | $-1,576,668 | $7,068,059 |
| Net Other Investing Changes | $-103,161,965 | - | - | $7,394,141 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,492,151 | $0 | $0 | - |
| Issuance Of Capital Stock | $6,691,169 | $0 | $0 | $0 |
| Financing Cash Flow | $-12,921,806 | $0 | $0 | $0 |
| Cash Flow From Continuing Financing Activities | $-12,921,806 | $0 | $0 | $0 |
| Net Other Financing Charges | $-8,311,584 | - | - | - |
| Net Common Stock Issuance | $5,199,018 | $0 | $0 | $0 |
| Common Stock Issuance | $6,691,169 | $0 | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-24,447,585 | $0 | $0 | $0 |
| Issuance Of Debt | $14,638,345 | $0 | $0 | $0 |
| Interest Paid Supplemental Data | $142,847 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $779,109 | $595 | $744 | $4,418 |
| End Cash Position | $55,114,351 | $24,472,881 | $28,905,438 | $49,012,769 |
| Beginning Cash Position | $24,472,881 | $28,905,438 | $38,775,834 | $42,548,860 |
| Effect Of Exchange Rate Changes | $129,901 | $83,327 | $62,049 | $-188,079 |
| Changes In Cash | $30,511,569 | $-4,515,884 | $-9,932,445 | $6,651,987 |
| Common Stock Payments | $-1,492,151 | $0 | $0 | - |
| Net Issuance Payments Of Debt | $-9,809,240 | $0 | $0 | $0 |
| Net Short Term Debt Issuance | $-9,809,240 | $0 | $0 | - |
| Short Term Debt Payments | $-24,447,585 | $0 | $0 | - |
| Short Term Debt Issuance | $14,638,345 | $0 | $0 | - |
| Net Investment Purchase And Sale | $50,908,562 | $717,655 | $-743,992 | $390,739 |
| Sale Of Investment | $310,707,680 | $717,655 | $0 | $390,739 |
| Purchase Of Investment | $-259,799,118 | $0 | $-743,992 | $0 |
| Net Business Purchase And Sale | $87,666,690 | $-1,180,121 | $0 | $615,491 |
| Sale Of Business | $89,565,507 | $0 | $0 | $615,491 |
| Purchase Of Business | $-1,898,817 | $-1,180,121 | $0 | $0 |
| Net Intangibles Purchase And Sale | $0 | $-148,352 | $-127,223 | $-90,431 |
| Purchase Of Intangibles | $0 | $-148,352 | $-127,223 | $-90,431 |
| Net PPE Purchase And Sale | $-570,642 | $-131,091 | $-705,453 | $-1,241,881 |
| Sale Of PPE | $69,935 | $0 | $0 | - |
| Purchase Of PPE | $-640,577 | $-131,091 | $-705,453 | $-1,241,881 |
| Change In Working Capital | $-7,405,104 | $-30,950 | $-3,188,900 | $3,869,979 |
| Change In Other Current Liabilities | $-6,084,369 | $-2,079,607 | $-2,842,497 | $-1,490,346 |
| Change In Other Current Assets | $2,961,089 | $0 | $0 | - |
| Change In Payables And Accrued Expense | $-15,614,463 | $-2,007,440 | $-492,523 | $723,891 |
| Change In Payable | $-15,614,463 | $-2,007,440 | $-492,523 | $723,891 |
| Change In Account Payable | $-9,164,794 | $-799,940 | $-93,892 | $480,434 |
| Change In Tax Payable | $-779,109 | $-264,712 | $-744 | $-259,511 |
| Change In Income Tax Payable | $-779,109 | $-264,712 | $-744 | $-259,511 |
| Change In Receivables | $11,332,639 | $4,056,097 | $146,120 | $-3,881,467 |
| Changes In Account Receivables | $10,024,254 | $3,259,430 | $-647,720 | $-2,626,036 |
| Other Non Cash Items | $4,047,020 | $1,302,433 | $2,132,728 | $323,431 |
| Stock Based Compensation | $3,472,212 | $0 | $0 | - |
| Unrealized Gain Loss On Investment Securities | $10,975,522 | $0 | $0 | - |
| Provisionand Write Offof Assets | $1,014,954 | $0 | $0 | $0 |
| Asset Impairment Charge | $63,449,147 | $0 | $0 | - |
| Deferred Tax | $972,398 | $2,363,663 | $770,032 | $446,264 |
| Deferred Income Tax | $972,398 | $2,363,663 | $770,032 | $446,264 |
| Depreciation Amortization Depletion | $8,809,612 | $653,672 | $957,518 | $2,008,483 |
| Depreciation And Amortization | $8,809,612 | $653,672 | $957,518 | $2,008,483 |
| Amortization Cash Flow | $7,564,467 | $126,181 | $123,800 | $88,958 |
| Amortization Of Intangibles | $7,564,467 | $126,181 | $123,800 | $88,958 |
| Depreciation | $1,245,145 | $527,491 | $833,718 | $1,919,525 |
| Earnings Losses From Equity Investments | $166,803 | $0 | $0 | - |
| Gain Loss On Investment Securities | $-859,906 | $26,337 | - | $-96,175 |
| Gain Loss On Sale Of PPE | $192,396 | $439,104 | $0 | $0 |
| Gain Loss On Sale Of Business | $-48,955 | $-2,044,044 | $0 | $-182,188 |
| Net Income From Continuing Operations | $-76,195,371 | $-6,484,190 | $-9,027,156 | $-6,784,688 |
| Change In Other Working Capital | - | $-17,771,594 | $6,241,053 | $8,517,902 |
| Net Long Term Debt Issuance | - | - | - | $0 |
| Long Term Debt Payments | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
| Net Foreign Currency Exchange Gain Loss | - | - | - | $0 |
Fetched: 2026-08-30