LTRYW
Lottery.com Inc.
Price Chart
No historical data available
Latest Quote
$0.01
-0.00 (-13.43%)
Current Price
| Previous Close | $0.01 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 162,204 |
Stock Information
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
đ° Latest News
No news articles available at the moment. Check back later for updates on LTRYW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $490,257 | $320,869 | $5,666,544 | $4,310,750 |
| Cost Of Revenue | $774,823 | $320,869 | $5,666,544 | $4,310,750 |
| Total Revenue | $559,590 | $958,645 | $7,018,819 | $6,779,057 |
| Operating Revenue | $559,590 | $958,645 | $7,018,819 | $6,779,057 |
| Expenses | ||||
| Interest Expense | $217,905 | $508,563 | $408,767 | $764,839 |
| Total Expenses | $18,427,473 | $19,228,080 | $24,669,662 | $62,652,828 |
| Other Income Expense | $-2,702,464 | $-9,904,762 | $-7,646,429 | $-3,721,291 |
| Other Non Operating Income Expenses | $-2,702,464 | $-5,606,760 | $-136,429 | $-3,721,291 |
| Net Non Operating Interest Income Expense | $-217,905 | $-508,563 | $-408,767 | $-764,839 |
| Interest Expense Non Operating | $217,905 | $508,563 | $408,767 | $764,839 |
| Operating Expense | $17,652,650 | $18,907,211 | $19,003,118 | $58,342,078 |
| General And Administrative Expense | $13,413,729 | $13,886,564 | $14,111,596 | $52,740,704 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-20,805,067 | $-28,709,075 | $-25,766,039 | $-60,383,265 |
| Net Interest Income | $-217,905 | $-508,563 | $-408,767 | $-764,839 |
| Normalized Income | $-20,805,067 | $-25,313,653 | $-19,833,139 | $-60,383,265 |
| Net Income From Continuing And Discontinued Operation | $-20,805,067 | $-28,709,075 | $-25,766,039 | $-60,383,265 |
| Total Operating Income As Reported | $-17,867,883 | $-18,269,435 | $-17,650,843 | $-55,873,771 |
| Net Income Common Stockholders | $-20,805,067 | $-28,709,075 | $-25,766,039 | $-60,383,265 |
| Net Income | $-20,805,067 | $-28,709,075 | $-25,766,039 | $-60,383,265 |
| Net Income Including Noncontrolling Interests | $-20,805,067 | $-28,709,075 | $-25,766,039 | $-60,383,265 |
| Net Income Continuous Operations | $-20,805,067 | $-28,709,075 | $-25,766,039 | $-60,383,265 |
| Pretax Income | $-20,788,252 | $-28,682,760 | $-25,706,039 | $-60,359,901 |
| Special Income Charges | $0 | $-4,298,002 | $-7,510,000 | - |
| Operating Income | $-17,867,883 | $-18,269,435 | $-17,650,843 | $-55,873,771 |
| Depreciation Amortization Depletion Income Statement | $4,238,921 | $5,020,647 | $4,891,522 | $5,601,374 |
| Depreciation And Amortization In Income Statement | $4,238,921 | $5,020,647 | $4,891,522 | $5,601,374 |
| Gross Profit | $-215,233 | $637,776 | $1,352,275 | $2,468,307 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $-902,580 | $-1,577,100 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-16,046,860 | $-18,855,548 | $-12,895,750 | $-53,993,688 |
| Total Unusual Items | $0 | $-4,298,002 | $-7,510,000 | - |
| Total Unusual Items Excluding Goodwill | $0 | $-4,298,002 | $-7,510,000 | - |
| Reconciled Depreciation | $4,523,487 | $5,020,647 | $4,891,522 | $5,601,374 |
| EBITDA (Bullshit earnings) | $-16,046,860 | $-23,153,550 | $-20,405,750 | $-53,993,688 |
| EBIT | $-20,570,347 | $-28,174,197 | $-25,297,272 | $-59,595,062 |
| Diluted NI Availto Com Stockholders | $-20,805,067 | $-28,709,075 | $-25,766,039 | $-60,383,265 |
| Tax Provision | $16,815 | $26,315 | $60,000 | $23,364 |
| Impairment Of Capital Assets | $0 | $4,298,002 | $7,510,000 | - |
| Selling General And Administration | $13,413,729 | $13,886,564 | $14,111,596 | $52,740,704 |
| Other Gand A | $10,943,917 | $9,125,378 | $9,541,390 | $15,626,219 |
| Salaries And Wages | $2,469,812 | $4,761,186 | $4,570,206 | $37,114,485 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-433,076 | $-760,146 | $5,559,824 | $16,555,479 |
| Total Assets | $55,660,225 | $52,942,271 | $64,408,563 | $79,380,253 |
| Total Non Current Assets | $42,779,939 | $36,659,031 | $44,065,360 | $58,228,594 |
| Other Non Current Assets | $16,818,711 | $12,906,849 | $12,884,686 | $13,009,686 |
| Non Current Note Receivables | $2,000,000 | $2,250,000 | $2,000,000 | $2,000,000 |
| Goodwill And Other Intangible Assets | $23,710,133 | $21,240,058 | $28,909,365 | $42,860,830 |
| Other Intangible Assets | $14,648,458 | $12,178,383 | $17,681,874 | $23,270,072 |
| Current Assets | $12,880,286 | $15,892,458 | $20,343,203 | $20,439,286 |
| Other Current Assets | $3,843,228 | $880,961 | $907,632 | $718,550 |
| Restricted Cash | $0 | $0 | $0 | $0 |
| Prepaid Assets | $8,634,275 | $14,449,333 | $19,020,159 | $19,409,323 |
| Receivables | $231,259 | $494,129 | $55,586 | $208,647 |
| Accounts Receivable | $231,259 | $494,129 | $55,586 | $208,647 |
| Allowance For Doubtful Accounts Receivable | $0 | $-33,000 | - | - |
| Gross Accounts Receivable | $231,259 | $527,129 | - | - |
| Cash Cash Equivalents And Short Term Investments | $171,524 | $68,035 | $359,826 | $102,766 |
| Cash And Cash Equivalents | $171,524 | $68,035 | $359,826 | $102,766 |
| Cash Financial | $171,524 | $68,035 | $359,826 | $102,766 |
| Debt | ||||
| Net Debt | $6,014,639 | $6,042,742 | $5,666,843 | $3,652,910 |
| Total Debt | $6,186,163 | $6,110,777 | $6,026,669 | $3,755,676 |
| Current Debt And Capital Lease Obligation | $6,186,163 | $6,110,777 | $6,026,669 | $3,755,676 |
| Current Debt | $6,186,163 | $6,110,777 | $6,026,669 | $3,755,676 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $31,899,358 | $30,397,442 | $27,818,945 | $17,563,768 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $31,899,358 | $30,397,442 | $27,818,945 | $17,563,768 |
| Other Current Liabilities | $2,065,537 | $2,415,179 | $1,167,111 | $625,028 |
| Current Deferred Liabilities | $21,990 | $250,000 | $357,143 | $464,286 |
| Current Notes Payable | $6,186,163 | $6,110,777 | $6,026,669 | $3,755,676 |
| Payables And Accrued Expenses | $23,625,668 | $21,621,486 | $20,268,022 | $12,718,778 |
| Interest Payable | $1,557,032 | $1,218,864 | $858,875 | $484,172 |
| Payables | $8,556,029 | $8,241,311 | $8,049,531 | $7,607,633 |
| Accounts Payable | $8,556,029 | $8,241,311 | $8,049,531 | $7,607,633 |
| Other Non Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $23,277,057 | $20,479,912 | $34,469,189 | $59,416,309 |
| Total Equity Gross Minority Interest | $23,760,867 | $22,544,829 | $36,589,618 | $61,816,485 |
| Stockholders Equity | $23,277,057 | $20,479,912 | $34,469,189 | $59,416,309 |
| Gains Losses Not Affecting Retained Earnings | $264,768 | $16,880 | $-91,667 | $3,622 |
| Other Equity Adjustments | $264,768 | $16,880 | $-91,667 | $3,622 |
| Retained Earnings | $-284,007,361 | $-263,468,728 | $-235,132,590 | $-208,187,210 |
| Other | ||||
| Ordinary Shares Number | $982,898 | $261,812 | $41,100 | $36,100 |
| Share Issued | $982,898 | $261,812 | $41,100 | $36,100 |
| Tangible Book Value | $-433,076 | $-760,146 | $5,559,824 | $16,555,479 |
| Invested Capital | $29,463,220 | $26,590,689 | $40,495,858 | $63,171,985 |
| Working Capital | $-19,019,072 | $-14,504,984 | $-7,475,742 | $2,875,518 |
| Total Capitalization | $23,277,057 | $20,479,912 | $34,469,189 | $59,416,309 |
| Minority Interest | $483,810 | $2,064,917 | $2,120,429 | $2,400,176 |
| Additional Paid In Capital | $307,012,770 | $283,929,927 | $269,690,569 | $267,597,370 |
| Capital Stock | $6,880 | $1,833 | $2,877 | $2,527 |
| Common Stock | $6,880 | $1,833 | $2,877 | $2,527 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Deferred Revenue | $21,990 | $250,000 | $357,143 | $464,286 |
| Current Accrued Expenses | $15,069,639 | $13,380,175 | $12,218,491 | $5,111,145 |
| Investments And Advances | $250,000 | $250,000 | $250,000 | $250,000 |
| Goodwill | $9,061,675 | $9,061,675 | $11,227,491 | $19,590,758 |
| Net PPE | $1,095 | $12,124 | $21,309 | $108,078 |
| Accumulated Depreciation | $-2,158,879 | $-2,154,887 | $-2,145,988 | $-2,059,219 |
| Gross PPE | $2,159,974 | $2,167,011 | $2,167,297 | $2,167,297 |
| Machinery Furniture Equipment | $2,159,974 | $2,167,011 | $2,167,297 | $2,167,297 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,430,421 | $-1,879,769 | $-2,109,221 | $-32,551,817 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,430,421 | $-1,879,769 | $-2,109,221 | $-31,299,729 |
| Cash Flow From Continuing Operating Activities | $-3,430,421 | $-1,879,769 | $-2,109,221 | $-31,299,729 |
| Operating Gains Losses | - | $70,671 | - | - |
| Investing Activities | ||||
| Investing Cash Flow | $-2,566,849 | $-1,549,184 | $0 | $-1,252,088 |
| Cash Flow From Continuing Investing Activities | $-2,566,849 | $-1,549,184 | $0 | $-1,252,088 |
| Net Other Investing Changes | $-2,566,849 | - | - | - |
| Capital Expenditure | - | $-1,549,184 | - | $-1,252,088 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,947,127 | $0 | - | - |
| Financing Cash Flow | $6,272,002 | $3,245,709 | $2,270,993 | $-15,664 |
| Cash Flow From Continuing Financing Activities | $6,272,002 | $3,245,709 | $2,270,993 | $-15,664 |
| Net Other Financing Charges | $338,168 | $359,989 | $-2,319,918 | - |
| Net Common Stock Issuance | $2,947,127 | $0 | - | - |
| Common Stock Issuance | $2,947,127 | $0 | - | - |
| Other | ||||
| Issuance Of Debt | $2,986,707 | $2,885,720 | $4,639,836 | $0 |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $483,582 |
| Income Tax Paid Supplemental Data | $381,842 | $0 | $0 | $0 |
| End Cash Position | $171,524 | $68,035 | $359,826 | $102,766 |
| Beginning Cash Position | $68,035 | $359,826 | $102,766 | $32,638,970 |
| Effect Of Exchange Rate Changes | $-171,243 | $-108,547 | $95,289 | $4,277 |
| Changes In Cash | $274,732 | $-183,244 | $161,771 | $-32,540,481 |
| Net Issuance Payments Of Debt | $2,986,707 | $2,885,720 | $2,270,993 | $-15,664 |
| Net Long Term Debt Issuance | $2,986,707 | $2,885,720 | $2,270,993 | $0 |
| Long Term Debt Issuance | $2,986,707 | $2,885,720 | $2,270,993 | $0 |
| Net Business Purchase And Sale | $0 | $-1,549,184 | $0 | $0 |
| Purchase Of Business | $0 | $-1,549,184 | $0 | $0 |
| Change In Working Capital | $1,632,590 | $5,319,703 | $8,712,161 | $-5,098,562 |
| Change In Other Working Capital | $-228,010 | $-107,143 | $-107,143 | $-698,049 |
| Change In Other Current Liabilities | $-1,849,642 | $1,248,068 | $542,083 | $623,859 |
| Change In Other Current Assets | $-4,033,700 | $-223,329 | $-64,082 | $-13,502,037 |
| Change In Payables And Accrued Expense | $1,666,014 | $269,824 | $7,799,077 | $7,119,815 |
| Change In Accrued Expense | $1,351,296 | $461,604 | $7,357,179 | $518,717 |
| Change In Payable | $314,718 | $-191,780 | $441,898 | $6,601,098 |
| Change In Account Payable | $314,718 | $-191,780 | $441,898 | $6,601,098 |
| Change In Prepaid Assets | $5,815,058 | $4,570,826 | $389,164 | $3,487,315 |
| Change In Receivables | $262,870 | $-438,543 | $153,062 | $-2,129,465 |
| Changes In Account Receivables | $262,870 | $-438,543 | $153,062 | $-129,465 |
| Other Non Cash Items | $10,717,110 | $9,992,539 | $247,596 | $-165,176 |
| Stock Based Compensation | $0 | $1,640,274 | $2,093,199 | $27,949,257 |
| Asset Impairment Charge | $0 | $4,298,002 | $7,510,000 | $412,450 |
| Depreciation Amortization Depletion | $4,523,487 | $5,020,647 | $4,891,522 | $5,601,374 |
| Depreciation And Amortization | $4,523,487 | $5,020,647 | $4,891,522 | $5,601,374 |
| Net Income From Continuing Operations | $-20,303,608 | $-28,221,605 | $-25,563,699 | $-59,999,072 |
| Net Intangibles Purchase And Sale | - | $-1,549,184 | $0 | $-1,124,823 |
| Purchase Of Intangibles | - | $-1,549,184 | $0 | $-1,124,823 |
| Net PPE Purchase And Sale | - | $0 | $0 | $-127,265 |
| Purchase Of PPE | - | $0 | $0 | $-127,265 |
| Change In Interest Payable | - | $359,989 | $374,703 | $307,912 |
| Gain Loss On Investment Securities | - | $70,671 | - | - |
| Repayment Of Debt | - | - | $0 | $-15,664 |
| Net Short Term Debt Issuance | - | - | $4,639,836 | $-15,664 |
| Short Term Debt Payments | - | - | $0 | $-15,664 |
| Short Term Debt Issuance | - | - | $4,639,836 | $0 |
| Long Term Debt Payments | - | - | $0 | $0 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
| Deferred Tax | - | - | - | $0 |
| Deferred Income Tax | - | - | - | $0 |
| Amortization Cash Flow | - | - | - | $5,440,908 |
| Amortization Of Intangibles | - | - | - | $5,440,908 |
| Depreciation | - | - | - | $160,466 |
Fetched: 2026-08-31