KWMWW
Nexus Advanced Technologies Inc.
Price Chart
Latest Quote
$0.01
+0.00 (+12.36%)
Current Price
| Previous Close | $0.01 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 107,420 |
Stock Information
Note: Financial values converted from KRW to USD
| Total Debt | $39.13M |
| Cash Equivalents | $6.24M |
| Revenue | $58.10M |
| Net Income | $-153.10M |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Sales | $58.10M |
| Income | $-153.10M |
| Book/sh | $-7.32 |
| Employees | 172 |
Financial Ratios
| Quick Ratio | 0.13 |
| Current Ratio | 0.24 |
Returns & Margins
| ROA | -45.92% |
| Gross Margin | 18.21% |
| Operating Margin | -53.80% |
| Profit Margin | -263.50% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | -0.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| Shares Float | 1.35M |
| Volatility | 0.39 |
Performance History
| YTD | +0.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-28 | $0.01 | 107,420 |
About Nexus Advanced Technologies Inc.
K Wave Media Ltd. engages in the entertainment content and IP creation, merchandising, and entertainment investment business. The company is based in Grand Cayman, Cayman Islands.
đ° Latest News
No news articles available at the moment. Check back later for updates on KWMWW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $52,700,282 | $31,020,614 | $45,027,805 |
| Cost Of Revenue | $52,700,282 | $31,020,614 | $45,027,805 |
| Total Revenue | $57,790,633 | $31,833,567 | $49,945,348 |
| Operating Revenue | $57,790,633 | $31,833,567 | $49,945,348 |
| Expenses | |||
| Interest Expense | $2,889,712 | $930,633 | $1,025,196 |
| Total Expenses | $104,247,542 | $34,170,774 | $48,314,177 |
| Other Income Expense | $-89,365,608 | $-136,150 | $1,722,643 |
| Other Non Operating Income Expenses | $349,519 | $598,122 | $210,187 |
| Net Non Operating Interest Income Expense | $-17,885,432 | $-718,002 | $-724,009 |
| Total Other Finance Cost | $15,297,396 | $-435 | - |
| Interest Expense Non Operating | $2,889,712 | $930,633 | $1,025,196 |
| Operating Expense | $51,547,259 | $3,150,160 | $3,286,371 |
| Other Operating Expenses | $-1,820 | $-55,921 | $-116,949 |
| General And Administrative Expense | - | - | $8,540,633 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-152,278,095 | $-1,880,967 | $2,321,950 |
| Net Interest Income | $-17,885,432 | $-718,002 | $-724,009 |
| Interest Income | $301,676 | $212,630 | $301,186 |
| Normalized Income | $-84,094,599 | $-1,275,036 | $1,133,333 |
| Net Income From Continuing And Discontinued Operation | $-152,278,095 | $-1,880,967 | $2,321,950 |
| Total Operating Income As Reported | $-144,125,430 | $-2,595,583 | $2,588,556 |
| Net Income Common Stockholders | $-152,278,095 | $-1,880,967 | $2,321,950 |
| Net Income | $-152,278,095 | $-1,880,967 | $2,321,950 |
| Net Income Including Noncontrolling Interests | $-154,029,972 | $-2,633,554 | $2,066,724 |
| Net Income Continuous Operations | $-154,029,972 | $-2,633,554 | $2,066,724 |
| Pretax Income | $-153,707,949 | $-3,191,359 | $2,629,805 |
| Special Income Charges | $-98,023,794 | $-856,498 | $1,217,451 |
| Interest Income Non Operating | $301,676 | $212,630 | $301,186 |
| Operating Income | $-46,456,909 | $-2,337,207 | $1,631,171 |
| Gross Profit | $5,090,350 | $812,953 | $4,917,542 |
| Other | |||
| Tax Effect Of Unusual Items | $-21,531,630 | $-128,340 | $323,840 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-61,103,110 | $-1,526,454 | $2,142,544 |
| Total Unusual Items | $-89,715,127 | $-734,272 | $1,512,457 |
| Total Unusual Items Excluding Goodwill | $-89,715,127 | $-734,272 | $1,512,457 |
| EBITDA (Bullshit earnings) | $-150,818,237 | $-2,260,726 | $3,655,001 |
| EBIT | $-150,818,237 | $-2,260,726 | $3,655,001 |
| Diluted NI Availto Com Stockholders | $-152,278,095 | $-1,880,967 | $2,321,950 |
| Minority Interests | $1,751,878 | $752,587 | $255,226 |
| Tax Provision | $322,024 | $-557,805 | $563,081 |
| Gain On Sale Of Ppe | $-235,510 | $-142,542 | $748,861 |
| Other Special Charges | $5,755 | - | $-470,252 |
| Impairment Of Capital Assets | $97,788,828 | $713,956 | $1,662 |
| Restructuring And Mergern Acquisition | $-6,298 | $0 | $0 |
| Gain On Sale Of Security | $8,308,667 | $122,226 | $295,006 |
| Provision For Doubtful Accounts | $325,311 | $257,138 | $0 |
| Selling General And Administration | $51,223,768 | $2,948,943 | $3,403,320 |
| Reconciled Depreciation | - | - | $65,615 |
| Other Gand A | - | - | $8,540,633 |
Fetched: 2026-09-06
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-73,354,764 | $714,285 | $5,734,349 |
| Total Assets | $93,059,760 | $31,530,078 | $8,372,785 |
| Total Non Current Assets | $73,671,261 | $19,263,883 | $3,418,742 |
| Other Non Current Assets | $3,251,782 | $1,412,157 | $281,962 |
| Non Current Deferred Assets | $752,690 | $748,289 | - |
| Non Current Deferred Taxes Assets | $752,690 | $748,289 | - |
| Non Current Note Receivables | $141,383 | $0 | - |
| Investmentin Financial Assets | $4,792,259 | $2,113,944 | $1,526,081 |
| Goodwill And Other Intangible Assets | $57,579,106 | $5,774,049 | - |
| Other Intangible Assets | $12,714,156 | $3,355,479 | - |
| Current Assets | $19,388,498 | $12,266,195 | $4,954,043 |
| Other Current Assets | $4,325,767 | $491,921 | $17,956 |
| Restricted Cash | $129,462 | - | - |
| Inventory | $1,193,325 | $605,672 | - |
| Receivables | $7,118,534 | $7,753,535 | $67,630 |
| Other Receivables | $1,063,089 | $3,549 | $67,630 |
| Taxes Receivable | $153,790 | $257,183 | - |
| Loans Receivable | $2,536,748 | $582,784 | - |
| Accounts Receivable | $3,242,459 | $6,816,995 | - |
| Allowance For Doubtful Accounts Receivable | $-541,158 | $-544,235 | - |
| Gross Accounts Receivable | $3,783,616 | $7,361,230 | - |
| Cash Cash Equivalents And Short Term Investments | $6,621,410 | $3,415,066 | $3,369,243 |
| Cash And Cash Equivalents | $6,061,370 | $3,071,995 | $2,408,997 |
| Current Deferred Assets | - | $2,346,164 | $1,300,260 |
| Non Current Prepaid Assets | - | - | $1,418,581 |
| Prepaid Assets | - | - | $198,953 |
| Debt | |||
| Net Debt | $26,961,711 | $1,274,801 | - |
| Total Debt | $38,922,917 | $12,554,359 | $160,073 |
| Long Term Debt And Capital Lease Obligation | $6,572,817 | $6,885,250 | $49,679 |
| Long Term Debt | $1,932,916 | $2,907,383 | - |
| Current Debt And Capital Lease Obligation | $32,350,101 | $5,669,109 | $110,394 |
| Current Debt | $31,090,164 | $4,346,796 | - |
| Other Current Borrowings | $31,090,164 | $4,346,796 | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $109,052,653 | $25,478,998 | $2,638,436 |
| Total Non Current Liabilities Net Minority Interest | $28,783,781 | $8,173,143 | $94,213 |
| Other Non Current Liabilities | $164,729 | $111,020 | - |
| Tradeand Other Payables Non Current | $20,203,830 | $16,057 | - |
| Non Current Deferred Liabilities | $574,168 | $295,432 | - |
| Non Current Deferred Taxes Liabilities | $93,079 | $295,432 | - |
| Current Liabilities | $80,268,871 | $17,305,855 | $2,544,223 |
| Other Current Liabilities | $820,952 | $96,218 | - |
| Current Deferred Liabilities | $926,797 | $0 | - |
| Payables And Accrued Expenses | $45,601,343 | $11,540,528 | $2,369,225 |
| Payables | $39,682,156 | $9,528,040 | $331,138 |
| Other Payable | $34,008,617 | $1,991,685 | $1,235 |
| Total Tax Payable | $1,209,878 | $80,646 | $32,751 |
| Accounts Payable | $4,252,360 | $7,455,709 | $297,152 |
| Derivative Product Liabilities | - | $437,578 | - |
| Equity | |||
| Common Stock Equity | $-15,775,658 | $6,488,334 | $5,734,010 |
| Total Equity Gross Minority Interest | $-15,992,892 | $6,051,079 | $5,734,349 |
| Stockholders Equity | $-15,775,658 | $6,488,334 | $5,734,349 |
| Gains Losses Not Affecting Retained Earnings | $-42,573,275 | $-20,496,667 | $68,713 |
| Other Equity Adjustments | $-42,573,275 | $-20,496,667 | $68,713 |
| Retained Earnings | $-125,663,163 | $26,614,932 | $-8,518,342 |
| Long Term Equity Investment | $434,667 | $0 | - |
| Preferred Stock Equity | - | $387 | $339 |
| Other Equity Interest | - | - | $-351,952 |
| Other | |||
| Treasury Shares Number | $3,529 | - | - |
| Ordinary Shares Number | $44,004 | $46,811 | $46,811 |
| Share Issued | $47,533 | $46,811 | $46,811 |
| Tangible Book Value | $-73,354,764 | $714,285 | $5,734,010 |
| Invested Capital | $17,247,423 | $10,835,130 | $5,734,010 |
| Working Capital | $-60,880,373 | $-5,039,661 | $2,409,819 |
| Capital Lease Obligations | $5,899,837 | $8,207,563 | $160,073 |
| Total Capitalization | $-13,842,741 | $6,488,334 | $5,734,349 |
| Minority Interest | $-217,235 | $-437,254 | - |
| Additional Paid In Capital | $152,454,062 | $369,161 | $14,534,693 |
| Capital Stock | $6,718 | $907 | $1,292 |
| Common Stock | $6,718 | $907 | $954 |
| Employee Benefits | $930,866 | $413,937 | $44,534 |
| Non Current Pension And Other Postretirement Benefit Plans | $930,866 | $413,937 | $44,534 |
| Non Current Deferred Revenue | $481,090 | $0 | - |
| Long Term Capital Lease Obligation | $4,639,900 | $6,885,250 | $49,679 |
| Long Term Provisions | $337,371 | $451,448 | - |
| Current Deferred Revenue | $926,797 | $0 | - |
| Current Capital Lease Obligation | $1,259,936 | $1,322,313 | $110,394 |
| Current Provisions | $569,679 | - | - |
| Current Accrued Expenses | $5,919,187 | $2,012,488 | $2,038,087 |
| Dueto Related Parties Current | $211,302 | $0 | - |
| Investments And Advances | $5,226,926 | $2,113,944 | $1,526,081 |
| Available For Sale Securities | $4,792,259 | $2,113,944 | $1,526,081 |
| Investmentsin Associatesat Cost | $434,667 | $0 | - |
| Investment Properties | $1,497,533 | $296,794 | - |
| Goodwill | $44,864,950 | $2,418,570 | - |
| Net PPE | $5,221,840 | $8,918,650 | $192,118 |
| Accumulated Depreciation | $-6,292,186 | $-6,875,918 | $-4,053 |
| Gross PPE | $11,514,026 | $15,794,569 | $196,171 |
| Other Properties | $6,862,350 | $10,152,417 | $160,073 |
| Machinery Furniture Equipment | $4,651,677 | $5,635,741 | $36,098 |
| Inventories Adjustments Allowances | $-1,916,855 | $-1,966,097 | - |
| Finished Goods | $2,595,978 | $2,011,631 | - |
| Work In Process | $514,202 | $560,138 | - |
| Duefrom Related Parties Current | $122,448 | $93,023 | - |
| Other Short Term Investments | $560,040 | $343,072 | $960,246 |
| Preferred Stock | - | $387 | $339 |
| Construction In Progress | - | $6,411 | - |
| Treasury Stock | - | - | $54 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $64,605 |
Fetched: 2026-09-06
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-17,549,848 | $-2,316,917 | $-6,903,363 |
| Operating Activities | |||
| Operating Cash Flow | $-7,233,517 | $-2,114,697 | $-6,200,541 |
| Cash Flow From Continuing Operating Activities | $-7,233,517 | $-2,114,697 | $-6,200,541 |
| Investing Activities | |||
| Capital Expenditure | $-10,316,332 | $-202,220 | $-702,822 |
| Investing Cash Flow | $-12,097,618 | $-267,218 | $-1,324,906 |
| Cash Flow From Continuing Investing Activities | $-12,097,618 | $-267,218 | $-1,324,906 |
| Net Other Investing Changes | $-1,900,697 | $-220,571 | $-3,234,717 |
| Financing Activities | |||
| Repurchase Of Capital Stock | $-747,840 | $-55,510 | $-7,902,524 |
| Issuance Of Capital Stock | $1,042,414 | $0 | $0 |
| Financing Cash Flow | $22,419,545 | $-952,835 | $-9,022,142 |
| Cash Flow From Continuing Financing Activities | $22,419,545 | $-952,835 | $-9,022,142 |
| Net Other Financing Charges | $46,373 | - | - |
| Net Common Stock Issuance | $294,575 | $-55,510 | $-7,902,524 |
| Common Stock Issuance | $1,042,414 | $0 | $0 |
| Dividend Received Cfo | $1,934 | $1,083 | $1,083 |
| Net Preferred Stock Issuance | - | - | $12,514,212 |
| Preferred Stock Issuance | - | - | $12,514,212 |
| Other | |||
| Repayment Of Debt | $-4,059,462 | $-1,541,244 | $-1,215,836 |
| Issuance Of Debt | $26,138,059 | $643,920 | $96,218 |
| End Cash Position | $6,190,831 | $3,071,995 | $6,354,551 |
| Beginning Cash Position | $3,071,995 | $6,354,551 | $22,634,563 |
| Effect Of Exchange Rate Changes | $30,426 | $52,193 | $267,578 |
| Changes In Cash | $3,088,410 | $-3,334,750 | $-16,547,589 |
| Common Stock Payments | $-747,840 | $-55,510 | $-7,902,524 |
| Net Issuance Payments Of Debt | $22,078,597 | $-897,324 | $-1,119,618 |
| Net Short Term Debt Issuance | $2,163,659 | $333,832 | $77,744 |
| Short Term Debt Payments | $-2,537,943 | $-310,088 | $-18,474 |
| Short Term Debt Issuance | $4,701,601 | $643,920 | $96,218 |
| Net Long Term Debt Issuance | $19,914,938 | $-1,231,156 | $-1,197,362 |
| Long Term Debt Payments | $-1,521,520 | $-1,231,156 | $-1,197,362 |
| Long Term Debt Issuance | $21,436,458 | $0 | $0 |
| Net Investment Purchase And Sale | $-275,450 | $116,142 | $2,609,455 |
| Sale Of Investment | $2,063,073 | $247,937 | $3,061,008 |
| Purchase Of Investment | $-2,338,524 | $-131,795 | $-451,553 |
| Net Business Purchase And Sale | $376,168 | $0 | $0 |
| Sale Of Business | $2,596,853 | $0 | $0 |
| Purchase Of Business | $-2,220,685 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-10,231,413 | $0 | $0 |
| Purchase Of Intangibles | $-10,231,413 | $0 | $0 |
| Net PPE Purchase And Sale | $-66,227 | $-162,788 | $-699,645 |
| Sale Of PPE | $18,692 | $39,432 | $3,177 |
| Purchase Of PPE | $-84,919 | $-202,220 | $-702,822 |
| Taxes Refund Paid | $194,331 | $-523,955 | $-2,351,401 |
| Interest Received Cfo | $45,425 | $28,448 | $52,546 |
| Interest Paid Cfo | $-810,111 | $-739,544 | $-876,354 |
| Other Non Cash Items | $147,364,877 | $1,752,825 | $-5,093,138 |
| Net Income From Continuing Operations | $-154,029,973 | $-2,633,554 | $2,066,724 |
| Interest Paid Supplemental Data | - | - | $0 |
| Income Tax Paid Supplemental Data | - | - | $0 |
| Change In Working Capital | - | - | $-895,320 |
| Change In Other Working Capital | - | - | $-202,281 |
| Change In Other Current Liabilities | - | - | $-61,611 |
| Change In Other Current Assets | - | - | $-1,679,989 |
| Change In Payables And Accrued Expense | - | - | $1,329,899 |
| Change In Accrued Expense | - | - | $1,035,194 |
| Change In Payable | - | - | $294,704 |
| Change In Account Payable | - | - | $294,704 |
| Change In Prepaid Assets | - | - | $-214,505 |
| Change In Receivables | - | - | $-66,833 |
| Stock Based Compensation | - | - | $1,668,904 |
| Depreciation Amortization Depletion | - | - | $65,615 |
| Depreciation And Amortization | - | - | $65,615 |
| Depreciation | - | - | $65,615 |
Fetched: 2026-09-06