KSCP
Knightscope, Inc.
Price Chart
Latest Quote
$0.50
| Previous Close | $0.50 |
| Open | $0.50 |
| Day High | $0.51 |
| Day Low | $0.49 |
| Volume | 143,744 |
Stock Information
| Shares Outstanding | 23.33M |
| Total Debt | $7.95M |
| Cash Equivalents | $8.16M |
| Revenue | $20.71M |
| Net Income | $-45.00M |
| Sector | Industrials |
| Industry | Security & Protection Services |
| Market Cap | $11.80M |
| EPS (TTM) | $-3.44 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $11.58M |
| Sales | $20.71M |
| Income | $-45.00M |
| Book/sh | $1.50 |
| Cash/sh | $0.35 |
| Employees | 90 |
Financial Ratios
| Quick Ratio | 0.84 |
| Current Ratio | 1.16 |
| Debt/Eq | 26.86 |
Returns & Margins
| ROA | -63.43% |
| ROE | -201.29% |
| Gross Margin | -9.95% |
| Operating Margin | -145.09% |
| Profit Margin | -217.29% |
Ownership
| Insider Ownership | 7.40% |
| Institutional Ownership | 7.25% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -0.25 |
| P/S | 0.57 |
| P/B | 0.33 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $12.00 |
Technical Indicators
| SMA20 | $0.61 |
| SMA50 | $1.00 |
| SMA200 | $2.49 |
| RSI | 13.06 |
| ATR | 0.0415 |
| Shares Float | 19.88M |
| Short Float | 11.80% |
| Short Ratio | 3.12 |
| Volatility | 1.34 |
| Rel Volume | 0.20 |
Performance History
| Week | -10.18% |
| Month | -39.02% |
| Quarter | -63.81% |
| 6 Months | -83.84% |
| YTD | -87.70% |
| Year | -91.54% |
| 3 Years | -98.89% |
| 10 Years | -99.83% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $0.50 | 143,744 |
| 2026-10-26 | $0.50 | 728,400 |
| 2026-10-23 | $0.53 | 371,200 |
| 2026-10-22 | $0.52 | 390,900 |
| 2026-10-21 | $0.53 | 793,100 |
| 2026-10-20 | $0.56 | 2,358,700 |
| 2026-10-19 | $0.55 | 550,900 |
| 2026-10-16 | $0.54 | 799,300 |
| 2026-10-15 | $0.57 | 562,000 |
| 2026-10-14 | $0.58 | 744,700 |
| 2026-10-13 | $0.61 | 1,091,600 |
| 2026-10-12 | $0.61 | 964,700 |
| 2026-10-09 | $0.62 | 760,400 |
| 2026-10-08 | $0.65 | 733,600 |
| 2026-10-07 | $0.68 | 513,400 |
| 2026-10-06 | $0.69 | 643,400 |
| 2026-10-05 | $0.73 | 440,100 |
| 2026-10-02 | $0.75 | 574,000 |
| 2026-10-01 | $0.76 | 829,500 |
| 2026-09-30 | $0.77 | 577,700 |
| 2026-09-29 | $0.81 | 541,400 |
| 2026-09-28 | $0.82 | 782,800 |
About Knightscope, Inc.
Knightscope, Inc. operates as a security technology and managed services company. The company provides its Autonomous Security Force platform as a single integrated managed services offering combining autonomous security robots (ASRs) comprising stationary and autonomous mobile platforms; emergency communication devices (ECDs); and licensed security personnel, including armed and unarmed security agents and executive protection services. These components are supported by real-time monitoring services delivered through its cloud-based Knightscope security operations center for ASRs, Knightscope emergency management system for ECDs, and risk and threat exposure remote monitoring team. It serves clients across the commercial, government, healthcare, education, transportation, and residential markets in the United States. The company was incorporated in 2013 and is headquartered in Sunnyvale, California.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $16,110,000 | $14,504,000 | $14,821,000 | $8,950,000 |
| Cost Of Revenue | $16,110,000 | $14,504,000 | $14,821,000 | $8,950,000 |
| Total Revenue | $11,335,000 | $10,805,000 | $12,797,000 | $5,631,000 |
| Operating Revenue | $11,335,000 | $10,805,000 | $12,797,000 | $5,631,000 |
| Expenses | ||||
| Interest Expense | $39,000 | $423,000 | $551,000 | $9,235,000 |
| Total Expenses | $45,215,000 | $39,973,000 | $38,936,000 | $37,599,000 |
| Other Income Expense | $104,000 | $-2,143,000 | $4,572,000 | $15,560,000 |
| Other Non Operating Income Expenses | $115,000 | $-118,000 | $-189,000 | $-5,297,000 |
| Net Non Operating Interest Income Expense | $-39,000 | $-423,000 | $-551,000 | $-9,235,000 |
| Interest Expense Non Operating | $39,000 | $423,000 | $551,000 | $9,235,000 |
| Operating Expense | $29,105,000 | $25,469,000 | $24,115,000 | $28,649,000 |
| Total Other Finance Cost | - | $423,000 | $551,000 | - |
| Selling And Marketing Expense | - | $5,142,000 | $5,179,000 | $8,500,000 |
| General And Administrative Expense | - | $13,266,000 | $12,585,000 | $11,700,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Net Interest Income | $-39,000 | $-423,000 | $-551,000 | $-9,235,000 |
| Normalized Income | $-33,804,000 | $-29,709,000 | $-26,879,000 | $-46,500,000 |
| Net Income From Continuing And Discontinued Operation | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Total Operating Income As Reported | $-33,891,000 | $-29,678,000 | $-26,288,000 | $-31,968,000 |
| Net Income Common Stockholders | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Net Income | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Net Income Including Noncontrolling Interests | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Net Income Continuous Operations | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Pretax Income | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Special Income Charges | $-11,000 | $-510,000 | $-149,000 | $0 |
| Operating Income | $-33,880,000 | $-29,168,000 | $-26,139,000 | $-31,968,000 |
| Gross Profit | $-4,775,000 | $-3,699,000 | $-2,024,000 | $-3,319,000 |
| Per Share | ||||
| Diluted EPS | $-4.00 | $-10.97 | $-16.77 | $-36.00 |
| Basic EPS | $-4.00 | $-10.97 | $-16.77 | $-36.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-31,205,000 | $-26,669,000 | $-28,536,000 | $-35,555,000 |
| Total Unusual Items | $-11,000 | $-2,025,000 | $4,761,000 | $20,857,000 |
| Total Unusual Items Excluding Goodwill | $-11,000 | $-2,025,000 | $4,761,000 | $20,857,000 |
| Reconciled Depreciation | $2,560,000 | $2,617,000 | $2,364,000 | $1,710,000 |
| EBITDA (Bullshit earnings) | $-31,216,000 | $-28,694,000 | $-23,775,000 | $-14,698,000 |
| EBIT | $-33,776,000 | $-31,311,000 | $-26,139,000 | $-16,408,000 |
| Diluted Average Shares | $8,458,337 | $2,893,634 | $1,318,676 | $711,022 |
| Basic Average Shares | $8,458,337 | $2,893,634 | $1,318,676 | $711,022 |
| Diluted NI Availto Com Stockholders | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Restructuring And Mergern Acquisition | $11,000 | $510,000 | $149,000 | $0 |
| Research And Development | $12,486,000 | $7,061,000 | $6,351,000 | $8,449,000 |
| Selling General And Administration | $16,619,000 | $18,408,000 | $17,764,000 | $20,200,000 |
| Gain On Sale Of Security | - | $-1,515,000 | $4,910,000 | $20,857,000 |
| Other Gand A | - | $13,266,000 | $12,585,000 | $11,700,000 |
| Preferred Stock Dividends | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $24,920,000 | $12,618,000 | $4,090,000 | $-11,203,000 |
| Total Assets | $41,258,000 | $28,185,000 | $22,974,000 | $22,082,000 |
| Total Non Current Assets | $14,887,000 | $13,086,000 | $14,761,000 | $11,993,000 |
| Other Non Current Assets | $8,232,000 | $8,855,000 | $8,967,000 | $5,967,000 |
| Goodwill And Other Intangible Assets | $2,846,000 | $3,163,000 | $3,479,000 | $3,400,000 |
| Other Intangible Assets | $924,000 | $1,241,000 | $1,557,000 | $2,056,000 |
| Current Assets | $26,371,000 | $15,099,000 | $8,213,000 | $10,089,000 |
| Restricted Cash | $0 | $102,000 | $100,000 | $0 |
| Prepaid Assets | $1,282,000 | $259,000 | $611,000 | $967,000 |
| Inventory | $2,319,000 | $1,797,000 | $2,320,000 | $2,560,000 |
| Receivables | $2,204,000 | $1,817,000 | $2,828,000 | $1,746,000 |
| Other Receivables | $62,000 | - | $362,000 | - |
| Taxes Receivable | $0 | $86,000 | $376,000 | $376,000 |
| Accounts Receivable | $2,142,000 | $1,731,000 | $2,090,000 | $1,370,000 |
| Allowance For Doubtful Accounts Receivable | $-212,000 | $-139,000 | $-15,000 | $-229,000 |
| Gross Accounts Receivable | $2,354,000 | $1,870,000 | $2,105,000 | $1,599,000 |
| Cash Cash Equivalents And Short Term Investments | $20,566,000 | $11,124,000 | $2,282,000 | $4,810,000 |
| Cash And Cash Equivalents | $20,566,000 | $11,124,000 | $2,282,000 | $4,810,000 |
| Other Current Assets | - | - | $72,000 | $6,000 |
| Current Deferred Assets | - | - | - | $0 |
| Debt | ||||
| Total Debt | $7,780,000 | $5,728,000 | $2,686,000 | $10,738,000 |
| Long Term Debt And Capital Lease Obligation | $6,820,000 | $3,952,000 | $1,953,000 | $7,863,000 |
| Long Term Debt | $4,015,000 | $3,952,000 | $1,242,000 | $6,554,000 |
| Current Debt And Capital Lease Obligation | $960,000 | $1,776,000 | $733,000 | $2,875,000 |
| Current Debt | $405,000 | $1,364,000 | - | $2,144,000 |
| Net Debt | - | - | - | $3,888,000 |
| Other Current Borrowings | - | - | - | $2,144,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $13,492,000 | $12,404,000 | $15,405,000 | $29,885,000 |
| Total Non Current Liabilities Net Minority Interest | $6,886,000 | $4,139,000 | $8,459,000 | $19,376,000 |
| Other Non Current Liabilities | $66,000 | $187,000 | $259,000 | $356,000 |
| Current Liabilities | $6,606,000 | $8,265,000 | $6,946,000 | $10,509,000 |
| Other Current Liabilities | $354,000 | $364,000 | $1,036,000 | $610,000 |
| Current Deferred Liabilities | $1,432,000 | $1,965,000 | $1,980,000 | $1,761,000 |
| Current Notes Payable | $405,000 | $1,364,000 | $0 | - |
| Payables And Accrued Expenses | $3,860,000 | $4,160,000 | $3,197,000 | $4,302,000 |
| Payables | $3,037,000 | $3,554,000 | $2,826,000 | $3,572,000 |
| Total Tax Payable | $499,000 | $742,000 | $968,000 | $1,115,000 |
| Accounts Payable | $2,538,000 | $2,812,000 | $1,858,000 | $2,457,000 |
| Derivative Product Liabilities | - | $0 | $6,247,000 | $11,157,000 |
| Interest Payable | - | $0 | $10,000 | - |
| Equity | ||||
| Common Stock Equity | $27,766,000 | $15,781,000 | $-26,634,000 | $-43,586,000 |
| Total Equity Gross Minority Interest | $27,766,000 | $15,781,000 | $7,569,000 | $-7,803,000 |
| Stockholders Equity | $27,766,000 | $15,781,000 | $7,569,000 | $-7,803,000 |
| Retained Earnings | $-227,007,000 | $-193,192,000 | $-161,458,000 | $-139,340,000 |
| Preferred Stock Equity | - | - | $34,203,000 | $35,783,000 |
| Other | ||||
| Ordinary Shares Number | $12,530,502 | $4,402,106 | $1,790,928 | $766,982 |
| Share Issued | $12,530,502 | $4,402,106 | $1,790,928 | $766,982 |
| Tangible Book Value | $24,920,000 | $12,618,000 | $-30,113,000 | $-46,986,000 |
| Invested Capital | $32,186,000 | $21,097,000 | $-25,392,000 | $-34,888,000 |
| Working Capital | $19,765,000 | $6,834,000 | $1,267,000 | $-420,000 |
| Capital Lease Obligations | $3,360,000 | $412,000 | $1,444,000 | $2,040,000 |
| Total Capitalization | $31,781,000 | $19,733,000 | $8,811,000 | $-1,249,000 |
| Additional Paid In Capital | $254,761,000 | $208,969,000 | $134,822,000 | $95,716,000 |
| Capital Stock | $12,000 | $4,000 | $34,205,000 | $35,821,000 |
| Common Stock | $12,000 | $4,000 | $2,000 | $38,000 |
| Preferred Stock | $0 | $0 | $34,203,000 | $35,783,000 |
| Long Term Capital Lease Obligation | $2,805,000 | $0 | $711,000 | $1,309,000 |
| Current Deferred Revenue | $1,432,000 | $1,965,000 | $1,980,000 | $1,761,000 |
| Current Capital Lease Obligation | $555,000 | $412,000 | $733,000 | $731,000 |
| Current Accrued Expenses | $823,000 | $606,000 | $371,000 | $730,000 |
| Goodwill | $1,922,000 | $1,922,000 | $1,922,000 | $1,344,000 |
| Net PPE | $3,809,000 | $1,068,000 | $2,315,000 | $2,626,000 |
| Accumulated Depreciation | $-694,000 | $-915,000 | $-700,000 | $-486,000 |
| Gross PPE | $4,503,000 | $1,983,000 | $3,015,000 | $3,112,000 |
| Leases | $271,000 | $54,000 | $46,000 | $46,000 |
| Construction In Progress | $113,000 | - | - | - |
| Other Properties | $2,745,000 | $407,000 | $1,458,000 | $2,012,000 |
| Machinery Furniture Equipment | $1,374,000 | $1,522,000 | $1,511,000 | $1,054,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $137,000 | $135,000 | $126,000 | $528,000 |
| Work In Process | $131,000 | $123,000 | $82,000 | $0 |
| Raw Materials | $2,051,000 | $1,539,000 | $2,112,000 | $2,032,000 |
| Preferred Shares Number | - | - | $9,494,083 | - |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $0 | $961,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-30,999,000 | $-22,496,000 | $-24,612,000 | $-24,175,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-30,345,000 | $-22,453,000 | $-24,155,000 | $-24,064,000 |
| Cash Flow From Continuing Operating Activities | $-30,345,000 | $-22,453,000 | $-24,155,000 | $-24,064,000 |
| Operating Gains Losses | $-38,000 | $1,515,000 | $-4,910,000 | $-20,857,000 |
| Investing Activities | ||||
| Capital Expenditure | $-654,000 | $-43,000 | $-457,000 | $-111,000 |
| Investing Cash Flow | $-2,522,000 | $-3,178,000 | $-5,122,000 | $-9,931,000 |
| Cash Flow From Continuing Investing Activities | $-2,522,000 | $-3,178,000 | $-5,122,000 | $-9,931,000 |
| Net Other Investing Changes | $-1,887,000 | $-3,135,000 | $-4,665,000 | $-4,399,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-78,000 | $0 | - |
| Issuance Of Capital Stock | $42,828,000 | $36,173,000 | $27,155,000 | $22,504,000 |
| Financing Cash Flow | $42,207,000 | $34,475,000 | $26,849,000 | $27,956,000 |
| Cash Flow From Continuing Financing Activities | $42,207,000 | $34,475,000 | $26,849,000 | $27,956,000 |
| Net Other Financing Charges | $1,436,000 | $-2,000 | $-9,000 | $-74,000 |
| Net Common Stock Issuance | $42,828,000 | $36,095,000 | $27,155,000 | $22,504,000 |
| Common Stock Issuance | $42,828,000 | $36,173,000 | $27,155,000 | $22,504,000 |
| Net Preferred Stock Issuance | - | - | - | $0 |
| Preferred Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-2,057,000 | $-1,636,000 | $-560,000 | - |
| End Cash Position | $20,566,000 | $11,226,000 | $2,382,000 | $4,810,000 |
| Beginning Cash Position | $11,226,000 | $2,382,000 | $4,810,000 | $10,849,000 |
| Changes In Cash | $9,340,000 | $8,844,000 | $-2,428,000 | $-6,039,000 |
| Proceeds From Stock Option Exercised | $0 | $18,000 | $263,000 | $2,369,000 |
| Common Stock Payments | $0 | $-78,000 | $0 | - |
| Net Issuance Payments Of Debt | $-2,057,000 | $-1,636,000 | $-560,000 | $3,157,000 |
| Net Long Term Debt Issuance | $-2,057,000 | $-1,636,000 | $-560,000 | $3,157,000 |
| Long Term Debt Payments | $-2,057,000 | $-1,636,000 | $-560,000 | - |
| Net PPE Purchase And Sale | $-635,000 | $-43,000 | $-457,000 | $-111,000 |
| Sale Of PPE | $19,000 | $0 | - | - |
| Purchase Of PPE | $-654,000 | $-43,000 | $-457,000 | $-111,000 |
| Change In Working Capital | $-1,603,000 | $2,196,000 | $-3,080,000 | $3,049,000 |
| Change In Other Working Capital | $-597,000 | $142,000 | $-548,000 | $607,000 |
| Change In Other Current Liabilities | $576,000 | $-475,000 | $267,000 | $-205,000 |
| Change In Other Current Assets | $73,000 | $124,000 | $-5,000 | $-11,000 |
| Change In Payables And Accrued Expense | $-298,000 | $539,000 | $-1,857,000 | $2,157,000 |
| Change In Accrued Expense | $57,000 | $-411,000 | $-1,258,000 | $1,213,000 |
| Change In Payable | $-355,000 | $950,000 | $-599,000 | $944,000 |
| Change In Account Payable | $-355,000 | $950,000 | $-599,000 | $944,000 |
| Change In Prepaid Assets | $-351,000 | $1,108,000 | $-457,000 | $361,000 |
| Change In Inventory | $-522,000 | $523,000 | $240,000 | $-41,000 |
| Change In Receivables | $-484,000 | $235,000 | $-720,000 | $181,000 |
| Changes In Account Receivables | $-484,000 | $235,000 | $-720,000 | $181,000 |
| Other Non Cash Items | $1,015,000 | $1,241,000 | $863,000 | $9,488,000 |
| Stock Based Compensation | $1,536,000 | $1,712,000 | $2,726,000 | $3,539,000 |
| Depreciation Amortization Depletion | $2,560,000 | $2,617,000 | $2,364,000 | $1,710,000 |
| Depreciation And Amortization | $2,560,000 | $2,617,000 | $2,364,000 | $1,710,000 |
| Gain Loss On Sale Of PPE | $-38,000 | $0 | - | - |
| Net Income From Continuing Operations | $-33,815,000 | $-31,734,000 | $-22,118,000 | $-25,643,000 |
| Gain Loss On Investment Securities | - | $1,515,000 | $-4,910,000 | $-20,857,000 |
| Issuance Of Debt | - | - | $1,237,000 | $3,157,000 |
| Long Term Debt Issuance | - | - | $1,237,000 | $3,157,000 |
| Net Business Purchase And Sale | - | - | $0 | $-5,421,000 |
| Purchase Of Business | - | - | $0 | $-5,421,000 |
| Unrealized Gain Loss On Investment Securities | - | - | $0 | $4,650,000 |
| Interest Paid Supplemental Data | - | - | - | - |
| Income Tax Paid Supplemental Data | - | - | - | - |