KRYXF
Koryx Copper S.A.
Price Chart
Latest Quote
$2.18
-0.01 (-0.46%)
Current Price
| Previous Close | $2.19 |
| Open | $2.18 |
| Day High | $2.18 |
| Day Low | $2.18 |
| Volume | 2,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 121.56M |
| Total Debt | $494K |
| Cash Equivalents | $40.86M |
| Net Income | $-33.17M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $265.00M |
| EPS (TTM) | $-0.33 |
| Exchange | OQX |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $210.20M |
| Income | $-33.17M |
| Book/sh | $0.28 |
| Cash/sh | $0.47 |
| Employees | 94 |
Financial Ratios
| Quick Ratio | 3.78 |
| Current Ratio | 3.92 |
| Debt/Eq | 1.48 |
Returns & Margins
| ROA | -60.65% |
| ROE | -157.26% |
Ownership
| Insider Ownership | 3.52% |
| Institutional Ownership | 11.44% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 2.43 |
| P/B | 7.81 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $2.27 |
| SMA50 | $2.43 |
| SMA200 | $2.34 |
| RSI | 31.87 |
| ATR | 0.1136 |
| Shares Float | 117.15M |
| Volatility | 1.39 |
| Rel Volume | 0.31 |
Performance History
| Week | +3.04% |
| Month | -10.57% |
| Quarter | +0.00% |
| 6 Months | +7.63% |
| YTD | +19.05% |
| Year | +86.44% |
| 3 Years | +1089.19% |
| 5 Years | +671.93% |
| 10 Years | +205.56% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-11-02 | $2.20 | 2,900 |
| 2026-10-30 | $2.15 | 6,000 |
| 2026-10-29 | $2.19 | 100 |
| 2026-10-28 | $2.22 | 4,800 |
| 2026-10-27 | $2.25 | 9,400 |
| 2026-10-26 | $2.13 | 100 |
| 2026-10-23 | $2.11 | 10,700 |
| 2026-10-22 | $2.19 | 14,700 |
| 2026-10-21 | $2.18 | 11,100 |
| 2026-10-20 | $2.17 | 1,300 |
| 2026-10-19 | $2.14 | 51,900 |
| 2026-10-16 | $2.15 | 9,600 |
| 2026-10-15 | $2.26 | 16,700 |
| 2026-10-14 | $2.25 | 31,400 |
| 2026-10-13 | $2.48 | 300 |
| 2026-10-12 | $2.45 | 6,000 |
| 2026-10-09 | $2.50 | 2,200 |
| 2026-10-08 | $2.48 | 3,100 |
| 2026-10-07 | $2.44 | 2,100 |
| 2026-10-06 | $2.52 | 2,700 |
| 2026-10-05 | $2.45 | 1,700 |
About Koryx Copper S.A.
Koryx Copper S.A. operates as a copper exploration and development company. It focuses on advancing its 100% owned Haib Copper Project in Namibia, as well as building a portfolio of copper exploration licenses in Zambia. Its Haib Copper Project is a copper/molybdenum/gold porphyry deposit in southern Namibia. The company is headquartered in Vancouver, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on KRYXF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $86,583 | $19,879 | $226 | $26,955 |
| Cost Of Revenue | $86,583 | $19,879 | $226 | $26,955 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $16,182 | $0 | - | $0 |
| Total Expenses | $16,957,638 | $4,139,271 | $1,836,353 | $1,599,111 |
| Other Income Expense | $84,594 | $63,168 | $27,569 | $-7,321,242 |
| Other Non Operating Income Expenses | $79,748 | $2,032 | - | - |
| Net Non Operating Interest Income Expense | $379,049 | $7,860 | $0 | $0 |
| Interest Expense Non Operating | $16,182 | $0 | - | $0 |
| Operating Expense | $16,871,055 | $4,119,392 | $1,836,127 | $1,572,156 |
| Other Operating Expenses | $11,538,335 | $2,620,062 | $1,162,858 | $683,178 |
| General And Administrative Expense | $5,332,720 | $1,499,330 | $673,269 | $737,803 |
| Selling And Marketing Expense | - | - | $158,231 | $151,175 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Net Interest Income | $379,049 | $7,860 | $0 | $0 |
| Interest Income | $395,231 | $7,860 | $0 | - |
| Normalized Income | $-16,498,841 | $-4,129,379 | $-1,836,353 | $-1,599,111 |
| Net Income From Continuing And Discontinued Operation | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Total Operating Income As Reported | $-16,957,638 | $-4,139,271 | - | - |
| Net Income Common Stockholders | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Net Income | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Net Income Including Noncontrolling Interests | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Net Income Continuous Operations | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Pretax Income | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Special Income Charges | $0 | $63,951 | $24,588 | $-7,321,242 |
| Interest Income Non Operating | $395,231 | $7,860 | $0 | - |
| Operating Income | $-16,957,638 | $-4,139,271 | $-1,836,353 | $-1,599,111 |
| Gross Profit | $-86,583 | $-19,879 | $-226 | $-26,955 |
| Earnings From Equity Interest | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $-0.24 | $-0.09 | $-0.06 | $-0.30 |
| Basic EPS | $-0.24 | $-0.09 | $-0.06 | $-0.30 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-16,396,076 | $-4,109,500 | $-1,863,696 | $5,749,086 |
| Total Unusual Items | $4,846 | $61,136 | $27,569 | $-7,321,242 |
| Total Unusual Items Excluding Goodwill | $4,846 | $61,136 | $27,569 | $-7,321,242 |
| Reconciled Depreciation | $86,583 | $19,879 | $226 | $26,955 |
| EBITDA (Bullshit earnings) | $-16,391,230 | $-4,048,364 | $-1,836,127 | $-1,572,156 |
| EBIT | $-16,477,813 | $-4,068,243 | $-1,836,353 | $-1,599,111 |
| Diluted Average Shares | $68,608,623 | $43,241,991 | $32,549,581 | $29,312,529 |
| Basic Average Shares | $68,608,623 | $43,241,991 | $32,549,581 | $29,312,529 |
| Diluted NI Availto Com Stockholders | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Impairment Of Capital Assets | $0 | $-63,951 | $0 | $7,321,242 |
| Gain On Sale Of Security | $4,846 | $-2,815 | $2,981 | - |
| Selling General And Administration | $5,332,720 | $1,499,330 | $673,269 | $888,978 |
| Other Gand A | $2,299,187 | $834,442 | $617,372 | $395,169 |
| Salaries And Wages | $3,033,533 | $664,888 | $55,897 | $342,634 |
| Gain On Sale Of Ppe | - | $0 | $24,588 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $31,092,640 | $2,670,259 | $134,000 | $834,382 |
| Total Assets | $34,243,207 | $2,850,380 | $241,833 | $944,975 |
| Total Non Current Assets | $951,160 | $217,609 | $12,258 | $78,312 |
| Non Current Note Receivables | $33,244 | $0 | - | - |
| Current Assets | $33,292,047 | $2,632,771 | $229,575 | $866,663 |
| Restricted Cash | $149,944 | $0 | - | - |
| Prepaid Assets | $2,606,733 | $261,122 | $78,862 | $30,365 |
| Receivables | $307,444 | $99,568 | $79,081 | $39,538 |
| Other Receivables | $52,980 | - | - | - |
| Taxes Receivable | $236,139 | $99,568 | $79,081 | $39,538 |
| Loans Receivable | $18,325 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $30,227,926 | $2,272,081 | $71,632 | $796,760 |
| Cash And Cash Equivalents | $30,227,926 | $2,272,081 | $71,632 | $796,760 |
| Cash Equivalents | $45,000 | $0 | - | - |
| Cash Financial | $30,182,926 | $2,272,081 | $71,632 | $796,760 |
| Debt | ||||
| Total Debt | $41,962 | $0 | - | - |
| Current Debt And Capital Lease Obligation | $41,962 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,150,567 | $180,121 | $107,833 | $110,593 |
| Total Non Current Liabilities Net Minority Interest | $317,486 | $0 | $0 | $0 |
| Current Liabilities | $2,833,081 | $180,121 | $107,833 | $110,593 |
| Other Current Liabilities | $70,619 | - | - | - |
| Payables And Accrued Expenses | $2,720,500 | $180,121 | $107,833 | $110,593 |
| Current Notes Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $31,092,640 | $2,670,259 | $134,000 | $834,382 |
| Total Equity Gross Minority Interest | $31,092,640 | $2,670,259 | $134,000 | $834,382 |
| Stockholders Equity | $31,092,640 | $2,670,259 | $134,000 | $834,382 |
| Gains Losses Not Affecting Retained Earnings | $4,575,830 | $2,405,351 | $1,908,081 | $1,752,957 |
| Other Equity Adjustments | $4,575,830 | $2,405,351 | $1,908,081 | $1,752,957 |
| Retained Earnings | $-38,300,515 | $-21,806,520 | $-17,738,277 | $-15,929,493 |
| Other | ||||
| Ordinary Shares Number | $95,584,265 | $50,441,137 | $33,874,940 | $29,526,940 |
| Share Issued | $95,584,265 | $50,441,137 | $33,874,940 | $29,526,940 |
| Tangible Book Value | $31,092,640 | $2,670,259 | $134,000 | $834,382 |
| Invested Capital | $31,092,640 | $2,670,259 | $134,000 | $834,382 |
| Working Capital | $30,458,966 | $2,452,650 | $121,742 | $756,070 |
| Capital Lease Obligations | $41,962 | $0 | - | - |
| Total Capitalization | $31,092,640 | $2,670,259 | $134,000 | $834,382 |
| Capital Stock | $64,817,325 | $22,071,428 | $15,964,196 | $15,010,918 |
| Common Stock | $64,817,325 | $22,071,428 | $15,964,196 | $15,010,918 |
| Current Capital Lease Obligation | $41,962 | $0 | - | - |
| Net PPE | $917,916 | $217,609 | $12,258 | $78,312 |
| Accumulated Depreciation | $-238,133 | $-25,091 | $-11,585 | $-73,597 |
| Gross PPE | $1,156,049 | $242,700 | $23,843 | $151,909 |
| Other Properties | $127,036 | - | - | - |
| Machinery Furniture Equipment | $597,823 | $119,212 | $342 | $128,408 |
| Buildings And Improvements | $221,232 | $90,399 | $0 | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-13,940,540 | $-4,016,136 | $-1,846,693 | $-1,510,378 |
| Operating Activities | ||||
| Operating Cash Flow | $-13,610,603 | $-3,858,321 | $-1,846,693 | $-1,233,697 |
| Cash Flow From Continuing Operating Activities | $-13,610,603 | $-3,858,321 | $-1,846,693 | $-1,233,697 |
| Operating Gains Losses | $89,567 | $-24,737 | $-24,588 | - |
| Investing Activities | ||||
| Capital Expenditure | $-329,937 | $-157,815 | $-411,232 | $-276,681 |
| Investing Cash Flow | $-381,374 | $-157,815 | $69,060 | $-276,681 |
| Cash Flow From Continuing Investing Activities | $-381,374 | $-157,815 | $69,060 | $-276,681 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $39,855,485 | $5,392,413 | $1,052,505 | $0 |
| Financing Cash Flow | $42,097,766 | $6,216,585 | $1,052,505 | $0 |
| Cash Flow From Continuing Financing Activities | $42,097,766 | $6,216,585 | $1,052,505 | $0 |
| Net Common Stock Issuance | $39,855,485 | $5,392,413 | $1,052,505 | $0 |
| Common Stock Issuance | $39,855,485 | $5,392,413 | $1,052,505 | $0 |
| Other | ||||
| Repayment Of Debt | $-44,392 | $0 | $0 | $0 |
| End Cash Position | $30,377,870 | $2,272,081 | $71,632 | $796,760 |
| Beginning Cash Position | $2,272,081 | $71,632 | $796,760 | $2,307,138 |
| Changes In Cash | $28,105,789 | $2,200,449 | $-725,128 | $-1,510,378 |
| Proceeds From Stock Option Exercised | $2,286,673 | $824,172 | - | - |
| Net Issuance Payments Of Debt | $-44,392 | $0 | $0 | $0 |
| Net Long Term Debt Issuance | $-44,392 | $0 | $0 | $0 |
| Long Term Debt Payments | $-44,392 | $0 | - | $0 |
| Net Investment Purchase And Sale | $-51,437 | $0 | - | - |
| Purchase Of Investment | $-51,437 | $0 | - | - |
| Net PPE Purchase And Sale | $-329,937 | $-157,815 | $69,060 | $-276,681 |
| Purchase Of PPE | $-329,937 | $-157,815 | $-411,232 | $-276,681 |
| Change In Working Capital | $450,215 | $-130,459 | $-69,444 | $-4,175 |
| Change In Payables And Accrued Expense | $2,985,377 | $72,288 | $304 | $-70,295 |
| Change In Prepaid Assets | $-2,345,611 | $-182,260 | $-48,497 | $80,014 |
| Change In Receivables | $-189,551 | $-20,487 | $-21,251 | $-13,894 |
| Other Non Cash Items | $16,182 | $37,500 | - | - |
| Stock Based Compensation | $2,240,845 | $371,690 | $55,897 | $342,634 |
| Asset Impairment Charge | $0 | $-63,951 | $0 | $7,321,242 |
| Depreciation Amortization Depletion | $86,583 | $19,879 | $226 | $26,955 |
| Depreciation And Amortization | $86,583 | $19,879 | $226 | $26,955 |
| Amortization Cash Flow | $86,583 | $19,879 | $226 | $26,955 |
| Amortization Of Intangibles | $86,583 | $19,879 | $226 | $26,955 |
| Net Foreign Currency Exchange Gain Loss | $89,567 | $-24,737 | $0 | - |
| Net Income From Continuing Operations | $-16,493,995 | $-4,068,243 | $-1,808,784 | $-8,920,353 |
| Issuance Of Debt | - | $28,000 | $0 | - |
| Net Short Term Debt Issuance | - | $0 | $0 | $0 |
| Short Term Debt Payments | - | $-28,000 | $0 | $0 |
| Short Term Debt Issuance | - | $28,000 | $0 | - |
| Long Term Debt Issuance | - | $28,000 | $0 | - |
| Gain Loss On Sale Of PPE | - | $0 | $-24,588 | $0 |
| Sale Of PPE | - | - | $69,060 | - |
| Depreciation | - | - | $226 | $26,955 |
| Earnings Losses From Equity Investments | - | - | - | $0 |
Fetched: 2026-02-02