KNRX
Knorex Ltd.
Price Chart
No historical data available
Latest Quote
$0.41
-0.01 (-2.38%)
Current Price
| Previous Close | $0.42 |
| Open | $0.41 |
| Day High | $0.42 |
| Day Low | $0.40 |
| Volume | 258,035 |
Stock Information
| Shares Outstanding | 25.64M |
| Total Debt | $7.18M |
| Cash Equivalents | $129K |
| Revenue | $6.04M |
| Net Income | $-11.55M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $12.47M |
| EPS (TTM) | $-0.41 |
| Exchange | ASE |
Recent Price History
No history data available. Data will be fetched automatically.
About Knorex Ltd.
Knorex Ltd., a B2B technology company, specializes in providing programmatic advertising products and solutions to marketers to streamline and automate their advertising and marketing workflows in the United States, Singapore, Vietnam, India and Malaysia. The company's cloud-based software autonomously executes advertisement purchasing transactions, strategically acquires advertising placements, and optimizes online advertisement from the global advertisement and data marketplaces. Its flagship product, Knorex XPO, is a self-service enterprise-grade cloud platform with a comprehensive suite of advertising management and execution applications. The company's platform also offers marketers to orchestrate omni-channel advertising across the open Internet and the native platforms. In addition, it enables marketers to manage and control online advertising processes from a centralized UI, to advertise across a diverse range of ad channels including search, social media, apps, websites, desktop, mobile, smart TVs or connected televisions, streaming devices, and digital billboards, a swell as provides product management, creative design support, technical development, research and development, customer and technical support, software testing, and quality assurance and control services. Knorex Pte. Ltd. was founded in 2009 and is based in Singapore.
đ° Latest News
No news articles available at the moment. Check back later for updates on KNRX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,093,432 | $6,298,166 | $5,496,119 | $4,506,573 |
| Cost Of Revenue | $3,093,432 | $6,298,166 | $5,496,119 | $4,506,573 |
| Total Revenue | $6,038,542 | $10,820,365 | $8,725,816 | $6,316,380 |
| Operating Revenue | $6,038,542 | $10,820,365 | $8,725,816 | $6,316,380 |
| Expenses | ||||
| Interest Expense | $2,184,250 | $346,246 | $163,898 | $298,221 |
| Total Expenses | $15,428,992 | $16,328,533 | $16,684,111 | $12,751,816 |
| Other Income Expense | $133,142 | $29,026 | $190,660 | $77,428 |
| Other Non Operating Income Expenses | $140,444 | $82,121 | $143,408 | $81,009 |
| Net Non Operating Interest Income Expense | $-2,184,250 | $-346,246 | $-163,898 | $-296,931 |
| Interest Expense Non Operating | $2,184,250 | $346,246 | $163,898 | $298,221 |
| Operating Expense | $12,335,560 | $10,030,367 | $11,187,992 | $8,245,243 |
| Other Operating Expenses | $2,630,019 | $2,758,292 | $3,598,134 | $3,139,735 |
| Selling And Marketing Expense | $2,411,277 | $2,979,014 | $3,306,652 | $2,301,842 |
| General And Administrative Expense | $4,817,540 | $1,684,706 | $2,233,762 | $1,363,581 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-11,546,490 | $-5,884,151 | $-7,961,524 | $-6,699,657 |
| Net Interest Income | $-2,184,250 | $-346,246 | $-163,898 | $-296,931 |
| Normalized Income | $-11,540,429 | $-5,840,082 | $-8,000,743 | $-6,696,685 |
| Net Income From Continuing And Discontinued Operation | $-11,546,490 | $-5,884,151 | $-7,961,524 | $-6,699,657 |
| Total Operating Income As Reported | $-9,390,450 | $-5,508,168 | $-7,958,295 | $-6,435,436 |
| Net Income Common Stockholders | $-11,546,490 | $-5,884,151 | $-7,961,524 | $-6,699,657 |
| Net Income | $-11,546,490 | $-5,884,151 | $-7,961,524 | $-6,699,657 |
| Net Income Including Noncontrolling Interests | $-11,545,174 | $-5,883,611 | $-7,964,772 | $-6,698,867 |
| Net Income Continuous Operations | $-11,545,174 | $-5,883,611 | $-7,964,772 | $-6,698,867 |
| Pretax Income | $-11,441,558 | $-5,825,388 | $-7,931,533 | $-6,654,939 |
| Operating Income | $-9,390,450 | $-5,508,168 | $-7,958,295 | $-6,435,436 |
| Gross Profit | $2,945,110 | $4,522,199 | $3,229,697 | $1,809,807 |
| Interest Income | - | - | $915 | $1,290 |
| Interest Income Non Operating | - | - | $915 | $1,290 |
| Per Share | ||||
| Diluted EPS | - | $-0.19 | $-0.26 | $-0.23 |
| Basic EPS | - | $-0.19 | $-0.26 | $-0.23 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,241 | $-9,026 | $8,033 | $-609 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,408,301 | $-4,589,966 | $-7,168,312 | $-6,014,361 |
| Total Unusual Items | $-7,302 | $-53,095 | $47,252 | $-3,581 |
| Total Unusual Items Excluding Goodwill | $-7,302 | $-53,095 | $47,252 | $-3,581 |
| Reconciled Depreciation | $841,705 | $836,081 | $646,575 | $338,776 |
| EBITDA (Bullshit earnings) | $-8,415,603 | $-4,643,061 | $-7,121,060 | $-6,017,942 |
| EBIT | $-9,257,308 | $-5,479,142 | $-7,767,635 | $-6,356,718 |
| Diluted NI Availto Com Stockholders | $-11,546,490 | $-5,884,151 | $-7,961,524 | $-6,699,657 |
| Minority Interests | $-1,316 | $-540 | $3,248 | $-790 |
| Tax Provision | $103,616 | $58,223 | $33,239 | $43,928 |
| Gain On Sale Of Security | $-7,302 | $-53,095 | $47,252 | $-3,581 |
| Research And Development | $2,476,724 | $2,608,355 | $2,049,444 | $1,440,085 |
| Selling General And Administration | $7,228,817 | $4,663,720 | $5,540,414 | $3,665,423 |
| Other Gand A | $4,817,540 | $1,684,706 | $2,233,762 | $1,363,581 |
| Diluted Average Shares | - | $30,423,113 | $31,087,826 | $30,423,113 |
| Basic Average Shares | - | $30,423,113 | $30,423,113 | $30,423,113 |
Fetched: 2026-08-30
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-7,668,890 | $-5,622,493 | $-1,009,488 | $-9,274,728 |
| Total Assets | $6,956,841 | $5,424,770 | $5,708,599 | $4,016,890 |
| Total Non Current Assets | $1,297,389 | $1,948,183 | $1,700,618 | $1,028,785 |
| Non Current Deferred Assets | $0 | $517,938 | $465,499 | $103,373 |
| Goodwill And Other Intangible Assets | $1,184,706 | $1,270,369 | $1,161,363 | $864,338 |
| Other Intangible Assets | $1,184,706 | $1,270,369 | $1,161,363 | $864,338 |
| Current Assets | $5,659,452 | $3,476,587 | $4,007,981 | $2,988,105 |
| Prepaid Assets | $3,676,542 | $299,647 | $300,128 | $434,942 |
| Receivables | $1,853,806 | $2,352,212 | $1,845,072 | $2,041,444 |
| Other Receivables | $124,512 | $278,045 | $6,379 | $17,803 |
| Taxes Receivable | $181,706 | $193,226 | $177,606 | $202,404 |
| Loans Receivable | $400,872 | $0 | - | - |
| Accounts Receivable | $1,146,716 | $1,880,941 | $1,625,121 | $1,821,237 |
| Allowance For Doubtful Accounts Receivable | $-52,694 | $-22,336 | $-39,383 | $0 |
| Gross Accounts Receivable | $1,199,410 | $1,903,277 | $1,664,504 | $1,821,237 |
| Cash Cash Equivalents And Short Term Investments | $129,104 | $824,728 | $1,862,781 | $511,719 |
| Cash And Cash Equivalents | $129,104 | $824,728 | $1,862,781 | $511,719 |
| Debt | ||||
| Net Debt | $6,942,368 | $4,802,812 | - | $8,737,180 |
| Total Debt | $7,178,016 | $5,768,313 | $1,125,240 | $9,264,553 |
| Long Term Debt And Capital Lease Obligation | $99,558 | $290,468 | $585,596 | $1,045,731 |
| Long Term Debt | $24,252 | $178,535 | $585,596 | $1,037,810 |
| Current Debt And Capital Lease Obligation | $7,078,458 | $5,477,845 | $539,644 | $8,218,822 |
| Current Debt | $7,047,220 | $5,449,005 | $496,689 | $8,211,089 |
| Other Current Borrowings | $7,047,220 | $5,449,005 | $496,689 | $8,211,089 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $13,439,768 | $9,776,770 | $5,556,910 | $12,423,958 |
| Total Non Current Liabilities Net Minority Interest | $112,107 | $290,468 | $585,596 | $1,045,731 |
| Non Current Deferred Liabilities | $3,004 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $3,004 | $0 | - | - |
| Current Liabilities | $13,327,661 | $9,486,302 | $4,971,314 | $11,378,227 |
| Current Deferred Liabilities | $22,139 | $29,120 | $126,440 | $357,059 |
| Payables And Accrued Expenses | $6,227,064 | $3,979,337 | $4,305,228 | $2,802,346 |
| Interest Payable | $1,456,779 | $170,925 | $345 | $211,613 |
| Payables | $3,524,976 | $3,045,821 | $3,009,942 | $1,991,504 |
| Other Payable | $855,686 | $491,132 | $5,397 | $139,729 |
| Total Tax Payable | $55,357 | $45,903 | $29,892 | $46,879 |
| Accounts Payable | $2,476,037 | $2,488,675 | $2,777,266 | $1,766,155 |
| Other Current Liabilities | - | - | $2 | - |
| Equity | ||||
| Common Stock Equity | $-6,484,184 | $-4,352,124 | $151,875 | $-8,410,390 |
| Total Equity Gross Minority Interest | $-6,482,927 | $-4,352,000 | $151,689 | $-8,407,068 |
| Stockholders Equity | $-6,484,184 | $-4,352,124 | $151,875 | $-8,410,390 |
| Gains Losses Not Affecting Retained Earnings | $-1,012,482 | $-863,282 | $-906,828 | $-703,259 |
| Other Equity Adjustments | $-1,012,482 | $-863,282 | $-906,828 | $-703,259 |
| Retained Earnings | $-62,186,087 | $-49,416,584 | $-43,532,433 | $-35,570,909 |
| Other | ||||
| Ordinary Shares Number | $30,423,113 | $30,423,113 | $30,423,113 | $30,423,113 |
| Share Issued | $30,423,113 | $30,423,113 | $30,423,113 | $30,423,113 |
| Tangible Book Value | $-7,668,890 | $-5,622,493 | $-1,009,488 | $-9,274,728 |
| Invested Capital | $587,288 | $1,275,416 | $1,234,160 | $838,509 |
| Working Capital | $-7,668,209 | $-6,009,715 | $-963,333 | $-8,390,122 |
| Capital Lease Obligations | $106,544 | $140,773 | $42,955 | $15,654 |
| Total Capitalization | $-6,459,932 | $-4,173,589 | $737,471 | $-7,372,580 |
| Minority Interest | $1,257 | $124 | $-186 | $3,322 |
| Additional Paid In Capital | $56,699,173 | $45,914,112 | $44,577,911 | $27,852,896 |
| Capital Stock | $15,212 | $13,630 | $13,225 | $10,882 |
| Common Stock | $15,212 | $13,630 | $13,225 | $10,882 |
| Employee Benefits | $9,545 | $0 | - | - |
| Long Term Capital Lease Obligation | $75,306 | $111,933 | $0 | $7,921 |
| Current Deferred Revenue | $22,139 | $29,120 | $126,440 | $357,059 |
| Current Capital Lease Obligation | $31,238 | $28,840 | $42,955 | $7,733 |
| Current Accrued Expenses | $2,702,088 | $933,516 | $1,295,286 | $810,842 |
| Dueto Related Parties Current | $137,896 | $20,111 | $197,387 | $38,741 |
| Net PPE | $112,683 | $159,876 | $73,756 | $61,074 |
| Accumulated Depreciation | $-181,794 | $-146,281 | $-151,062 | $-141,200 |
| Gross PPE | $294,477 | $306,157 | $224,818 | $202,274 |
| Other Properties | $101,083 | $137,010 | $41,414 | $15,654 |
| Machinery Furniture Equipment | $193,394 | $169,147 | $183,404 | $186,620 |
| Duefrom Related Parties Current | - | $0 | $35,966 | $0 |
Fetched: 2026-08-30
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-11,132,149 | $-6,216,255 | $-6,386,473 | $-7,562,547 |
| Operating Activities | ||||
| Operating Cash Flow | $-10,417,626 | $-5,349,494 | $-5,508,254 | $-6,853,948 |
| Cash Flow From Continuing Operating Activities | $-10,417,626 | $-5,349,494 | $-5,508,254 | $-6,853,948 |
| Operating Gains Losses | - | $-59 | $-409 | - |
| Investing Activities | ||||
| Capital Expenditure | $-714,523 | $-866,761 | $-878,219 | $-708,599 |
| Investing Cash Flow | $-1,115,395 | $-866,761 | $-878,219 | $-708,599 |
| Cash Flow From Continuing Investing Activities | $-1,115,395 | $-866,761 | $-878,219 | $-708,599 |
| Net Other Investing Changes | $-400,872 | - | - | - |
| Capital Expenditure Reported | $-708,384 | $-853,999 | $-875,768 | $-660,378 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-2,316,725 | $0 | $0 | - |
| Issuance Of Capital Stock | $12,000,000 | $0 | $8,167,310 | $705,109 |
| Financing Cash Flow | $10,982,074 | $5,121,663 | $7,848,654 | $7,413,323 |
| Cash Flow From Continuing Financing Activities | $10,982,074 | $5,121,663 | $7,848,654 | $7,413,323 |
| Net Common Stock Issuance | $9,683,275 | $0 | $8,167,310 | $705,109 |
| Common Stock Issuance | $12,000,000 | $0 | $8,167,310 | $705,109 |
| Net Other Financing Charges | - | $-52,438 | $-354,790 | $-100,558 |
| Other | ||||
| Repayment Of Debt | $-3,288,274 | $-694,077 | $-475,294 | $-715,814 |
| Issuance Of Debt | $4,384,615 | $4,531,572 | $0 | $7,524,586 |
| Interest Paid Supplemental Data | $190,200 | $31,811 | $134,208 | $57,904 |
| Income Tax Paid Supplemental Data | $87,793 | $29,525 | $33,239 | $7,510 |
| End Cash Position | $129,104 | $824,728 | $1,862,781 | $511,719 |
| Beginning Cash Position | $824,728 | $1,862,781 | $511,719 | $641,966 |
| Effect Of Exchange Rate Changes | $-144,677 | $56,539 | $-111,119 | $18,977 |
| Changes In Cash | $-550,947 | $-1,094,592 | $1,462,181 | $-149,224 |
| Proceeds From Stock Option Exercised | $202,458 | $1,336,606 | $511,428 | $0 |
| Common Stock Payments | $-2,316,725 | $0 | $0 | - |
| Net Issuance Payments Of Debt | $1,096,341 | $3,837,495 | $-475,294 | $6,808,772 |
| Net Short Term Debt Issuance | $1,588,007 | $4,304,142 | $0 | $7,524,586 |
| Short Term Debt Payments | $-2,796,608 | $-160,000 | $0 | - |
| Short Term Debt Issuance | $4,384,615 | $4,464,142 | $0 | $7,524,586 |
| Net Long Term Debt Issuance | $-491,666 | $-466,647 | $-475,294 | $-715,814 |
| Long Term Debt Payments | $-491,666 | $-534,077 | $-475,294 | $-715,814 |
| Long Term Debt Issuance | $0 | $67,430 | $0 | - |
| Net PPE Purchase And Sale | $-6,139 | $-12,762 | $-2,451 | $-48,221 |
| Purchase Of PPE | $-6,139 | $-12,762 | $-2,451 | $-48,221 |
| Change In Working Capital | $-280,530 | $-543,441 | $1,740,371 | $-539,990 |
| Change In Other Working Capital | $-6,981 | $-81,518 | $-229,263 | $131,415 |
| Change In Other Current Liabilities | $-18,563 | $-67,603 | $-38,429 | $-636 |
| Change In Payables And Accrued Expense | $2,260,626 | $244,161 | $1,715,844 | $684,469 |
| Change In Payable | $2,260,626 | $244,161 | $1,715,844 | $684,469 |
| Change In Account Payable | $-12,248 | $-64,410 | $981,220 | $89,418 |
| Change In Prepaid Assets | $-3,379,377 | $-101,478 | $139,669 | $-30,834 |
| Change In Receivables | $863,765 | $-537,003 | $152,550 | $-1,324,404 |
| Changes In Account Receivables | $703,868 | $-381,472 | $154,702 | $-1,224,262 |
| Other Non Cash Items | $532,901 | $115,885 | $28,376 | $35,760 |
| Provisionand Write Offof Assets | $30,358 | $125,651 | $41,605 | $10,373 |
| Deferred Tax | $3,114 | $0 | $0 | - |
| Deferred Income Tax | $3,114 | $0 | $0 | - |
| Depreciation Amortization Depletion | $841,705 | $836,081 | $646,575 | $338,776 |
| Depreciation And Amortization | $841,705 | $836,081 | $646,575 | $338,776 |
| Amortization Cash Flow | $794,047 | $744,993 | $592,458 | $321,063 |
| Amortization Of Intangibles | $794,047 | $744,993 | $592,458 | $321,063 |
| Depreciation | $47,658 | $91,088 | $54,117 | $17,713 |
| Gain Loss On Sale Of PPE | $0 | $-59 | $-409 | $0 |
| Net Income From Continuing Operations | $-11,545,174 | $-5,883,611 | $-7,964,772 | $-6,698,867 |
| Sale Of PPE | - | - | - | $0 |
Fetched: 2026-08-30