KMRK
K-TECH Solutions Company Limited
Price Chart
No historical data available
Latest Quote
$1.15
-0.01 (-0.87%)
Current Price
| Previous Close | $1.16 |
| Open | $1.16 |
| Day High | $1.18 |
| Day Low | $1.11 |
| Volume | 37,910 |
Stock Information
| Shares Outstanding | 16.60M |
| Total Debt | $995K |
| Cash Equivalents | $9.15M |
| Revenue | $16.16M |
| Net Income | $171K |
| Sector | Consumer Cyclical |
| Industry | Leisure |
| Market Cap | $24.27M |
| P/E Ratio | 115.00 |
| EPS (TTM) | $0.01 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About K-TECH Solutions Company Limited
K-TECH Solutions Company Limited, through its subsidiary, designs, develops, tests, and sells various toy products in the United Kingdom, Europe, and the United States. The company offers infant, pre-school educational, plastic, and electromechanical toys. It also provides learning kits. The company was founded in 2016 and is based in Kwai Chung, Hong Kong.
đ° Latest News
No news articles available at the moment. Check back later for updates on KMRK.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $13,937,498 | $16,164,339 | $14,766,713 | $14,936,808 |
| Cost Of Revenue | $13,937,499 | $16,164,339 | $14,949,256 | $15,070,219 |
| Total Revenue | $16,155,124 | $18,612,534 | $17,123,778 | $16,638,743 |
| Operating Revenue | $16,155,124 | $18,612,534 | $17,123,778 | $16,638,743 |
| Expenses | ||||
| Interest Expense | $44,143 | $60,694 | $35,690 | $46,904 |
| Total Expenses | $15,865,281 | $18,084,680 | $16,259,707 | $16,353,294 |
| Rent Expense Supplemental | $26,466 | $57,846 | $210,384 | $186,783 |
| Other Income Expense | $22,264 | - | $189,731 | $24,892 |
| Other Non Operating Income Expenses | $22,264 | - | $189,731 | $24,892 |
| Net Non Operating Interest Income Expense | $33,123 | $12,858 | $19,374 | $-47,543 |
| Total Other Finance Cost | $16,597 | $17,662 | $11,339 | $2,225 |
| Interest Expense Non Operating | $44,143 | $60,694 | $35,690 | $46,904 |
| Operating Expense | $1,927,782 | $1,920,341 | $1,310,451 | $1,283,075 |
| Selling And Marketing Expense | $268,311 | $252,620 | $61,949 | $62,909 |
| General And Administrative Expense | $1,370,184 | $1,393,566 | $1,134,301 | $1,165,000 |
| Other Operating Expenses | - | - | - | $-40,817 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $171,407 | $487,957 | $928,529 | $247,471 |
| Net Interest Income | $33,123 | $12,858 | $19,374 | $-47,543 |
| Interest Income | $93,863 | $91,214 | $66,403 | $1,586 |
| Normalized Income | $171,407 | $487,957 | $928,529 | $247,471 |
| Net Income From Continuing And Discontinued Operation | $171,407 | $487,957 | $928,529 | $247,471 |
| Total Operating Income As Reported | $273,246 | $510,192 | $852,732 | $242,407 |
| Net Income Common Stockholders | $171,407 | $487,957 | $928,529 | $247,471 |
| Net Income | $171,407 | $487,957 | $928,529 | $247,471 |
| Net Income Including Noncontrolling Interests | $171,407 | $487,957 | $928,529 | $247,471 |
| Net Income Continuous Operations | $171,407 | $487,957 | $928,529 | $247,471 |
| Pretax Income | $345,230 | $540,712 | $1,073,176 | $262,798 |
| Interest Income Non Operating | $93,863 | $91,214 | $66,403 | $1,586 |
| Operating Income | $289,843 | $527,854 | $864,071 | $285,449 |
| Depreciation Amortization Depletion Income Statement | $287,476 | $273,956 | $115,810 | $92,639 |
| Depreciation And Amortization In Income Statement | $287,476 | $273,956 | $115,810 | $92,639 |
| Depreciation Income Statement | $287,476 | $273,956 | $115,810 | $92,639 |
| Gross Profit | $2,217,625 | $2,448,195 | $2,174,522 | $1,568,524 |
| Per Share | ||||
| Diluted EPS | - | $0.03 | $0.04 | $0.01 |
| Basic EPS | - | $0.03 | $0.05 | $0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $676,850 | $875,362 | $1,407,219 | $535,752 |
| Reconciled Depreciation | $287,477 | $273,956 | $298,353 | $226,050 |
| EBITDA (Bullshit earnings) | $676,850 | $875,362 | $1,407,219 | $535,752 |
| EBIT | $389,373 | $601,406 | $1,108,866 | $309,702 |
| Diluted NI Availto Com Stockholders | $171,407 | $487,957 | $928,529 | $247,471 |
| Tax Provision | $173,823 | $52,755 | $144,647 | $15,327 |
| Provision For Doubtful Accounts | $1,811 | $199 | $-1,609 | $3,344 |
| Selling General And Administration | $1,638,495 | $1,646,186 | $1,196,250 | $1,227,909 |
| Other Gand A | $823,361 | $854,361 | $245,748 | $245,968 |
| Insurance And Claims | $16,586 | $15,561 | $11,406 | $16,174 |
| Rent And Landing Fees | $26,466 | $57,846 | $210,384 | $186,783 |
| Salaries And Wages | $503,771 | $465,798 | $666,763 | $716,075 |
| Diluted Average Shares | - | $21,100,000 | $21,100,000 | $21,100,000 |
| Basic Average Shares | - | $19,500,000 | $19,500,000 | $19,500,000 |
| Total Unusual Items | - | - | $189,731 | $24,892 |
| Total Unusual Items Excluding Goodwill | - | - | $189,731 | $24,892 |
| Gain On Sale Of Security | - | - | $189,731 | $24,892 |
Fetched: 2026-09-01
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $7,100,334 | $2,793,121 | $2,280,976 | $1,348,081 |
| Total Assets | $10,556,535 | $6,925,612 | $7,331,405 | $5,130,592 |
| Total Non Current Assets | $334,775 | $611,883 | $680,999 | $932,515 |
| Non Current Deferred Assets | $48,073 | $32,859 | $17,967 | $3,294 |
| Non Current Deferred Taxes Assets | $48,073 | $32,859 | $17,967 | $3,294 |
| Current Assets | $10,221,760 | $6,313,729 | $6,650,406 | $4,198,077 |
| Prepaid Assets | $17,584 | $438,950 | $11,700 | $6,900 |
| Receivables | $1,051,673 | $1,501,523 | $1,253,170 | $1,854,099 |
| Other Receivables | $15,512 | $15,750 | $15,607 | $15,554 |
| Taxes Receivable | $47,425 | $97,858 | $0 | $27,189 |
| Accounts Receivable | $988,736 | $1,387,915 | $1,224,980 | $1,758,076 |
| Allowance For Doubtful Accounts Receivable | $-11,545 | $-9,927 | $-9,830 | $-11,402 |
| Gross Accounts Receivable | $1,000,281 | $1,397,842 | $1,234,810 | $1,769,478 |
| Cash Cash Equivalents And Short Term Investments | $9,152,503 | $4,373,256 | $5,385,536 | $2,337,078 |
| Cash And Cash Equivalents | $9,152,503 | $4,373,256 | $5,385,536 | $2,337,078 |
| Debt | ||||
| Total Debt | $994,590 | $1,366,476 | $920,514 | $722,093 |
| Long Term Debt And Capital Lease Obligation | $684,078 | $1,006,827 | $622,713 | $396,579 |
| Long Term Debt | $668,856 | $854,859 | $434,140 | $113,307 |
| Current Debt And Capital Lease Obligation | $310,512 | $359,649 | $297,801 | $325,514 |
| Current Debt | $175,439 | $184,334 | $187,288 | $160,758 |
| Other Current Borrowings | $175,439 | $184,334 | $187,288 | $160,758 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,456,201 | $4,132,491 | $5,050,429 | $3,782,511 |
| Total Non Current Liabilities Net Minority Interest | $684,078 | $1,006,827 | $622,713 | $396,579 |
| Current Liabilities | $2,772,123 | $3,125,664 | $4,427,716 | $3,385,932 |
| Current Deferred Liabilities | $576,284 | $430,735 | $518,441 | $667,920 |
| Payables And Accrued Expenses | $1,885,327 | $2,335,280 | $3,611,474 | $2,392,498 |
| Payables | $1,706,930 | $2,163,238 | $3,602,843 | $2,383,942 |
| Accounts Payable | $1,530,777 | $1,716,216 | $987,666 | $1,709,551 |
| Total Tax Payable | - | $0 | $136,623 | $0 |
| Equity | ||||
| Common Stock Equity | $7,100,334 | $2,793,121 | $2,280,976 | $1,348,081 |
| Total Equity Gross Minority Interest | $7,100,334 | $2,793,121 | $2,280,976 | $1,348,081 |
| Stockholders Equity | $7,100,334 | $2,793,121 | $2,280,976 | $1,348,081 |
| Gains Losses Not Affecting Retained Earnings | $-6,858 | $24,699 | $511 | $-3,855 |
| Retained Earnings | $2,939,829 | $2,768,422 | $2,280,465 | $1,351,936 |
| Other | ||||
| Ordinary Shares Number | $21,100,000 | $21,100,000 | $21,100,000 | $21,100,000 |
| Share Issued | $21,100,000 | $21,100,000 | $21,100,000 | $21,100,000 |
| Tangible Book Value | $7,100,334 | $2,793,121 | $2,280,976 | $1,348,081 |
| Invested Capital | $7,944,629 | $3,832,314 | $2,902,404 | $1,622,146 |
| Working Capital | $7,449,637 | $3,188,065 | $2,222,690 | $812,145 |
| Capital Lease Obligations | $150,295 | $327,283 | $299,086 | $448,028 |
| Total Capitalization | $7,769,190 | $3,647,980 | $2,715,116 | $1,461,388 |
| Foreign Currency Translation Adjustments | $-6,858 | $24,699 | $511 | $-3,855 |
| Additional Paid In Capital | $4,165,253 | $0 | - | - |
| Capital Stock | $2,110 | $0 | $0 | $0 |
| Common Stock | $2,110 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $15,222 | $151,968 | $188,573 | $283,272 |
| Current Deferred Revenue | $576,284 | $430,735 | $518,441 | $667,920 |
| Current Capital Lease Obligation | $135,073 | $175,315 | $110,513 | $164,756 |
| Current Accrued Expenses | $178,397 | $172,042 | $8,631 | $8,556 |
| Dueto Related Parties Current | $176,153 | $447,022 | $2,478,554 | $674,391 |
| Net PPE | $286,702 | $579,024 | $663,032 | $929,221 |
| Accumulated Depreciation | $-451,584 | $-339,923 | $-220,803 | $-104,658 |
| Gross PPE | $738,286 | $918,947 | $883,835 | $1,033,879 |
| Leases | $480,705 | $486,057 | $481,324 | $479,761 |
| Other Properties | $153,828 | $328,203 | $302,367 | $454,300 |
| Machinery Furniture Equipment | $103,753 | $104,687 | $100,144 | $99,818 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | - | $0 | $12,583 | $53,280 |
Fetched: 2026-09-01
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $847,293 | $-1,471,583 | $2,694,487 | $-321,168 |
| Operating Activities | ||||
| Operating Cash Flow | $847,514 | $-1,468,037 | $2,694,487 | $-229,783 |
| Cash Flow From Continuing Operating Activities | $847,514 | $-1,468,037 | $2,694,487 | $-229,783 |
| Operating Gains Losses | - | - | $-148,160 | - |
| Investing Activities | ||||
| Capital Expenditure | $-221 | $-3,546 | - | $-91,385 |
| Investing Cash Flow | $-221 | $-3,546 | $0 | $-89,799 |
| Cash Flow From Continuing Investing Activities | $-221 | $-3,546 | $0 | $-89,799 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $4,186,425 | $0 | $0 | - |
| Financing Cash Flow | $4,002,129 | $410,177 | $346,485 | $-520,085 |
| Cash Flow From Continuing Financing Activities | $4,002,129 | $410,177 | $346,485 | $-520,085 |
| Net Common Stock Issuance | $4,186,425 | $0 | $0 | - |
| Common Stock Issuance | $4,186,425 | $0 | $0 | - |
| Cash Dividends Paid | - | $0 | $0 | $0 |
| Net Other Financing Charges | - | - | $-2,577,473 | $-104,848 |
| Other | ||||
| Repayment Of Debt | $-184,296 | $-188,450 | $-161,290 | $-368,333 |
| Issuance Of Debt | $0 | $598,627 | $507,775 | $0 |
| Interest Paid Supplemental Data | $44,143 | $60,694 | $35,690 | $25,875 |
| Income Tax Paid Supplemental Data | $230,662 | $301,899 | - | - |
| End Cash Position | $9,152,503 | $4,373,256 | $5,385,536 | $2,337,078 |
| Beginning Cash Position | $4,373,256 | $5,385,536 | $2,337,078 | $3,184,992 |
| Effect Of Exchange Rate Changes | $-70,259 | $49,126 | $7,487 | $-8,247 |
| Changes In Cash | $4,849,506 | $-1,061,406 | $3,040,971 | $-839,667 |
| Net Issuance Payments Of Debt | $-184,296 | $410,177 | $346,485 | $-368,333 |
| Net Long Term Debt Issuance | $-184,296 | $410,177 | $346,485 | $-368,333 |
| Long Term Debt Payments | $-184,296 | $-188,450 | $-161,290 | $-368,333 |
| Long Term Debt Issuance | $0 | $598,627 | $507,775 | $0 |
| Net PPE Purchase And Sale | $-221 | $-3,546 | $0 | $-91,385 |
| Purchase Of PPE | $-221 | $-3,546 | $0 | $-91,385 |
| Change In Working Capital | $402,549 | $-2,215,287 | $1,483,886 | $-780,630 |
| Change In Other Working Capital | $-23,199 | $-247,512 | $-331,194 | $-779,949 |
| Change In Payables And Accrued Expense | $-426,184 | $-1,294,330 | $1,252,142 | $681,640 |
| Change In Payable | $-426,184 | $-1,294,330 | $1,252,142 | $681,640 |
| Change In Account Payable | $-167,305 | $716,258 | $-727,489 | $121,983 |
| Change In Tax Payable | $0 | $-137,471 | $136,630 | - |
| Change In Income Tax Payable | $0 | $-137,471 | $136,630 | - |
| Change In Prepaid Assets | $418,431 | $-425,590 | $-4,800 | $-7,746 |
| Change In Receivables | $433,501 | $-247,855 | $567,738 | $-674,575 |
| Changes In Account Receivables | $383,920 | $-150,349 | $540,459 | $-674,575 |
| Provisionand Write Offof Assets | $1,727 | $0 | $-1,618 | $3,344 |
| Deferred Tax | $-15,646 | $-14,663 | $-14,663 | $15,327 |
| Deferred Income Tax | $-15,646 | $-14,663 | $-14,663 | $15,327 |
| Depreciation Amortization Depletion | $287,477 | $273,956 | $298,353 | $226,050 |
| Depreciation And Amortization | $287,477 | $273,956 | $298,353 | $226,050 |
| Depreciation | $287,477 | $273,956 | $298,353 | $226,050 |
| Net Income From Continuing Operations | $171,407 | $487,957 | $928,529 | $247,471 |
| Interest Paid Cff | - | $-76,564 | $-55,550 | $-46,904 |
| Interest Received Cfi | - | $91,214 | $66,403 | $1,586 |
| Taxes Refund Paid | - | $-301,899 | $4,599 | $13,337 |
| Other Non Cash Items | - | $-14,650 | $-10,853 | $45,318 |
| Net Foreign Currency Exchange Gain Loss | - | $0 | $-148,160 | $0 |
Fetched: 2026-09-01