JTKWY
Just Eat Takeaway.com N.V.
Price Chart
No historical data available
Latest Quote
$4.76
Current Price| Open | $4.50 |
| Day High | $4.50 |
| Day Low | $4.50 |
| Volume | 5,000 |
Stock Information
Note: Financial values converted from EUR to USD
| Shares Outstanding | 998.59M |
| Market Cap | $4.75B |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Book/sh | $4.72 |
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| Forward P/E | -15.35 |
| P/B | 1.01 |
Analyst Data
Technical Indicators
| SMA20 | $4.06 |
| SMA50 | $3.97 |
| SMA200 | $4.21 |
| RSI | 64.33 |
| ATR | 0.2090 |
| Rel Volume | 0.57 |
Performance History
| Performance data not available |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
No history data available. Data will be fetched automatically.
đ° Latest News
No news articles available at the moment. Check back later for updates on JTKWY.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,824,000,000 | $1,858,000,000 | $3,170,000,000 | $2,937,000,000 |
| Cost Of Revenue | $1,824,000,000 | $1,858,000,000 | $3,170,000,000 | $2,937,000,000 |
| Total Revenue | $3,564,000,000 | $3,534,000,000 | $5,561,000,000 | $4,495,000,000 |
| Operating Revenue | $3,564,000,000 | $3,534,000,000 | $5,561,000,000 | $4,495,000,000 |
| Expenses | ||||
| Interest Expense | $63,000,000 | $74,000,000 | $85,000,000 | $76,000,000 |
| Total Expenses | $3,954,000,000 | $4,017,000,000 | $6,453,000,000 | $5,379,000,000 |
| Other Non Operating Income Expenses | $1,000,000 | $10,000,000 | $-273,000,000 | $2,000,000 |
| Net Non Operating Interest Income Expense | $-13,000,000 | $-25,000,000 | $-80,000,000 | $-73,000,000 |
| Interest Expense Non Operating | $63,000,000 | $74,000,000 | $85,000,000 | $76,000,000 |
| Operating Expense | $2,130,000,000 | $2,159,000,000 | $3,283,000,000 | $2,442,000,000 |
| Other Operating Expenses | $208,000,000 | $207,000,000 | $410,000,000 | $291,000,000 |
| Selling And Marketing Expense | $388,000,000 | $416,000,000 | $735,000,000 | $684,000,000 |
| General And Administrative Expense | $43,000,000 | $41,000,000 | $92,000,000 | $91,000,000 |
| Other Income Expense | - | - | $-308,000,000 | $-40,000,000 |
| Total Other Finance Cost | - | - | - | $1,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-488,000,000 | $-638,000,000 | $-5,667,000,000 | $-1,031,000,000 |
| Net Interest Income | $-13,000,000 | $-25,000,000 | $-80,000,000 | $-73,000,000 |
| Interest Income | $50,000,000 | $49,000,000 | $5,000,000 | $3,000,000 |
| Normalized Income | $-369,062,000 | $-464,648,000 | $-1,222,857,000 | $-959,432,000 |
| Net Income From Continuing And Discontinued Operation | $-1,643,000,000 | $-1,846,000,000 | $-5,667,000,000 | $-1,031,000,000 |
| Total Operating Income As Reported | $-520,000,000 | $-670,000,000 | $-5,413,000,000 | $-939,000,000 |
| Net Income Common Stockholders | $-1,643,000,000 | $-1,846,000,000 | $-5,667,000,000 | $-1,031,000,000 |
| Net Income | $-1,643,000,000 | $-1,846,000,000 | $-5,667,000,000 | $-1,031,000,000 |
| Net Income Including Noncontrolling Interests | $-1,645,000,000 | $-1,846,000,000 | $-5,667,000,000 | $-1,044,000,000 |
| Net Income Discontinuous Operations | $-1,155,000,000 | $-1,208,000,000 | - | - |
| Net Income Continuous Operations | $-490,000,000 | $-638,000,000 | $-5,667,000,000 | $-1,044,000,000 |
| Pretax Income | $-532,000,000 | $-685,000,000 | $-5,768,000,000 | $-1,052,000,000 |
| Special Income Charges | $-129,000,000 | $-186,000,000 | $-4,521,000,000 | $-54,000,000 |
| Interest Income Non Operating | $50,000,000 | $49,000,000 | $5,000,000 | $3,000,000 |
| Operating Income | $-390,000,000 | $-483,000,000 | $-892,000,000 | $-884,000,000 |
| Depreciation And Amortization In Income Statement | $540,000,000 | $599,000,000 | $647,000,000 | $388,000,000 |
| Depreciation Income Statement | $142,000,000 | $147,000,000 | $234,000,000 | $90,000,000 |
| Gross Profit | $1,740,000,000 | $1,676,000,000 | $2,391,000,000 | $1,558,000,000 |
| Earnings From Equity Interest | - | - | $-35,000,000 | $-62,000,000 |
| Depreciation Amortization Depletion Income Statement | - | - | $5,168,000,000 | $443,000,000 |
| Per Share | ||||
| Diluted EPS | $-1.62 | $-1.74 | $-5.30 | $-1.12 |
| Basic EPS | $-1.62 | $-1.74 | $-5.30 | $-1.12 |
| Other | ||||
| Tax Effect Of Unusual Items | $-10,062,000 | $-12,648,000 | $-76,857,000 | $-432,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,560,000,000 | $1,713,000,000 | $4,006,000,000 | $-497,000,000 |
| Total Unusual Items | $-129,000,000 | $-186,000,000 | $-4,521,000,000 | $-36,000,000 |
| Total Unusual Items Excluding Goodwill | $-129,000,000 | $-186,000,000 | $-4,521,000,000 | $-54,000,000 |
| Reconciled Depreciation | $1,900,000,000 | $2,138,000,000 | $5,168,000,000 | $443,000,000 |
| EBITDA (Bullshit earnings) | $1,431,000,000 | $1,527,000,000 | $-515,000,000 | $-533,000,000 |
| EBIT | $-469,000,000 | $-611,000,000 | $-5,683,000,000 | $-976,000,000 |
| Diluted Average Shares | $1,015,055,545 | $1,062,299,620 | $1,068,841,946 | $918,894,831 |
| Basic Average Shares | $1,015,055,545 | $1,062,299,620 | $1,068,841,946 | $918,894,831 |
| Diluted NI Availto Com Stockholders | $-1,643,000,000 | $-1,846,000,000 | $-5,667,000,000 | $-1,031,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $2,000,000 | $0 | $0 | $13,000,000 |
| Tax Provision | $-42,000,000 | $-47,000,000 | $-101,000,000 | $-8,000,000 |
| Write Off | $129,000,000 | $186,000,000 | $4,521,000,000 | - |
| Amortization | $398,000,000 | $452,000,000 | $413,000,000 | $298,000,000 |
| Selling General And Administration | $431,000,000 | $457,000,000 | $827,000,000 | $775,000,000 |
| Impairment Of Capital Assets | - | - | $81,000,000 | $36,000,000 |
| Salaries And Wages | - | - | $1,259,000,000 | $988,000,000 |
| Gain On Sale Of Security | - | - | - | $20,000,000 |
| Other Gand A | - | - | - | $91,000,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-727,000,000 | $-1,257,000,000 | $-1,240,000,000 | $-775,000,000 |
| Total Assets | $8,128,000,000 | $10,172,000,000 | $12,389,000,000 | $17,826,000,000 |
| Total Non Current Assets | $5,524,000,000 | $7,840,000,000 | $9,742,000,000 | $15,963,000,000 |
| Other Non Current Assets | $10,000,000 | $10,000,000 | $65,000,000 | $76,000,000 |
| Non Current Prepaid Assets | $17,000,000 | $16,000,000 | - | - |
| Non Current Deferred Taxes Assets | $12,000,000 | $22,000,000 | $2,000,000 | $6,000,000 |
| Goodwill And Other Intangible Assets | $5,179,000,000 | $7,301,000,000 | $9,143,000,000 | $13,825,000,000 |
| Other Intangible Assets | $2,412,000,000 | $4,489,000,000 | $5,217,000,000 | $5,531,000,000 |
| Current Assets | $2,604,000,000 | $2,331,000,000 | $2,646,000,000 | $1,863,000,000 |
| Other Current Assets | $14,000,000 | $5,000,000 | $25,000,000 | $44,000,000 |
| Assets Held For Sale Current | $1,091,000,000 | $0 | - | - |
| Restricted Cash | $24,000,000 | $70,000,000 | $151,000,000 | $254,000,000 |
| Prepaid Assets | $71,000,000 | $100,000,000 | $110,000,000 | $115,000,000 |
| Inventory | $8,000,000 | $19,000,000 | $37,000,000 | $33,000,000 |
| Other Receivables | $40,000,000 | $56,000,000 | $101,000,000 | $46,000,000 |
| Taxes Receivable | $33,000,000 | $30,000,000 | $20,000,000 | $44,000,000 |
| Accounts Receivable | $170,000,000 | $397,000,000 | $333,000,000 | $261,000,000 |
| Allowance For Doubtful Accounts Receivable | $-13,000,000 | $-12,000,000 | $-13,000,000 | $-11,000,000 |
| Gross Accounts Receivable | $183,000,000 | $409,000,000 | $346,000,000 | $272,000,000 |
| Cash Cash Equivalents And Short Term Investments | $1,153,000,000 | $1,654,000,000 | $1,869,000,000 | $1,066,000,000 |
| Cash And Cash Equivalents | $1,153,000,000 | $1,654,000,000 | $1,869,000,000 | $1,066,000,000 |
| Non Current Deferred Assets | - | - | $2,000,000 | $2,000,000 |
| Receivables | - | - | $453,000,000 | $342,000,000 |
| Debt | ||||
| Net Debt | $188,000,000 | $371,000,000 | $137,000,000 | $1,175,000,000 |
| Total Debt | $1,563,000,000 | $2,359,000,000 | $2,381,000,000 | $2,616,000,000 |
| Long Term Debt And Capital Lease Obligation | $919,000,000 | $2,036,000,000 | $2,313,000,000 | $2,552,000,000 |
| Long Term Debt | $750,000,000 | $1,771,000,000 | $2,002,000,000 | $2,236,000,000 |
| Current Debt And Capital Lease Obligation | $644,000,000 | $323,000,000 | $68,000,000 | $64,000,000 |
| Current Debt | $591,000,000 | $254,000,000 | $4,000,000 | $5,000,000 |
| Other Current Borrowings | - | - | $4,000,000 | $37,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,685,000,000 | $4,135,000,000 | $4,494,000,000 | $4,784,000,000 |
| Total Non Current Liabilities Net Minority Interest | $1,335,000,000 | $2,585,000,000 | $3,086,000,000 | $3,543,000,000 |
| Non Current Deferred Taxes Liabilities | $406,000,000 | $522,000,000 | $750,000,000 | $910,000,000 |
| Current Liabilities | $2,350,000,000 | $1,550,000,000 | $1,408,000,000 | $1,241,000,000 |
| Other Current Liabilities | $143,000,000 | $242,000,000 | $169,000,000 | $407,000,000 |
| Payables | $398,000,000 | $649,000,000 | $698,000,000 | $635,000,000 |
| Total Tax Payable | $166,000,000 | $149,000,000 | $219,000,000 | $151,000,000 |
| Accounts Payable | $232,000,000 | $500,000,000 | $479,000,000 | $484,000,000 |
| Other Non Current Liabilities | - | - | $-1,000,000 | - |
| Non Current Deferred Liabilities | - | - | $750,000,000 | $910,000,000 |
| Payables And Accrued Expenses | - | - | $1,249,000,000 | $711,000,000 |
| Equity | ||||
| Common Stock Equity | $4,452,000,000 | $6,044,000,000 | $7,903,000,000 | $13,050,000,000 |
| Total Equity Gross Minority Interest | $4,443,000,000 | $6,037,000,000 | $7,895,000,000 | $13,042,000,000 |
| Stockholders Equity | $4,452,000,000 | $6,044,000,000 | $7,903,000,000 | $13,050,000,000 |
| Other Equity Interest | $329,000,000 | $366,000,000 | $382,000,000 | $386,000,000 |
| Retained Earnings | $-10,291,000,000 | $-8,660,000,000 | $-6,813,000,000 | $-1,168,000,000 |
| Long Term Equity Investment | - | - | $0 | $1,517,000,000 |
| Gains Losses Not Affecting Retained Earnings | - | - | - | $373,000,000 |
| Other | ||||
| Treasury Shares Number | $11,274,246 | $14,010,977 | - | - |
| Ordinary Shares Number | $197,693,510 | $205,955,082 | $215,090,869 | $212,621,200 |
| Share Issued | $208,967,756 | $219,966,059 | $215,090,869 | $212,621,200 |
| Tangible Book Value | $-727,000,000 | $-1,257,000,000 | $-1,240,000,000 | $-775,000,000 |
| Invested Capital | $5,793,000,000 | $8,069,000,000 | $9,909,000,000 | $15,291,000,000 |
| Working Capital | $254,000,000 | $781,000,000 | $1,238,000,000 | $622,000,000 |
| Capital Lease Obligations | $222,000,000 | $334,000,000 | $375,000,000 | $375,000,000 |
| Total Capitalization | $5,202,000,000 | $7,815,000,000 | $9,905,000,000 | $15,286,000,000 |
| Minority Interest | $-9,000,000 | $-7,000,000 | $-8,000,000 | $-8,000,000 |
| Treasury Stock | $148,000,000 | $192,000,000 | $0 | - |
| Additional Paid In Capital | $13,623,000,000 | $13,743,000,000 | $13,607,000,000 | $13,450,000,000 |
| Capital Stock | $8,000,000 | $9,000,000 | $9,000,000 | $9,000,000 |
| Common Stock | $8,000,000 | $9,000,000 | $9,000,000 | $9,000,000 |
| Long Term Capital Lease Obligation | $169,000,000 | $265,000,000 | $311,000,000 | $316,000,000 |
| Long Term Provisions | $10,000,000 | $27,000,000 | $24,000,000 | $81,000,000 |
| Current Capital Lease Obligation | $53,000,000 | $69,000,000 | $64,000,000 | $59,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $3,000,000 | $46,000,000 | $48,000,000 | - |
| Current Provisions | $54,000,000 | $51,000,000 | $91,000,000 | $59,000,000 |
| Goodwill | $2,767,000,000 | $2,812,000,000 | $3,926,000,000 | $8,294,000,000 |
| Net PPE | $279,000,000 | $440,000,000 | $532,000,000 | $539,000,000 |
| Accumulated Depreciation | $-303,000,000 | $-367,000,000 | $-272,000,000 | $-119,000,000 |
| Gross PPE | $582,000,000 | $807,000,000 | $804,000,000 | $658,000,000 |
| Other Properties | $127,000,000 | $219,000,000 | $209,000,000 | $146,000,000 |
| Machinery Furniture Equipment | $14,000,000 | $11,000,000 | $9,000,000 | $8,000,000 |
| Buildings And Improvements | $441,000,000 | $577,000,000 | $586,000,000 | $504,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Investments And Advances | - | - | $0 | $1,517,000,000 |
| Investmentsin Associatesat Cost | - | - | $0 | - |
| Foreign Currency Translation Adjustments | - | - | - | $373,000,000 |
| Current Accrued Expenses | - | - | - | $76,000,000 |
| Leases | - | - | - | $504,000,000 |
| Other Inventories | - | - | - | $9,000,000 |
| Finished Goods | - | - | - | $24,000,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $120,000,000 | $-27,000,000 | $-367,000,000 | $-574,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $281,000,000 | $125,000,000 | $-166,000,000 | $-423,000,000 |
| Cash Flow From Continuing Operating Activities | - | - | $-166,000,000 | $-423,000,000 |
| Operating Gains Losses | - | - | $310,000,000 | $62,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-161,000,000 | $-152,000,000 | $-201,000,000 | $-151,000,000 |
| Investing Cash Flow | $-180,000,000 | $-136,000,000 | $1,214,000,000 | $-106,000,000 |
| Net Other Investing Changes | $-19,000,000 | $-1,000,000 | $-88,000,000 | - |
| Cash Flow From Continuing Investing Activities | - | - | $1,214,000,000 | $-106,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-203,000,000 | $-192,000,000 | $0 | - |
| Financing Cash Flow | $-544,000,000 | $-278,000,000 | $-365,000,000 | $1,312,000,000 |
| Net Other Financing Charges | $-15,000,000 | $-21,000,000 | $-16,000,000 | $-16,000,000 |
| Net Common Stock Issuance | $-203,000,000 | $-192,000,000 | $5,000,000 | $4,000,000 |
| Issuance Of Capital Stock | - | $0 | $5,000,000 | $4,000,000 |
| Common Stock Issuance | - | $0 | $5,000,000 | $4,000,000 |
| Cash Flow From Continuing Financing Activities | - | - | $-364,000,000 | $1,312,000,000 |
| Other | ||||
| Repayment Of Debt | $-250,000,000 | $0 | $-300,000,000 | $0 |
| End Cash Position | $1,301,000,000 | $1,724,000,000 | $2,020,000,000 | $1,320,000,000 |
| Beginning Cash Position | $1,724,000,000 | $2,020,000,000 | $1,320,000,000 | $529,000,000 |
| Effect Of Exchange Rate Changes | $20,000,000 | $-6,000,000 | $17,000,000 | $8,000,000 |
| Changes In Cash | $-443,000,000 | $-289,000,000 | $683,000,000 | $783,000,000 |
| Common Stock Payments | $-203,000,000 | $-192,000,000 | $0 | - |
| Net Issuance Payments Of Debt | $-250,000,000 | $0 | $-300,000,000 | $1,409,000,000 |
| Net Long Term Debt Issuance | $-250,000,000 | $0 | $-300,000,000 | $1,409,000,000 |
| Long Term Debt Payments | $-250,000,000 | $0 | $-300,000,000 | $0 |
| Net Business Purchase And Sale | $0 | $17,000,000 | $1,503,000,000 | $128,000,000 |
| Sale Of Business | $0 | $17,000,000 | $1,503,000,000 | $128,000,000 |
| Net Intangibles Purchase And Sale | $-114,000,000 | $-107,000,000 | $-93,000,000 | $-53,000,000 |
| Purchase Of Intangibles | $-114,000,000 | $-107,000,000 | $-93,000,000 | $-53,000,000 |
| Net PPE Purchase And Sale | $-47,000,000 | $-45,000,000 | $-108,000,000 | $-98,000,000 |
| Purchase Of PPE | $-47,000,000 | $-45,000,000 | $-108,000,000 | $-98,000,000 |
| Taxes Refund Paid | $-45,000,000 | $-93,000,000 | $-5,000,000 | $-53,000,000 |
| Interest Received Cfo | $50,000,000 | $50,000,000 | $0 | - |
| Interest Paid Cfo | $-35,000,000 | $-52,000,000 | $-48,000,000 | $-47,000,000 |
| Change In Working Capital | $-31,000,000 | $-33,000,000 | $-35,000,000 | $100,000,000 |
| Change In Other Current Assets | $-23,000,000 | $-14,000,000 | $38,000,000 | $-25,000,000 |
| Change In Payable | $-194,000,000 | $-5,000,000 | $85,000,000 | $85,000,000 |
| Change In Inventory | $8,000,000 | $18,000,000 | $-4,000,000 | $-17,000,000 |
| Change In Receivables | $138,000,000 | $3,000,000 | $-126,000,000 | $5,000,000 |
| Other Non Cash Items | $33,000,000 | $40,000,000 | $46,000,000 | $48,000,000 |
| Stock Based Compensation | $128,000,000 | $145,000,000 | $166,000,000 | $76,000,000 |
| Deferred Tax | $-76,000,000 | $-225,000,000 | $-101,000,000 | $-8,000,000 |
| Depreciation And Amortization | $1,900,000,000 | $2,138,000,000 | $5,168,000,000 | $443,000,000 |
| Depreciation | $1,900,000,000 | $2,138,000,000 | $5,168,000,000 | $443,000,000 |
| Net Income From Continuing Operations | $-1,645,000,000 | $-1,846,000,000 | $-5,667,000,000 | $-1,044,000,000 |
| Other Cash Adjustment Outside Changein Cash | - | $-1,000,000 | - | - |
| Gain Loss On Sale Of Business | - | $0 | $275,000,000 | $0 |
| Issuance Of Debt | - | - | $0 | $1,409,000,000 |
| Long Term Debt Issuance | - | - | $0 | $1,409,000,000 |
| Change In Other Working Capital | - | - | $-28,000,000 | - |
| Change In Payables And Accrued Expense | - | - | $85,000,000 | $85,000,000 |
| Change In Account Payable | - | - | $85,000,000 | $85,000,000 |
| Deferred Income Tax | - | - | $-101,000,000 | $-8,000,000 |
| Depreciation Amortization Depletion | - | - | $5,168,000,000 | $443,000,000 |
| Earnings Losses From Equity Investments | - | - | $35,000,000 | $62,000,000 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Purchase Of Investment | - | - | - | $0 |
| Purchase Of Business | - | - | - | $-83,000,000 |
Fetched: 2026-02-02