JMSB
John Marshall Bancorp, Inc.
Price Chart
No historical data available
Latest Quote
$22.93
+0.34 (+1.53%)
Current Price
| Previous Close | $22.59 |
| Open | $22.46 |
| Day High | $23.03 |
| Day Low | $22.46 |
| Volume | 43,496 |
Stock Information
| Quarterly Dividend / Yield | $0.28 / 1.22% |
| Shares Outstanding | 14.11M |
| Quarterly Dividend Yield | 1.22% |
| Quarterly Dividend | $0.28 |
| Total Debt | $125.30M |
| Cash Equivalents | $159.14M |
| Revenue | $66.91M |
| Net Income | $24.34M |
| Sector | Financial Services |
| Industry | Banks - Regional |
| Market Cap | $323.66M |
| P/E Ratio | 13.26 |
| EPS (TTM) | $1.73 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About John Marshall Bancorp, Inc.
John Marshall Bancorp, Inc. operates as the bank holding company for John Marshall Bank that provides banking products and financial services in Arlington, Fairfax, Loudoun, Prince William, Montgomery, District of Columbia. The company offers checking, NOW, money market accounts, and savings accounts; certificates of deposit; and time, reciprocal IntraFi Demand, IntraFi Money Market, and IntraFi CD deposits. It also offers commercial real estate loans, residential and commercial construction and development loans, commercial and industrial loans, and residential mortgage loans; commercial term loans and lines of credit; U.S. small business administration; mortgage loan; and other loans, such as financing of equipment, receivables, contract administration expenses, and automobile financing. In addition, the company provides debit and credit cards; treasury and cash management services; business and personal insurance; and online and mobile banking with bill pay, sweep accounts, wire transfer, and check imaging and remote deposit capture services; and U.S. treasury bonds, government agency securities, and mortgage-backed securities. It serves small to medium-sized businesses, their owners and employees, professional corporations, non-profits, and individuals. The company was formerly known as John Marshall Bank and changed its name to John Marshall Bancorp, Inc. in March 2017. John Marshall Bancorp, Inc. was founded in 2005 and is headquartered in Reston, Virginia.
đ° Latest News
No news articles available at the moment. Check back later for updates on JMSB.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $62,638,000 | $53,318,000 | $35,544,000 | $72,112,000 |
| Operating Revenue | $62,638,000 | $53,318,000 | $35,544,000 | $72,112,000 |
| Expenses | ||||
| Interest Expense | $52,693,000 | $59,086,000 | $50,286,000 | $13,645,000 |
| Selling And Marketing Expense | $381,000 | $386,000 | $288,000 | $193,000 |
| General And Administrative Expense | $22,388,000 | $21,016,000 | $21,353,000 | $21,605,000 |
| Professional Expense And Contract Services Expense | $1,146,000 | $1,001,000 | $329,000 | $1,231,000 |
| Other Non Interest Expense | $6,823,000 | $6,426,000 | $5,856,000 | $5,627,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $21,233,000 | $17,121,000 | $5,158,000 | $31,803,000 |
| Net Interest Income | $60,080,000 | $50,656,000 | $50,184,000 | $70,172,000 |
| Interest Income | $112,773,000 | $109,742,000 | $100,470,000 | $83,817,000 |
| Normalized Income | $20,921,450 | $16,936,212 | $4,953,218 | $32,084,076 |
| Net Income From Continuing And Discontinued Operation | $21,233,000 | $17,121,000 | $5,158,000 | $31,803,000 |
| Net Income Common Stockholders | $21,156,000 | $17,065,000 | $5,141,000 | $31,667,000 |
| Net Income | $21,233,000 | $17,121,000 | $5,158,000 | $31,803,000 |
| Net Income Including Noncontrolling Interests | $21,233,000 | $17,121,000 | $5,158,000 | $31,803,000 |
| Net Income Continuous Operations | $21,233,000 | $17,121,000 | $5,158,000 | $31,803,000 |
| Pretax Income | $27,383,000 | $21,879,000 | $7,981,000 | $40,063,000 |
| Average Dilution Earnings | - | - | - | $1,000 |
| Per Share | ||||
| Diluted EPS | $1.49 | $1.20 | $0.36 | $2.25 |
| Basic EPS | $1.49 | $1.20 | $0.36 | $2.27 |
| Other | ||||
| Tax Effect Of Unusual Items | $90,450 | $51,212 | $112,218 | $-72,924 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Total Unusual Items | $402,000 | $236,000 | $317,000 | $-354,000 |
| Total Unusual Items Excluding Goodwill | $402,000 | $236,000 | $317,000 | $-354,000 |
| Reconciled Depreciation | $1,518,000 | $1,682,000 | $1,715,000 | $1,917,000 |
| Diluted Average Shares | $14,241,246 | $14,206,109 | $14,185,760 | $14,084,427 |
| Basic Average Shares | $14,241,246 | $14,172,166 | $14,115,492 | $13,931,841 |
| Diluted NI Availto Com Stockholders | $21,156,000 | $17,065,000 | $5,141,000 | $31,667,000 |
| Otherunder Preferred Stock Dividend | $77,000 | $56,000 | $17,000 | $136,000 |
| Tax Provision | $6,150,000 | $4,758,000 | $2,823,000 | $8,260,000 |
| Gain On Sale Of Security | $0 | $0 | $-17,316,000 | $0 |
| Selling General And Administration | $22,769,000 | $21,402,000 | $21,641,000 | $21,798,000 |
| Insurance And Claims | $992,000 | $1,000,000 | $1,041,000 | $605,000 |
| Salaries And Wages | $21,396,000 | $20,016,000 | $20,312,000 | $21,000,000 |
| Occupancy And Equipment | $2,829,000 | $2,980,000 | $2,989,000 | $3,218,000 |
| Other Gand A | - | - | - | - |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $265,638,000 | $246,614,000 | $229,914,000 | $212,800,000 |
| Total Assets | $2,332,550,000 | $2,234,947,000 | $2,242,549,000 | $2,348,235,000 |
| Receivables | $5,890,000 | $5,996,000 | $6,110,000 | $5,531,000 |
| Accounts Receivable | $5,890,000 | $5,996,000 | $6,110,000 | $5,531,000 |
| Cash And Cash Equivalents | $129,974,000 | $122,469,000 | $99,005,000 | $61,599,000 |
| Cash Financial | $6,492,000 | $5,945,000 | $7,424,000 | $6,583,000 |
| Cash Cash Equivalents And Federal Funds Sold | $137,618,000 | $130,103,000 | $104,017,000 | $66,024,000 |
| Debt | ||||
| Total Debt | $85,694,000 | $86,160,000 | $29,154,000 | $29,482,000 |
| Long Term Debt And Capital Lease Obligation | $85,694,000 | $86,160,000 | $29,154,000 | $29,482,000 |
| Long Term Debt | $80,875,000 | $80,791,000 | $24,708,000 | $24,624,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,066,912,000 | $1,988,333,000 | $2,012,635,000 | $2,135,435,000 |
| Payables And Accrued Expenses | $2,124,000 | $2,394,000 | $4,559,000 | $1,035,000 |
| Payables | $2,124,000 | $2,394,000 | $4,559,000 | $1,035,000 |
| Accounts Payable | $2,124,000 | $2,394,000 | $4,559,000 | $1,035,000 |
| Equity | ||||
| Common Stock Equity | $265,638,000 | $246,614,000 | $229,914,000 | $212,800,000 |
| Total Equity Gross Minority Interest | $265,638,000 | $246,614,000 | $229,914,000 | $212,800,000 |
| Stockholders Equity | $265,638,000 | $246,614,000 | $229,914,000 | $212,800,000 |
| Gains Losses Not Affecting Retained Earnings | $-7,115,000 | $-10,652,000 | $-12,251,000 | $-28,697,000 |
| Other Equity Adjustments | $-7,115,000 | $-10,652,000 | $-12,251,000 | $-28,697,000 |
| Retained Earnings | $176,913,000 | $159,951,000 | $146,388,000 | $146,630,000 |
| Other | ||||
| Ordinary Shares Number | $14,214,603 | $14,269,469 | $14,148,533 | $14,098,986 |
| Share Issued | $14,214,603 | $14,269,469 | $14,148,533 | $14,098,986 |
| Tangible Book Value | $265,638,000 | $246,614,000 | $229,914,000 | $212,800,000 |
| Invested Capital | $346,513,000 | $327,405,000 | $254,622,000 | $237,424,000 |
| Capital Lease Obligations | $4,819,000 | $5,369,000 | $4,446,000 | $4,858,000 |
| Total Capitalization | $346,513,000 | $327,405,000 | $254,622,000 | $237,424,000 |
| Additional Paid In Capital | $95,699,000 | $97,173,000 | $95,636,000 | $94,726,000 |
| Capital Stock | $141,000 | $142,000 | $141,000 | $141,000 |
| Common Stock | $141,000 | $142,000 | $141,000 | $141,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $4,819,000 | $5,369,000 | $4,446,000 | $4,858,000 |
| Investments And Advances | $215,116,000 | $225,098,000 | $268,290,000 | $459,106,000 |
| Held To Maturity Securities | $88,421,000 | $92,009,000 | $95,505,000 | $99,415,000 |
| Available For Sale Securities | $109,415,000 | $2,832,000 | $2,792,000 | $2,115,000 |
| Net PPE | $5,866,000 | $6,331,000 | $5,457,000 | $5,830,000 |
| Accumulated Depreciation | $-9,264,000 | $-8,790,000 | $-8,350,000 | $-7,922,000 |
| Gross PPE | $15,130,000 | $15,121,000 | $13,807,000 | $13,752,000 |
| Leases | $3,309,000 | $3,087,000 | $2,910,000 | $2,873,000 |
| Other Properties | $4,551,000 | $5,013,000 | $4,176,000 | $4,611,000 |
| Machinery Furniture Equipment | $7,270,000 | $7,021,000 | $6,721,000 | $6,268,000 |
| Other Short Term Investments | $17,280,000 | $130,257,000 | $169,993,000 | $357,576,000 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $22,030,000 | $16,776,000 | $17,392,000 | $32,999,000 |
| Operating Activities | ||||
| Operating Cash Flow | $22,584,000 | $17,259,000 | $18,004,000 | $33,155,000 |
| Cash Flow From Continuing Operating Activities | $22,584,000 | $17,259,000 | $18,004,000 | $33,155,000 |
| Operating Gains Losses | $-319,000 | $-521,000 | $17,169,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-554,000 | $-483,000 | $-612,000 | $-156,000 |
| Investing Cash Flow | $-88,676,000 | $30,965,000 | $144,836,000 | $-270,872,000 |
| Cash Flow From Continuing Investing Activities | $-88,676,000 | $30,965,000 | $144,836,000 | $-270,872,000 |
| Net Other Investing Changes | $-10,000 | $-2,622,000 | $20,807,000 | $897,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-2,448,000 | $-70,000 | $-6,000 | $-8,000 |
| Financing Cash Flow | $73,597,000 | $-24,760,000 | $-125,434,000 | $193,517,000 |
| Cash Flow From Continuing Financing Activities | $73,597,000 | $-24,760,000 | $-125,434,000 | $193,517,000 |
| Cash Dividends Paid | $-4,271,000 | $-3,558,000 | $-3,108,000 | $-2,799,000 |
| Common Stock Dividend Paid | $-4,271,000 | $-3,558,000 | $-3,108,000 | $-2,799,000 |
| Net Common Stock Issuance | $-2,448,000 | $-70,000 | $-6,000 | $-8,000 |
| Issuance Of Capital Stock | - | - | - | $3,058,000 |
| Common Stock Issuance | - | - | - | $3,058,000 |
| Other | ||||
| Repayment Of Debt | $0 | $-54,000,000 | $0 | $-43,000,000 |
| Issuance Of Debt | $0 | $56,000,000 | $54,000,000 | $24,579,000 |
| Interest Paid Supplemental Data | $52,879,000 | $61,169,000 | $46,678,000 | $13,136,000 |
| Income Tax Paid Supplemental Data | $5,733,000 | $1,320,000 | $4,110,000 | $6,583,000 |
| End Cash Position | $129,974,000 | $122,469,000 | $99,005,000 | $61,599,000 |
| Beginning Cash Position | $122,469,000 | $99,005,000 | $61,599,000 | $105,799,000 |
| Changes In Cash | $7,505,000 | $23,464,000 | $37,406,000 | $-44,200,000 |
| Proceeds From Stock Option Exercised | $446,000 | $1,053,000 | $320,000 | $3,058,000 |
| Common Stock Payments | $-2,448,000 | $-70,000 | $-6,000 | $-8,000 |
| Net Issuance Payments Of Debt | $0 | $2,000,000 | $54,000,000 | $-18,421,000 |
| Net Long Term Debt Issuance | $0 | $2,000,000 | $54,000,000 | $-18,421,000 |
| Long Term Debt Payments | $0 | $-54,000,000 | $0 | $-43,000,000 |
| Long Term Debt Issuance | $0 | $56,000,000 | $54,000,000 | $24,579,000 |
| Net Investment Purchase And Sale | $15,064,000 | $45,754,000 | $194,904,000 | $-148,575,000 |
| Sale Of Investment | $47,384,000 | $45,754,000 | $195,264,000 | $59,918,000 |
| Purchase Of Investment | $-32,320,000 | $0 | $-360,000 | $-208,493,000 |
| Net PPE Purchase And Sale | $-507,000 | $-483,000 | $-530,000 | $-156,000 |
| Sale Of PPE | $47,000 | $0 | $82,000 | $0 |
| Purchase Of PPE | $-554,000 | $-483,000 | $-612,000 | $-156,000 |
| Change In Working Capital | $-1,380,000 | $-469,000 | $-3,576,000 | $-2,009,000 |
| Change In Other Current Liabilities | $-1,893,000 | $-2,568,000 | $-4,862,000 | $-237,000 |
| Change In Other Current Assets | $677,000 | $4,150,000 | $-1,659,000 | $-1,376,000 |
| Change In Payables And Accrued Expense | $-270,000 | $-2,165,000 | $3,524,000 | $192,000 |
| Change In Payable | $-270,000 | $-2,165,000 | $3,524,000 | $192,000 |
| Change In Account Payable | $-270,000 | $-2,165,000 | $3,524,000 | $192,000 |
| Change In Receivables | $106,000 | $114,000 | $-579,000 | $-588,000 |
| Changes In Account Receivables | $106,000 | $114,000 | $-579,000 | $-588,000 |
| Other Non Cash Items | $84,000 | $83,000 | $-140,000 | $-227,000 |
| Stock Based Compensation | $527,000 | $555,000 | $596,000 | $573,000 |
| Unrealized Gain Loss On Investment Securities | $-402,000 | $-236,000 | $-317,000 | $354,000 |
| Amortization Of Securities | $-203,000 | $-302,000 | $-270,000 | $-25,000 |
| Deferred Tax | $-162,000 | $-284,000 | $921,000 | $594,000 |
| Deferred Income Tax | $-162,000 | $-284,000 | $921,000 | $594,000 |
| Depreciation Amortization Depletion | $1,518,000 | $1,682,000 | $1,715,000 | $1,917,000 |
| Depreciation And Amortization | $1,518,000 | $1,682,000 | $1,715,000 | $1,917,000 |
| Depreciation | $1,518,000 | $1,682,000 | $1,715,000 | $1,917,000 |
| Gain Loss On Sale Of PPE | $3,000 | $-1,000 | $-16,000 | $0 |
| Net Income From Continuing Operations | $21,233,000 | $17,121,000 | $5,158,000 | $31,803,000 |
| Gain Loss On Investment Securities | - | $0 | $17,316,000 | $0 |
Fetched: 2026-08-31