JFIN
Jiayin Group Inc.
Price Chart
Latest Quote
$6.63
Current Price| Previous Close | $6.60 |
| Open | $6.55 |
| Day High | $6.80 |
| Day Low | $6.45 |
| Volume | 83,731 |
Stock Information
Note: Financial values converted from CNY to USD
| Quarterly Dividend / Yield | $0.80 / 12.15% |
| Shares Outstanding | 26.37M |
| Total Debt | $5.18M |
| Cash Equivalents | $17.87M |
| Revenue | $941.07M |
| Net Income | $246.28M |
| Sector | Communication Services |
| Industry | Internet Content & Information |
| Market Cap | $353.84M |
| P/E Ratio | 0.65 |
| EPS (TTM) | $10.14 |
| Exchange | NGM |
đ Custom Metrics & Score
Score: 36/42| Debt to Equity | 0.02 |
| Debt to Earnings | 0.01 |
| Current Ratio | 2.15 |
| Quick Ratio | 2.00 |
| Avg Revenue Growth | 56.45% |
| Profit Margin | 18.21% |
| Return on Equity | 33.76% |
| Avg FCF Growth | 69.40% |
| FCF Yield | 193.97% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $6.63 | 83,731 |
| 2026-01-30 | $6.60 | 76,400 |
| 2026-01-29 | $6.88 | 105,300 |
| 2026-01-28 | $6.97 | 65,000 |
| 2026-01-27 | $7.14 | 77,100 |
| 2026-01-26 | $6.93 | 108,200 |
| 2026-01-23 | $7.04 | 43,900 |
| 2026-01-22 | $7.07 | 92,500 |
| 2026-01-21 | $6.87 | 30,600 |
| 2026-01-20 | $6.72 | 91,100 |
| 2026-01-16 | $6.79 | 45,900 |
| 2026-01-15 | $7.01 | 72,000 |
| 2026-01-14 | $6.74 | 59,800 |
| 2026-01-13 | $7.00 | 80,600 |
| 2026-01-12 | $7.04 | 74,400 |
| 2026-01-09 | $6.92 | 83,100 |
| 2026-01-08 | $6.77 | 57,400 |
| 2026-01-07 | $6.67 | 80,000 |
| 2026-01-06 | $6.53 | 61,900 |
| 2026-01-05 | $6.58 | 123,100 |
About Jiayin Group Inc.
Jiayin Group Inc., together with its subsidiaries, engages in the provision of online consumer finance services in the People's Republic of China. The company operates a fintech platform that facilitates connections between individual borrowers and financial institutions. It also offers loan products with fixed terms and repayment schedules; guarantee services; referral services for investment products offered by the third-party financial service providers; technology development services; and commercial services. The company was founded in 2011 and is headquartered in Shanghai, China. Jiayin Group Inc. operates as a subsidiary of New Dream Capital Holdings Limited.
đ° Latest News
Undiscovered Gems in the US Market to Explore This January 2026
Simply Wall St. âĸ 2026-01-05T17:33:19Z
Asian Equities Traded in the US as American Depositary Receipts Rise in Friday Trading; 2% for Week
MT Newswires âĸ 2025-12-26T15:47:41ZAsian Equities Traded in the US as American Depositary Receipts Fall in Wednesday Trading
MT Newswires âĸ 2025-12-24T15:43:14ZAsian Equities Traded in the US as American Depositary Receipts Little Changed in Monday Trading
MT Newswires âĸ 2025-12-15T15:37:45ZWhy Jiayin Group (JFIN) Is Down 6.1% After Nine-Month EPS Nearly Doubles Year on Year
Simply Wall St. âĸ 2025-12-03T09:13:12Z
Asian Equities Traded in the US as American Depositary Receipts Rise in Monday Trading
MT Newswires âĸ 2025-12-01T15:36:39ZAsian Equities Traded in the US as American Depositary Receipts Rise Sharply in Wednesday Trading
MT Newswires âĸ 2025-11-26T15:35:50ZJiayin Group Inc (JFIN) Q3 2025 Earnings Call Highlights: Strong Overseas Growth and AI ...
GuruFocus.com âĸ 2025-11-25T19:00:31ZJiayin Group (JFIN) Q3 2025 Earnings Transcript
Motley Fool âĸ 2025-11-25T13:22:23Z
We Ran A Stock Scan For Earnings Growth And Jiayin Group (NASDAQ:JFIN) Passed With Ease
Simply Wall St. âĸ 2025-11-13T10:32:55Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $2,033,511,000 | $2,011,553,000 | $565,227,000 | $335,933,000 |
| Cost Of Revenue | $2,033,511,000 | $2,011,553,000 | $565,227,000 | $335,933,000 |
| Total Revenue | $5,801,032,000 | $5,466,873,000 | $3,271,414,000 | $1,780,490,000 |
| Operating Revenue | $5,369,481,000 | $4,882,265,000 | $2,928,866,000 | $1,470,170,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $4,553,017,000 | $4,134,403,000 | $2,089,395,000 | $1,348,534,000 |
| Other Income Expense | $29,072,000 | $201,817,000 | $145,390,000 | $154,995,000 |
| Other Non Operating Income Expenses | $95,426,000 | $14,834,000 | $43,447,000 | $16,952,000 |
| Net Non Operating Interest Income Expense | $18,281,000 | $12,895,000 | $281,000 | $-1,117,000 |
| Total Other Finance Cost | $-18,281,000 | $-12,895,000 | $-281,000 | $1,117,000 |
| Operating Expense | $2,519,506,000 | $2,122,850,000 | $1,524,168,000 | $1,012,601,000 |
| Selling And Marketing Expense | $1,913,868,000 | $1,538,913,000 | $1,081,382,000 | $659,291,000 |
| General And Administrative Expense | $220,993,000 | $214,856,000 | $194,039,000 | $165,150,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,056,478,000 | $1,297,619,000 | $1,179,658,000 | $472,086,000 |
| Net Interest Income | $18,281,000 | $12,895,000 | $281,000 | $-1,117,000 |
| Normalized Income | $1,110,596,322 | $1,140,609,375 | $1,089,570,971 | $363,280,507 |
| Net Income From Continuing And Discontinued Operation | $1,056,478,000 | $1,297,619,000 | $1,179,658,000 | $472,086,000 |
| Total Operating Income As Reported | $1,248,015,000 | $1,332,470,000 | $1,182,019,000 | $431,956,000 |
| Net Income Common Stockholders | $1,056,478,000 | $1,297,619,000 | $1,179,658,000 | $472,086,000 |
| Net Income | $1,056,478,000 | $1,297,619,000 | $1,179,658,000 | $472,086,000 |
| Net Income Including Noncontrolling Interests | $1,056,468,000 | $1,297,576,000 | $1,180,232,000 | $467,761,000 |
| Net Income Continuous Operations | $1,056,468,000 | $1,297,576,000 | $1,180,232,000 | $467,761,000 |
| Earnings From Equity Interest Net Of Tax | $0 | $-1,990,000 | $7,940,000 | $7,651,000 |
| Pretax Income | $1,295,368,000 | $1,547,182,000 | $1,327,690,000 | $585,834,000 |
| Special Income Charges | $-66,354,000 | $186,983,000 | $101,943,000 | $138,043,000 |
| Operating Income | $1,248,015,000 | $1,332,470,000 | $1,182,019,000 | $431,956,000 |
| Gross Profit | $3,767,521,000 | $3,455,320,000 | $2,706,187,000 | $1,444,557,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $19.88 | $24.24 | $21.92 | $8.72 |
| Basic EPS | $19.88 | $24.24 | $21.92 | $8.72 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-12,235,678 | $29,973,375 | $11,855,971 | $29,237,507 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,332,242,000 | $1,154,948,000 | $1,090,037,000 | $309,587,000 |
| Total Unusual Items | $-66,354,000 | $186,983,000 | $101,943,000 | $138,043,000 |
| Total Unusual Items Excluding Goodwill | $-66,354,000 | $186,983,000 | $101,943,000 | $138,043,000 |
| Reconciled Depreciation | $17,873,000 | $9,461,000 | $9,961,000 | $15,674,000 |
| EBITDA (Bullshit earnings) | $1,265,888,000 | $1,341,931,000 | $1,191,980,000 | $447,630,000 |
| EBIT | $1,248,015,000 | $1,332,470,000 | $1,182,019,000 | $431,956,000 |
| Diluted Average Shares | $53,108,292 | $53,499,058 | $53,814,910 | $54,025,000 |
| Basic Average Shares | $53,108,292 | $53,499,058 | $53,814,910 | $54,025,000 |
| Diluted NI Availto Com Stockholders | $1,056,478,000 | $1,297,619,000 | $1,179,658,000 | $472,086,000 |
| Minority Interests | $10,000 | $43,000 | $-574,000 | $4,325,000 |
| Tax Provision | $238,900,000 | $247,616,000 | $155,398,000 | $125,724,000 |
| Gain On Sale Of Business | $-14,431,000 | $278,219,000 | $117,021,000 | $138,043,000 |
| Write Off | $51,923,000 | $91,236,000 | $15,078,000 | $0 |
| Provision For Doubtful Accounts | $12,204,000 | $72,764,000 | $32,053,000 | $44,427,000 |
| Research And Development | $372,441,000 | $296,317,000 | $216,694,000 | $143,733,000 |
| Selling General And Administration | $2,134,861,000 | $1,753,769,000 | $1,275,421,000 | $824,441,000 |
| Other Gand A | $220,993,000 | $214,856,000 | $194,039,000 | $165,150,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $3,129,273,000 | $2,382,141,000 | $1,243,084,000 | $27,864,000 |
| Total Assets | $5,409,893,000 | $5,644,766,000 | $3,020,870,000 | $971,432,000 |
| Total Non Current Assets | $1,069,411,000 | $254,909,000 | $209,538,000 | $184,833,000 |
| Other Non Current Assets | $737,583,000 | $2,263,000 | $1,759,000 | $1,242,000 |
| Non Current Deferred Assets | $72,405,000 | $61,174,000 | $70,778,000 | $48,456,000 |
| Non Current Deferred Taxes Assets | $72,405,000 | $61,174,000 | $70,778,000 | $48,456,000 |
| Current Assets | $4,340,482,000 | $5,389,857,000 | $2,811,332,000 | $786,599,000 |
| Other Current Assets | $42,613,000 | $78,098,000 | $58,430,000 | $42,841,000 |
| Restricted Cash | $266,922,000 | $909,155,000 | $416,423,000 | $2,016,000 |
| Receivables | $3,490,424,000 | $4,032,411,000 | $2,045,461,000 | $539,777,000 |
| Other Receivables | $811,111,000 | $2,397,867,000 | $713,811,000 | $186,536,000 |
| Loans Receivable | $0 | $2,782,000 | $3,151,000 | $329,000 |
| Accounts Receivable | $2,674,902,000 | $1,631,253,000 | $1,310,749,000 | $315,895,000 |
| Allowance For Doubtful Accounts Receivable | $-19,574,000 | $-13,752,000 | $-2,539,000 | $0 |
| Gross Accounts Receivable | $2,694,476,000 | $1,645,005,000 | $1,313,288,000 | $315,895,000 |
| Cash Cash Equivalents And Short Term Investments | $540,523,000 | $370,193,000 | $291,018,000 | $182,551,000 |
| Cash And Cash Equivalents | $540,523,000 | $370,193,000 | $291,018,000 | $182,551,000 |
| Investmentin Financial Assets | - | $51,006 | $51,006 | - |
| Prepaid Assets | - | - | $16,452,000 | $19,414,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $51,677,000 | $47,958,000 | $27,465,000 | $35,243,000 |
| Long Term Debt And Capital Lease Obligation | $51,677,000 | $47,958,000 | $2,479,000 | $18,335,000 |
| Current Debt And Capital Lease Obligation | - | $15,570,000 | $24,986,000 | $16,908,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $2,282,279,000 | $3,264,305,000 | $1,779,367,000 | $945,683,000 |
| Total Non Current Liabilities Net Minority Interest | $265,321,000 | $981,905,000 | $2,479,000 | $18,335,000 |
| Other Non Current Liabilities | $213,644,000 | $933,947,000 | - | - |
| Current Liabilities | $2,016,958,000 | $2,282,400,000 | $1,776,888,000 | $927,348,000 |
| Other Current Liabilities | $62,057,000 | $57,550,000 | $30,191,000 | - |
| Current Deferred Liabilities | $299,953,000 | $926,977,000 | $276,518,000 | $0 |
| Current Deferred Taxes Liabilities | $70,450,000 | $40,115,000 | $0 | - |
| Payables And Accrued Expenses | $1,654,948,000 | $1,297,873,000 | $1,445,193,000 | $910,440,000 |
| Payables | $921,046,000 | $675,000,000 | $903,249,000 | $791,632,000 |
| Other Payable | $144,065,000 | $94,856,000 | $269,858,000 | $378,084,000 |
| Total Tax Payable | $687,034,000 | $568,819,000 | $632,825,000 | $409,063,000 |
| Non Current Deferred Liabilities | - | $40,115,000 | $0 | - |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,129,273,000 | $2,382,141,000 | $1,243,084,000 | $27,864,000 |
| Total Equity Gross Minority Interest | $3,127,614,000 | $2,380,461,000 | $1,241,503,000 | $25,749,000 |
| Stockholders Equity | $3,129,273,000 | $2,382,141,000 | $1,243,084,000 | $27,864,000 |
| Gains Losses Not Affecting Retained Earnings | $7,099,000 | $-10,189,000 | $-3,112,000 | $-17,954,000 |
| Other Equity Adjustments | $7,099,000 | $-10,189,000 | $-3,112,000 | $-17,954,000 |
| Retained Earnings | $2,241,414,000 | $1,525,841,000 | $384,896,000 | $-794,762,000 |
| Long Term Equity Investment | - | $101,429,994 | $90,445,994 | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $2,621,816 | $3,970,056 | $2,372,596 | - |
| Ordinary Shares Number | $213,478,184 | $212,129,944 | $213,727,404 | $216,100,000 |
| Share Issued | $216,100,000 | $216,100,000 | $216,100,000 | $216,100,000 |
| Tangible Book Value | $3,129,273,000 | $2,382,141,000 | $1,243,084,000 | $27,864,000 |
| Invested Capital | $3,129,273,000 | $2,382,141,000 | $1,243,084,000 | $27,864,000 |
| Working Capital | $2,323,524,000 | $3,107,457,000 | $1,034,444,000 | $-140,749,000 |
| Capital Lease Obligations | $51,677,000 | $47,958,000 | $27,465,000 | $35,243,000 |
| Total Capitalization | $3,129,273,000 | $2,382,141,000 | $1,243,084,000 | $27,864,000 |
| Minority Interest | $-1,659,000 | $-1,680,000 | $-1,581,000 | $-2,115,000 |
| Treasury Stock | $28,889,000 | $35,443,000 | $9,262,000 | $0 |
| Additional Paid In Capital | $909,649,000 | $901,932,000 | $870,562,000 | $840,580,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $51,677,000 | $47,958,000 | $2,479,000 | $18,335,000 |
| Current Deferred Revenue | $229,503,000 | $886,862,000 | $276,518,000 | $0 |
| Current Accrued Expenses | $733,902,000 | $622,873,000 | $541,944,000 | $118,808,000 |
| Dueto Related Parties Current | $89,947,000 | $11,325,000 | $566,000 | $4,485,000 |
| Investments And Advances | $162,267,000 | $101,481,000 | $90,497,000 | $90,528,000 |
| Net PPE | $97,156,000 | $89,991,000 | $46,504,000 | $44,607,000 |
| Accumulated Depreciation | $-102,102,000 | $-84,777,000 | $-75,842,000 | $-68,180,000 |
| Gross PPE | $199,258,000 | $174,768,000 | $122,346,000 | $112,787,000 |
| Leases | $8,093,000 | $8,093,000 | $8,093,000 | $8,093,000 |
| Other Properties | $178,120,000 | $153,258,000 | $101,964,000 | $94,068,000 |
| Machinery Furniture Equipment | $13,045,000 | $13,417,000 | $12,289,000 | $10,626,000 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $4,411,000 | $509,000 | $17,750,000 | $37,017,000 |
| Current Capital Lease Obligation | - | $15,570,000 | $24,986,000 | $16,908,000 |
| Available For Sale Securities | - | $51,006 | $51,006 | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $686,358,000 | $358,046,000 | $116,124,000 | $181,772,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $1,425,488,000 | $389,588,000 | $133,592,000 | $184,540,000 |
| Cash Flow From Continuing Operating Activities | $1,425,488,000 | $389,588,000 | $133,592,000 | $184,540,000 |
| Operating Gains Losses | $-54,587,000 | $3,811,000 | $-7,940,000 | $-5,272,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-739,130,000 | $-31,542,000 | $-17,468,000 | $-2,768,000 |
| Investing Cash Flow | $-783,520,000 | $-105,850,000 | $-22,949,000 | $-126,222,000 |
| Cash Flow From Continuing Investing Activities | $-783,520,000 | $-105,850,000 | $-22,949,000 | $-126,222,000 |
| Net Other Investing Changes | $-13,150,000 | $71,132,000 | $-5,481,000 | $-12,422,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-53,261,000 | $-38,081,000 | $-14,750,000 | $0 |
| Financing Cash Flow | $-332,687,000 | $-193,481,000 | $-12,566,000 | $9,938,000 |
| Cash Flow From Continuing Financing Activities | $-332,687,000 | $-193,481,000 | $-12,566,000 | $9,938,000 |
| Cash Dividends Paid | $-301,175,000 | $-156,674,000 | $0 | $2,586,000 |
| Common Stock Dividend Paid | $-301,175,000 | $-156,674,000 | $0 | - |
| Net Common Stock Issuance | $-53,261,000 | $-38,081,000 | $-14,750,000 | $0 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Net Other Financing Charges | - | - | - | $2,586,000 |
| Common Stock Issuance | - | - | - | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-5,755,000 | $0 | $0 | $-15,000,000 |
| Issuance Of Debt | $27,335,000 | $0 | $0 | $15,000,000 |
| Income Tax Paid Supplemental Data | $118,679,000 | $40,895,000 | $1,900,000 | $6,614,000 |
| End Cash Position | $677,855,000 | $372,628,000 | $293,041,000 | $184,567,000 |
| Beginning Cash Position | $372,628,000 | $293,041,000 | $184,567,000 | $119,320,000 |
| Effect Of Exchange Rate Changes | $-4,054,000 | $-10,670,000 | $10,397,000 | $-3,009,000 |
| Changes In Cash | $309,281,000 | $90,257,000 | $98,077,000 | $68,256,000 |
| Proceeds From Stock Option Exercised | $169,000 | $1,274,000 | $2,184,000 | $7,352,000 |
| Common Stock Payments | $-53,261,000 | $-38,081,000 | $-14,750,000 | $0 |
| Net Issuance Payments Of Debt | $21,580,000 | $0 | $0 | $0 |
| Net Short Term Debt Issuance | $-5,755,000 | $0 | $0 | $-15,000,000 |
| Short Term Debt Payments | $-5,755,000 | $0 | $0 | $-15,000,000 |
| Net Long Term Debt Issuance | $27,335,000 | $0 | $0 | $15,000,000 |
| Long Term Debt Issuance | $27,335,000 | $0 | $0 | $15,000,000 |
| Net Investment Purchase And Sale | $-28,559,000 | $-77,533,000 | $0 | $0 |
| Sale Of Investment | $69,018,000 | $0 | $0 | - |
| Purchase Of Investment | $-97,577,000 | $-77,533,000 | $0 | $0 |
| Net Business Purchase And Sale | $-2,683,000 | $-68,747,000 | $0 | $-111,043,000 |
| Purchase Of Business | $-2,683,000 | $-68,747,000 | $0 | $-111,043,000 |
| Net PPE Purchase And Sale | $-739,128,000 | $-30,702,000 | $-17,468,000 | $-2,757,000 |
| Sale Of PPE | $2,000 | $840,000 | $0 | $11,000 |
| Purchase Of PPE | $-739,130,000 | $-31,542,000 | $-17,468,000 | $-2,768,000 |
| Change In Working Capital | $258,928,000 | $-880,415,000 | $-1,021,319,000 | $-216,937,000 |
| Change In Other Working Capital | $-664,899,000 | $832,337,000 | $266,633,000 | $-48,188,000 |
| Change In Other Current Liabilities | $-751,111,000 | $911,352,000 | $-7,778,000 | $32,246,000 |
| Change In Other Current Assets | $186,000 | $-504,000 | $7,387,000 | $-32,113,000 |
| Change In Payables And Accrued Expense | $365,034,000 | $682,088,000 | $693,328,000 | $191,009,000 |
| Change In Accrued Expense | $190,564,000 | $445,045,000 | $444,064,000 | $54,898,000 |
| Change In Payable | $174,470,000 | $237,043,000 | $249,264,000 | $136,111,000 |
| Change In Tax Payable | $124,845,000 | $219,348,000 | $223,762,000 | $138,296,000 |
| Change In Income Tax Payable | $124,845,000 | $219,348,000 | $223,762,000 | $138,296,000 |
| Change In Prepaid Assets | $1,494,509,000 | $-1,890,443,000 | $-456,221,000 | $-15,503,000 |
| Change In Receivables | $-184,791,000 | $-1,415,245,000 | $-1,524,668,000 | $-344,388,000 |
| Changes In Account Receivables | $-886,457,000 | $-497,470,000 | $-1,232,326,000 | $-344,388,000 |
| Other Non Cash Items | $23,557,000 | $-259,198,000 | $-117,021,000 | $-136,299,000 |
| Stock Based Compensation | $59,122,000 | $54,353,000 | $42,548,000 | $15,186,000 |
| Provisionand Write Offof Assets | $12,204,000 | $72,764,000 | $32,053,000 | $44,427,000 |
| Asset Impairment Charge | $51,923,000 | $91,236,000 | $15,078,000 | $0 |
| Depreciation Amortization Depletion | $17,873,000 | $9,461,000 | $9,961,000 | $15,674,000 |
| Depreciation And Amortization | $17,873,000 | $9,461,000 | $9,961,000 | $15,674,000 |
| Earnings Losses From Equity Investments | $0 | $1,990,000 | $-7,940,000 | $-7,651,000 |
| Gain Loss On Investment Securities | $-69,018,000 | - | - | - |
| Gain Loss On Sale Of PPE | $0 | $-191,000 | $0 | $16,000 |
| Gain Loss On Sale Of Business | $14,431,000 | $2,012,000 | $0 | $2,363,000 |
| Net Income From Continuing Operations | $1,056,468,000 | $1,297,576,000 | $1,180,232,000 | $467,761,000 |