JDZG
JIADE Limited
Price Chart
No historical data available
Latest Quote
$6.19
-0.37 (-5.64%)
Current Price
| Previous Close | $6.56 |
| Open | $6.46 |
| Day High | $6.47 |
| Day Low | $6.14 |
| Volume | 1,113,729 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 5.14M |
| Total Debt | $2.58M |
| Cash Equivalents | $3.22M |
| Revenue | $3.86M |
| Net Income | $-1.59M |
| Sector | Consumer Defensive |
| Industry | Education & Training Services |
| Market Cap | $33.62M |
| EPS (TTM) | $-6.68 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About JIADE Limited
JIADE Limited, through its subsidiaries, provides education supporting services to adult education institutions through a spectrum of a software platform and auxiliary solutions in the People's Republic of China. It offers exam administration services and teaching support services; pre-enrollment guidance on school/major selection and application strategy development, training for entrance exams, and assistance in the application process; and offline tutoring, guidance on graduation thesis, and social practice assistance. The company also offers Kebiao Technology Educational Administration Platform (KB platform), which is a self-developed software platform that includes enrollment assessment, student information management, marketing, information announcement, and student performance management systems. JIADE Limited was incorporated in 2023 and is headquartered in Chengdu, China.
đ° Latest News
No news articles available at the moment. Check back later for updates on JDZG.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,733,962 | $763,274 | $66,878 | $204,984 |
| Cost Of Revenue | $2,109,138 | $849,667 | $122,010 | $210,191 |
| Total Revenue | $3,859,492 | $2,814,439 | $2,338,282 | $1,537,527 |
| Operating Revenue | $3,859,492 | $2,814,439 | $2,338,282 | $1,537,527 |
| Expenses | ||||
| Interest Expense | $45,283 | $16,231 | $9,808 | $1,761 |
| Total Expenses | $5,576,772 | $1,840,264 | $600,933 | $628,977 |
| Rent Expense Supplemental | $119,089 | $48,785 | $37,809 | $52,418 |
| Other Income Expense | $153,455 | $-36,742 | $-59,057 | $31,374 |
| Other Non Operating Income Expenses | $153,455 | $-36,742 | $-59,057 | $31,374 |
| Net Non Operating Interest Income Expense | $-45,156 | $-13,539 | $-9,465 | $-1,746 |
| Interest Expense Non Operating | $45,283 | $16,231 | $9,808 | $1,761 |
| Operating Expense | $3,467,634 | $990,597 | $478,923 | $418,786 |
| Selling And Marketing Expense | $551,260 | $14,473 | $8,301 | $14,284 |
| General And Administrative Expense | $2,445,175 | $834,239 | $343,285 | $297,585 |
| Other Operating Expenses | - | $11,100 | $193 | $13,061 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,591,277 | $841,414 | $1,424,102 | $798,324 |
| Net Interest Income | $-45,156 | $-13,539 | $-9,465 | $-1,746 |
| Interest Income | $127 | $2,693 | $343 | $15 |
| Normalized Income | $-1,591,277 | $841,414 | $1,424,102 | $798,324 |
| Net Income From Continuing And Discontinued Operation | $-1,591,277 | $841,414 | $1,424,102 | $798,324 |
| Total Operating Income As Reported | $-1,835,266 | $958,829 | $1,737,349 | $908,551 |
| Net Income Common Stockholders | $-1,591,277 | $841,414 | $1,424,102 | $798,324 |
| Net Income | $-1,591,277 | $841,414 | $1,424,102 | $798,324 |
| Net Income Including Noncontrolling Interests | $-1,581,021 | $841,948 | $1,435,876 | $804,924 |
| Net Income Continuous Operations | $-1,581,021 | $841,948 | $1,435,876 | $804,924 |
| Pretax Income | $-1,608,981 | $923,895 | $1,668,827 | $938,179 |
| Interest Income Non Operating | $127 | $2,693 | $343 | $15 |
| Operating Income | $-1,717,281 | $974,175 | $1,737,349 | $908,551 |
| Depreciation Amortization Depletion Income Statement | $150,472 | $24,193 | $22,656 | $37,018 |
| Depreciation And Amortization In Income Statement | $150,472 | $24,193 | $22,656 | $37,018 |
| Depreciation Income Statement | $150,472 | $24,193 | $22,656 | $37,018 |
| Gross Profit | $1,750,353 | $1,964,772 | $2,216,272 | $1,327,336 |
| Per Share | ||||
| Diluted EPS | $-0.72 | $68.59 | $116.57 | $65.35 |
| Basic EPS | $-0.72 | $68.59 | $116.57 | $71.81 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,038,051 | $1,050,712 | $1,756,423 | $982,164 |
| Reconciled Depreciation | $525,648 | $110,586 | $77,788 | $42,225 |
| EBITDA (Bullshit earnings) | $-1,038,051 | $1,050,712 | $1,756,423 | $982,164 |
| EBIT | $-1,563,699 | $940,126 | $1,678,635 | $939,939 |
| Diluted Average Shares | $331,188 | $1,842 | $1,835 | $1,835 |
| Basic Average Shares | $331,188 | $1,842 | $1,835 | $1,669 |
| Diluted NI Availto Com Stockholders | $-1,591,277 | $841,414 | $1,424,102 | $798,324 |
| Minority Interests | $-10,256 | $-534 | $-11,774 | $-6,600 |
| Tax Provision | $-27,960 | $81,947 | $232,951 | $133,255 |
| Research And Development | $320,727 | $106,592 | $104,488 | $56,838 |
| Selling General And Administration | $2,996,436 | $848,712 | $351,586 | $311,869 |
| Other Gand A | $1,018,628 | $532,983 | $127,125 | $116,378 |
| Rent And Landing Fees | $119,089 | $48,785 | $37,809 | $52,418 |
| Salaries And Wages | $1,307,458 | $252,471 | $178,351 | $128,789 |
Fetched: 2026-10-26
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $10,509,815 | $8,139,788 | $2,355,485 | $1,083,314 |
| Total Assets | $21,616,501 | $12,213,600 | $3,788,939 | $2,016,514 |
| Total Non Current Assets | $8,416,710 | $7,554,553 | $363,149 | $504,655 |
| Non Current Prepaid Assets | $0 | $4,805,310 | $0 | - |
| Non Current Deferred Assets | $34,923 | $2,302 | $0 | $0 |
| Non Current Deferred Taxes Assets | $34,923 | $2,302 | $0 | $0 |
| Goodwill And Other Intangible Assets | $7,597,417 | $2,544,384 | $298,788 | $34,911 |
| Other Intangible Assets | $3,610,466 | $2,544,384 | $298,788 | $34,911 |
| Current Assets | $13,199,790 | $4,659,046 | $3,425,789 | $1,511,859 |
| Other Current Assets | $252,822 | - | - | - |
| Current Deferred Assets | $34,270 | $0 | $1,181,795 | $112,624 |
| Restricted Cash | $0 | $493,248 | $0 | - |
| Prepaid Assets | $8,302,674 | $1,294,000 | $0 | $44,887 |
| Receivables | $1,640,706 | $2,283,427 | $1,180,529 | $963,313 |
| Other Receivables | $290,945 | $30,377 | $5,128 | $2,666 |
| Loans Receivable | $409,871 | $0 | - | $0 |
| Accounts Receivable | $939,889 | $1,586,357 | $1,174,199 | $960,632 |
| Allowance For Doubtful Accounts Receivable | $-133,332 | $-15,347 | $0 | $0 |
| Gross Accounts Receivable | $1,073,221 | $1,601,704 | $1,174,199 | $960,632 |
| Cash Cash Equivalents And Short Term Investments | $2,969,318 | $588,372 | $1,063,466 | $391,035 |
| Cash And Cash Equivalents | $2,969,318 | $588,372 | $1,063,466 | $391,035 |
| Other Non Current Assets | - | - | $10,175 | $23,930 |
| Debt | ||||
| Total Debt | $2,590,189 | $715,998 | $473,404 | $543,274 |
| Long Term Debt And Capital Lease Obligation | $222,372 | $40,761 | $0 | $366,686 |
| Long Term Debt | $150,166 | - | - | $52,670 |
| Current Debt And Capital Lease Obligation | $2,367,817 | $675,236 | $473,404 | $176,588 |
| Current Debt | $2,295,396 | $600,664 | $450,498 | $128,407 |
| Other Current Borrowings | $2,295,396 | $600,664 | $450,498 | $128,407 |
| Net Debt | - | $12,292 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,486,661 | $1,506,949 | $1,112,720 | $889,044 |
| Total Non Current Liabilities Net Minority Interest | $222,372 | $40,761 | $0 | $366,686 |
| Current Liabilities | $3,264,289 | $1,466,187 | $1,112,720 | $522,358 |
| Current Deferred Liabilities | $6,148 | $93,103 | $8,754 | $2,530 |
| Payables And Accrued Expenses | $890,324 | $697,848 | $630,562 | $343,240 |
| Payables | $582,415 | $494,675 | $541,730 | $314,179 |
| Other Payable | $293,159 | $157,048 | $101,605 | $82,959 |
| Total Tax Payable | $226,621 | $296,316 | $439,892 | $204,103 |
| Income Tax Payable | $218,049 | $242,344 | $356,559 | $128,375 |
| Accounts Payable | - | $0 | $233 | $27,030 |
| Equity | ||||
| Common Stock Equity | $18,107,231 | $10,684,172 | $2,654,274 | $1,118,225 |
| Total Equity Gross Minority Interest | $18,129,840 | $10,706,651 | $2,676,219 | $1,127,470 |
| Stockholders Equity | $18,107,231 | $10,684,172 | $2,654,274 | $1,118,225 |
| Other Equity Interest | $-2,365,897 | $-287 | $-231,701 | $-231,701 |
| Gains Losses Not Affecting Retained Earnings | $153,934 | $371,430 | $224,446 | $82,036 |
| Other Equity Adjustments | $153,934 | $371,430 | $224,446 | $82,036 |
| Retained Earnings | $1,177,529 | $2,777,285 | $2,020,012 | $738,320 |
| Other | ||||
| Ordinary Shares Number | $14,037 | $1,842 | $1,835 | $1,835 |
| Share Issued | $14,037 | $1,842 | $1,835 | $1,835 |
| Tangible Book Value | $10,509,815 | $8,139,788 | $2,355,485 | $1,083,314 |
| Invested Capital | $20,552,794 | $11,284,836 | $3,104,771 | $1,299,301 |
| Working Capital | $9,935,501 | $3,192,859 | $2,313,069 | $989,501 |
| Capital Lease Obligations | $144,627 | $115,334 | $22,906 | $362,198 |
| Total Capitalization | $18,257,397 | $10,684,172 | $2,654,274 | $1,170,895 |
| Minority Interest | $22,608 | $22,479 | $21,945 | $9,245 |
| Additional Paid In Capital | $19,139,251 | $7,535,427 | $409,815 | $297,869 |
| Capital Stock | $2,415 | $317 | $231,701 | $231,701 |
| Common Stock | $2,415 | $317 | $231,701 | $231,701 |
| Long Term Capital Lease Obligation | $72,206 | $40,761 | $0 | $314,016 |
| Current Deferred Revenue | $6,148 | $93,103 | $8,754 | $2,530 |
| Current Capital Lease Obligation | $72,421 | $74,573 | $22,906 | $48,181 |
| Current Accrued Expenses | $307,909 | $203,173 | $88,832 | $29,061 |
| Dueto Related Parties Current | $62,635 | $41,311 | $0 | $87 |
| Goodwill | $3,986,950 | $0 | - | - |
| Net PPE | $784,371 | $202,558 | $54,186 | $445,814 |
| Accumulated Depreciation | $-218,407 | $-94,000 | $-68,178 | $-63,360 |
| Gross PPE | $1,002,778 | $296,557 | $122,364 | $509,174 |
| Leases | $612,917 | $0 | $0 | $61,193 |
| Other Properties | $145,132 | $115,334 | $30,114 | $356,683 |
| Machinery Furniture Equipment | $244,728 | $181,224 | $92,250 | $91,298 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $0 | $666,692 | $1,201 | $15 |
| Line Of Credit | - | - | $450,498 | $0 |
Fetched: 2026-10-26
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-8,482,731 | $-3,116,940 | $1,289,748 | $-7,997 |
| Operating Activities | ||||
| Operating Cash Flow | $-13,994 | $-758,477 | $1,558,321 | $74,392 |
| Cash Flow From Continuing Operating Activities | $-13,994 | $-758,477 | $1,558,321 | $74,392 |
| Operating Gains Losses | $-221,804 | $28,964 | $37,738 | - |
| Investing Activities | ||||
| Capital Expenditure | $-8,468,737 | $-2,358,463 | $-268,574 | $-82,389 |
| Investing Cash Flow | $-8,401,639 | $-7,163,772 | $-268,574 | $-82,389 |
| Cash Flow From Continuing Investing Activities | $-8,401,639 | $-7,163,772 | $-268,574 | $-82,389 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $8,299,535 | $9,486,324 | $112,872 | $300,332 |
| Financing Cash Flow | $10,798,180 | $7,413,277 | $-617,317 | $398,072 |
| Cash Flow From Continuing Financing Activities | $10,798,180 | $7,413,277 | $-617,317 | $398,072 |
| Net Other Financing Charges | $660,614 | $-2,223,214 | $-1,091,215 | $8,269 |
| Net Common Stock Issuance | $8,299,535 | $9,486,324 | $112,872 | $300,332 |
| Common Stock Issuance | $8,299,535 | $9,486,324 | $112,872 | $300,332 |
| Other | ||||
| Repayment Of Debt | $-600,664 | $-450,498 | $-89,471 | $-8,136 |
| Issuance Of Debt | $2,438,695 | $600,664 | $450,498 | $97,608 |
| Interest Paid Supplemental Data | $45,283 | $16,231 | $9,808 | $1,761 |
| Income Tax Paid Supplemental Data | $1,717 | $195,774 | $4,259 | $0 |
| End Cash Position | $2,969,318 | $588,372 | $1,063,466 | $391,035 |
| Beginning Cash Position | $588,372 | $1,063,466 | $391,035 | $960 |
| Effect Of Exchange Rate Changes | $-1,600 | $33,879 | $0 | $0 |
| Changes In Cash | $2,382,546 | $-508,973 | $672,431 | $390,076 |
| Net Issuance Payments Of Debt | $1,838,031 | $150,166 | $361,026 | $89,471 |
| Net Short Term Debt Issuance | $2,438,695 | $600,664 | $450,498 | $0 |
| Short Term Debt Issuance | $2,438,695 | $600,664 | $450,498 | $0 |
| Net Long Term Debt Issuance | $-600,664 | $-450,498 | $-89,471 | $89,471 |
| Long Term Debt Payments | $-600,664 | $-450,498 | $-89,471 | $-8,136 |
| Net Business Purchase And Sale | $66,947 | $-4,805,310 | $0 | $0 |
| Sale Of Business | $66,947 | - | - | - |
| Net Intangibles Purchase And Sale | $-7,813,447 | $-2,269,489 | $-267,622 | $-8,990 |
| Purchase Of Intangibles | $-7,813,447 | $-2,269,489 | $-267,622 | $-8,990 |
| Net PPE Purchase And Sale | $-655,140 | $-88,974 | $-951 | $-73,399 |
| Sale Of PPE | $150 | $0 | $0 | - |
| Purchase Of PPE | $-655,290 | $-88,974 | $-951 | $-73,399 |
| Change In Working Capital | $237,042 | $-1,757,825 | $18,736 | $-804,279 |
| Change In Other Working Capital | $-119,499 | $84,349 | $6,224 | $-26,384 |
| Change In Other Current Liabilities | $-137,561 | $-53,663 | $-46,676 | $-8,451 |
| Change In Other Current Assets | $0 | $10,175 | $13,755 | $-11,166 |
| Change In Payables And Accrued Expense | $-119,296 | $-44,958 | $216,576 | $172,495 |
| Change In Payable | $-119,296 | $-44,958 | $216,576 | $172,495 |
| Change In Account Payable | $0 | $-233 | $-26,797 | $-41,416 |
| Change In Tax Payable | $-77,466 | $-143,575 | $235,788 | $201,173 |
| Change In Income Tax Payable | $-77,466 | $-143,575 | $235,788 | $201,173 |
| Change In Prepaid Assets | $84,915 | $-1,326,223 | $42,424 | $10,482 |
| Change In Receivables | $528,483 | $-427,505 | $-213,567 | $-941,253 |
| Changes In Account Receivables | $528,483 | $-427,505 | $-213,567 | $-941,253 |
| Stock Based Compensation | $940,777 | $0 | $0 | - |
| Provisionand Write Offof Assets | $117,985 | $15,347 | $0 | $0 |
| Deferred Tax | $-32,621 | $-2,302 | $0 | $4,880 |
| Deferred Income Tax | $-32,621 | $-2,302 | $0 | $4,880 |
| Depreciation Amortization Depletion | $525,648 | $110,586 | $77,788 | $42,225 |
| Depreciation And Amortization | $525,648 | $110,586 | $77,788 | $42,225 |
| Amortization Cash Flow | $237,245 | $23,893 | $3,745 | $1,110 |
| Amortization Of Intangibles | $237,245 | $23,893 | $3,745 | $1,110 |
| Depreciation | $288,403 | $86,693 | $74,043 | $41,115 |
| Net Foreign Currency Exchange Gain Loss | $-224,374 | $28,964 | $0 | $0 |
| Gain Loss On Sale Of PPE | $2,570 | $0 | $37,738 | $0 |
| Net Income From Continuing Operations | $-1,581,021 | $841,948 | $1,435,876 | $804,924 |
| Long Term Debt Issuance | - | $0 | $0 | $97,608 |
| Purchase Of Business | - | $-4,805,310 | $0 | $0 |
| Other Non Cash Items | - | $4,805 | $-11,817 | $26,643 |
Fetched: 2026-10-26