JDZG
JIADE Limited
Price Chart
Latest Quote
$50.00
+0.00 (+0.00%)
Current Price
| Previous Close | $50.00 |
| Day High | $50.00 |
| Day Low | $50.00 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 5.18M |
| Total Debt | $2.54M |
| Cash Equivalents | $3.17M |
| Revenue | $3.79M |
| Net Income | $-1.56M |
| Sector | Consumer Defensive |
| Industry | Education & Training Services |
| Market Cap | $274.00M |
| EPS (TTM) | $-7.07 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $17.47M |
| Sales | $3.79M |
| Income | $-1.56M |
| Book/sh | $189.78 |
| Cash/sh | $4.14 |
Financial Ratios
| Quick Ratio | 1.36 |
| Current Ratio | 4.04 |
| Debt/Eq | 14.25 |
Returns & Margins
| ROA | -6.78% |
| ROE | -10.96% |
| Gross Margin | 45.35% |
| Operating Margin | -44.21% |
| Profit Margin | -41.23% |
Ownership
| Insider Ownership | 0.10% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 10.66 |
| P/B | 0.26 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $50.00 |
| SMA50 | $42.86 |
| SMA200 | $200.32 |
| RSI | nan |
| Shares Float | 408K |
| Short Float | 2.47% |
| Short Ratio | 1.23 |
| Volatility | 2.02 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +293.70% |
| 6 Months | -84.38% |
| YTD | -75.28% |
| Year | -94.37% |
| 10 Years | -99.39% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $50.00 | 0 |
| 2026-07-16 | $50.00 | 0 |
| 2026-07-15 | $50.00 | 0 |
| 2026-07-14 | $50.00 | 0 |
| 2026-07-13 | $50.00 | 0 |
| 2026-07-10 | $50.00 | 0 |
| 2026-07-09 | $50.00 | 0 |
| 2026-07-08 | $50.00 | 0 |
| 2026-07-07 | $50.00 | 0 |
| 2026-07-06 | $50.00 | 0 |
| 2026-07-02 | $50.00 | 0 |
| 2026-07-01 | $50.00 | 0 |
| 2026-06-30 | $50.00 | 0 |
| 2026-06-29 | $50.00 | 0 |
| 2026-06-26 | $50.00 | 0 |
| 2026-06-25 | $50.00 | 0 |
| 2026-06-24 | $50.00 | 0 |
| 2026-06-23 | $50.00 | 0 |
| 2026-06-22 | $50.00 | 0 |
| 2026-06-18 | $50.00 | 0 |
About JIADE Limited
JIADE Limited, through its subsidiaries, provides education supporting services to adult education institutions through a spectrum of a software platform and auxiliary solutions in the People's Republic of China. It offers exam administration services and teaching support services; pre-enrollment guidance on school/major selection and application strategy development, training for entrance exams, and assistance in the application process; and offline tutoring, guidance on graduation thesis, and social practice assistance. The company also offers Kebiao Technology Educational Administration Platform (KB platform), which is a self-developed software platform that includes enrollment assessment, student information management, marketing, information announcement, and student performance management systems. JIADE Limited was incorporated in 2023 and is headquartered in Chengdu, China.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,707,526 | $751,637 | $65,859 | $201,859 |
| Cost Of Revenue | $2,076,982 | $836,713 | $120,150 | $206,986 |
| Total Revenue | $3,800,650 | $2,771,530 | $2,302,632 | $1,514,086 |
| Operating Revenue | $3,800,650 | $2,771,530 | $2,302,632 | $1,514,086 |
| Expenses | ||||
| Interest Expense | $44,592 | $15,984 | $9,659 | $1,734 |
| Total Expenses | $5,491,748 | $1,812,207 | $591,771 | $619,387 |
| Rent Expense Supplemental | $117,274 | $48,041 | $37,232 | $51,619 |
| Other Income Expense | $151,116 | $-36,182 | $-58,157 | $30,895 |
| Other Non Operating Income Expenses | $151,116 | $-36,182 | $-58,157 | $30,895 |
| Net Non Operating Interest Income Expense | $-44,468 | $-13,332 | $-9,321 | $-1,719 |
| Interest Expense Non Operating | $44,592 | $15,984 | $9,659 | $1,734 |
| Operating Expense | $3,414,766 | $975,494 | $471,621 | $412,401 |
| Selling And Marketing Expense | $542,856 | $14,252 | $8,174 | $14,066 |
| General And Administrative Expense | $2,407,896 | $821,520 | $338,052 | $293,048 |
| Other Operating Expenses | - | $10,930 | $190 | $12,862 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,567,017 | $828,586 | $1,402,390 | $786,152 |
| Net Interest Income | $-44,468 | $-13,332 | $-9,321 | $-1,719 |
| Interest Income | $125 | $2,652 | $338 | $15 |
| Normalized Income | $-1,567,017 | $828,586 | $1,402,390 | $786,152 |
| Net Income From Continuing And Discontinued Operation | $-1,567,017 | $828,586 | $1,402,390 | $786,152 |
| Total Operating Income As Reported | $-1,807,285 | $944,210 | $1,710,861 | $894,699 |
| Net Income Common Stockholders | $-1,567,017 | $828,586 | $1,402,390 | $786,152 |
| Net Income | $-1,567,017 | $828,586 | $1,402,390 | $786,152 |
| Net Income Including Noncontrolling Interests | $-1,556,917 | $829,111 | $1,413,985 | $792,652 |
| Net Income Continuous Operations | $-1,556,917 | $829,111 | $1,413,985 | $792,652 |
| Pretax Income | $-1,584,451 | $909,809 | $1,643,384 | $923,875 |
| Interest Income Non Operating | $125 | $2,652 | $338 | $15 |
| Operating Income | $-1,691,099 | $959,323 | $1,710,861 | $894,699 |
| Depreciation Amortization Depletion Income Statement | $148,177 | $23,824 | $22,310 | $36,454 |
| Depreciation And Amortization In Income Statement | $148,177 | $23,824 | $22,310 | $36,454 |
| Depreciation Income Statement | $148,177 | $23,824 | $22,310 | $36,454 |
| Gross Profit | $1,723,667 | $1,934,817 | $2,182,482 | $1,307,100 |
| Per Share | ||||
| Diluted EPS | $-0.71 | $67.55 | $114.79 | $64.35 |
| Basic EPS | $-0.71 | $67.55 | $114.79 | $70.72 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,022,224 | $1,034,693 | $1,729,644 | $967,190 |
| Reconciled Depreciation | $517,634 | $108,900 | $76,602 | $41,581 |
| EBITDA (Bullshit earnings) | $-1,022,224 | $1,034,693 | $1,729,644 | $967,190 |
| EBIT | $-1,539,858 | $925,793 | $1,653,043 | $925,609 |
| Diluted Average Shares | $326,139 | $1,814 | $1,807 | $1,807 |
| Basic Average Shares | $326,139 | $1,814 | $1,807 | $1,644 |
| Diluted NI Availto Com Stockholders | $-1,567,017 | $828,586 | $1,402,390 | $786,152 |
| Minority Interests | $-10,100 | $-526 | $-11,595 | $-6,500 |
| Tax Provision | $-27,534 | $80,698 | $229,399 | $131,223 |
| Research And Development | $315,837 | $104,967 | $102,895 | $55,972 |
| Selling General And Administration | $2,950,752 | $835,772 | $346,226 | $307,114 |
| Other Gand A | $1,003,098 | $524,857 | $125,187 | $114,604 |
| Rent And Landing Fees | $117,274 | $48,041 | $37,232 | $51,619 |
| Salaries And Wages | $1,287,524 | $248,622 | $175,632 | $126,825 |
Fetched: 2026-07-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $10,349,582 | $8,015,688 | $2,319,573 | $1,066,798 |
| Total Assets | $21,286,934 | $12,027,390 | $3,731,172 | $1,985,770 |
| Total Non Current Assets | $8,288,389 | $7,439,376 | $357,613 | $496,961 |
| Non Current Prepaid Assets | $0 | $4,732,048 | $0 | - |
| Non Current Deferred Assets | $34,391 | $2,267 | $0 | $0 |
| Non Current Deferred Taxes Assets | $34,391 | $2,267 | $0 | $0 |
| Goodwill And Other Intangible Assets | $7,481,586 | $2,505,592 | $294,233 | $34,378 |
| Other Intangible Assets | $3,555,421 | $2,505,592 | $294,233 | $34,378 |
| Current Assets | $12,998,545 | $4,588,014 | $3,373,559 | $1,488,809 |
| Other Current Assets | $248,967 | - | - | - |
| Current Deferred Assets | $33,747 | $0 | $1,163,777 | $110,907 |
| Restricted Cash | $0 | $485,728 | $0 | - |
| Prepaid Assets | $8,176,091 | $1,274,271 | $0 | $44,202 |
| Receivables | $1,615,692 | $2,248,613 | $1,162,530 | $948,626 |
| Other Receivables | $286,510 | $29,914 | $5,050 | $2,625 |
| Loans Receivable | $403,623 | $0 | - | $0 |
| Accounts Receivable | $925,560 | $1,562,172 | $1,156,297 | $945,986 |
| Allowance For Doubtful Accounts Receivable | $-131,299 | $-15,113 | $0 | $0 |
| Gross Accounts Receivable | $1,056,859 | $1,577,285 | $1,156,297 | $945,986 |
| Cash Cash Equivalents And Short Term Investments | $2,924,048 | $579,402 | $1,047,252 | $385,073 |
| Cash And Cash Equivalents | $2,924,048 | $579,402 | $1,047,252 | $385,073 |
| Other Non Current Assets | - | - | $10,020 | $23,565 |
| Debt | ||||
| Total Debt | $2,550,699 | $705,081 | $466,186 | $534,991 |
| Long Term Debt And Capital Lease Obligation | $218,982 | $40,140 | $0 | $361,096 |
| Long Term Debt | $147,876 | - | - | $51,867 |
| Current Debt And Capital Lease Obligation | $2,331,718 | $664,942 | $466,186 | $173,896 |
| Current Debt | $2,260,400 | $591,506 | $443,629 | $126,449 |
| Other Current Borrowings | $2,260,400 | $591,506 | $443,629 | $126,449 |
| Net Debt | - | $12,104 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,433,503 | $1,483,974 | $1,095,755 | $875,489 |
| Total Non Current Liabilities Net Minority Interest | $218,982 | $40,140 | $0 | $361,096 |
| Current Liabilities | $3,214,522 | $1,443,834 | $1,095,755 | $514,394 |
| Current Deferred Liabilities | $6,054 | $91,683 | $8,620 | $2,491 |
| Payables And Accrued Expenses | $876,750 | $687,209 | $620,949 | $338,007 |
| Payables | $573,535 | $487,133 | $533,471 | $309,389 |
| Other Payable | $288,690 | $154,654 | $100,056 | $81,694 |
| Total Tax Payable | $223,165 | $291,799 | $433,185 | $200,992 |
| Income Tax Payable | $214,724 | $238,649 | $351,123 | $126,418 |
| Accounts Payable | - | $0 | $230 | $26,618 |
| Equity | ||||
| Common Stock Equity | $17,831,167 | $10,521,280 | $2,613,806 | $1,101,176 |
| Total Equity Gross Minority Interest | $17,853,431 | $10,543,416 | $2,635,417 | $1,110,281 |
| Stockholders Equity | $17,831,167 | $10,521,280 | $2,613,806 | $1,101,176 |
| Other Equity Interest | $-2,329,826 | $-283 | $-228,168 | $-228,168 |
| Gains Losses Not Affecting Retained Earnings | $151,587 | $365,767 | $221,024 | $80,785 |
| Other Equity Adjustments | $151,587 | $365,767 | $221,024 | $80,785 |
| Retained Earnings | $1,159,576 | $2,734,942 | $1,989,215 | $727,064 |
| Other | ||||
| Ordinary Shares Number | $13,823 | $1,814 | $1,807 | $1,807 |
| Share Issued | $13,823 | $1,814 | $1,807 | $1,807 |
| Tangible Book Value | $10,349,582 | $8,015,688 | $2,319,573 | $1,066,798 |
| Invested Capital | $20,239,444 | $11,112,786 | $3,057,436 | $1,279,492 |
| Working Capital | $9,784,024 | $3,144,180 | $2,277,804 | $974,415 |
| Capital Lease Obligations | $142,422 | $113,576 | $22,557 | $356,676 |
| Total Capitalization | $17,979,044 | $10,521,280 | $2,613,806 | $1,153,043 |
| Minority Interest | $22,263 | $22,136 | $21,611 | $9,104 |
| Additional Paid In Capital | $18,847,453 | $7,420,541 | $403,567 | $293,328 |
| Capital Stock | $2,378 | $312 | $228,168 | $228,168 |
| Common Stock | $2,378 | $312 | $228,168 | $228,168 |
| Long Term Capital Lease Obligation | $71,105 | $40,140 | $0 | $309,229 |
| Current Deferred Revenue | $6,054 | $91,683 | $8,620 | $2,491 |
| Current Capital Lease Obligation | $71,317 | $73,436 | $22,557 | $47,447 |
| Current Accrued Expenses | $303,215 | $200,076 | $87,478 | $28,618 |
| Dueto Related Parties Current | $61,680 | $40,681 | $0 | $85 |
| Goodwill | $3,926,165 | $0 | - | - |
| Net PPE | $772,412 | $199,469 | $53,360 | $439,017 |
| Accumulated Depreciation | $-215,077 | $-92,567 | $-67,138 | $-62,394 |
| Gross PPE | $987,489 | $292,036 | $120,498 | $501,411 |
| Leases | $603,573 | $0 | $0 | $60,260 |
| Other Properties | $142,920 | $113,575 | $29,655 | $351,245 |
| Machinery Furniture Equipment | $240,997 | $178,461 | $90,843 | $89,907 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $0 | $656,528 | $1,183 | $15 |
| Line Of Credit | - | - | $443,629 | $0 |
Fetched: 2026-07-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-8,353,403 | $-3,069,418 | $1,270,084 | $-7,875 |
| Operating Activities | ||||
| Operating Cash Flow | $-13,781 | $-746,913 | $1,534,563 | $73,258 |
| Cash Flow From Continuing Operating Activities | $-13,781 | $-746,913 | $1,534,563 | $73,258 |
| Operating Gains Losses | $-218,423 | $28,522 | $37,163 | - |
| Investing Activities | ||||
| Capital Expenditure | $-8,339,622 | $-2,322,505 | $-264,479 | $-81,133 |
| Investing Cash Flow | $-8,273,548 | $-7,054,553 | $-264,479 | $-81,133 |
| Cash Flow From Continuing Investing Activities | $-8,273,548 | $-7,054,553 | $-264,479 | $-81,133 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $8,173,000 | $9,341,695 | $111,151 | $295,753 |
| Financing Cash Flow | $10,633,551 | $7,300,253 | $-607,905 | $392,003 |
| Cash Flow From Continuing Financing Activities | $10,633,551 | $7,300,253 | $-607,905 | $392,003 |
| Net Other Financing Charges | $650,543 | $-2,189,318 | $-1,074,579 | $8,143 |
| Net Common Stock Issuance | $8,173,000 | $9,341,695 | $111,151 | $295,753 |
| Common Stock Issuance | $8,173,000 | $9,341,695 | $111,151 | $295,753 |
| Other | ||||
| Repayment Of Debt | $-591,506 | $-443,629 | $-88,107 | $-8,012 |
| Issuance Of Debt | $2,401,514 | $591,506 | $443,629 | $96,120 |
| Interest Paid Supplemental Data | $44,592 | $15,984 | $9,659 | $1,734 |
| Income Tax Paid Supplemental Data | $1,691 | $192,789 | $4,194 | $0 |
| End Cash Position | $2,924,048 | $579,402 | $1,047,252 | $385,073 |
| Beginning Cash Position | $579,402 | $1,047,252 | $385,073 | $945 |
| Effect Of Exchange Rate Changes | $-1,576 | $33,363 | $0 | $0 |
| Changes In Cash | $2,346,222 | $-501,213 | $662,179 | $384,128 |
| Net Issuance Payments Of Debt | $1,810,008 | $147,876 | $355,522 | $88,107 |
| Net Short Term Debt Issuance | $2,401,514 | $591,506 | $443,629 | $0 |
| Short Term Debt Issuance | $2,401,514 | $591,506 | $443,629 | $0 |
| Net Long Term Debt Issuance | $-591,506 | $-443,629 | $-88,107 | $88,107 |
| Long Term Debt Payments | $-591,506 | $-443,629 | $-88,107 | $-8,012 |
| Net Business Purchase And Sale | $65,927 | $-4,732,048 | $0 | $0 |
| Sale Of Business | $65,927 | - | - | - |
| Net Intangibles Purchase And Sale | $-7,694,323 | $-2,234,888 | $-263,542 | $-8,853 |
| Purchase Of Intangibles | $-7,694,323 | $-2,234,888 | $-263,542 | $-8,853 |
| Net PPE Purchase And Sale | $-645,152 | $-87,617 | $-937 | $-72,280 |
| Sale Of PPE | $148 | $0 | $0 | - |
| Purchase Of PPE | $-645,300 | $-87,617 | $-937 | $-72,280 |
| Change In Working Capital | $233,428 | $-1,731,025 | $18,451 | $-792,017 |
| Change In Other Working Capital | $-117,677 | $83,063 | $6,129 | $-25,982 |
| Change In Other Current Liabilities | $-135,464 | $-52,844 | $-45,965 | $-8,322 |
| Change In Other Current Assets | $0 | $10,020 | $13,546 | $-10,996 |
| Change In Payables And Accrued Expense | $-117,477 | $-44,273 | $213,274 | $169,865 |
| Change In Payable | $-117,477 | $-44,273 | $213,274 | $169,865 |
| Change In Account Payable | $0 | $-230 | $-26,388 | $-40,784 |
| Change In Tax Payable | $-76,285 | $-141,386 | $232,194 | $198,106 |
| Change In Income Tax Payable | $-76,285 | $-141,386 | $232,194 | $198,106 |
| Change In Prepaid Assets | $83,620 | $-1,306,003 | $41,777 | $10,322 |
| Change In Receivables | $520,426 | $-420,988 | $-210,311 | $-926,903 |
| Changes In Account Receivables | $520,426 | $-420,988 | $-210,311 | $-926,903 |
| Stock Based Compensation | $926,434 | $0 | $0 | - |
| Provisionand Write Offof Assets | $116,186 | $15,113 | $0 | $0 |
| Deferred Tax | $-32,124 | $-2,267 | $0 | $4,805 |
| Deferred Income Tax | $-32,124 | $-2,267 | $0 | $4,805 |
| Depreciation Amortization Depletion | $517,634 | $108,900 | $76,602 | $41,581 |
| Depreciation And Amortization | $517,634 | $108,900 | $76,602 | $41,581 |
| Amortization Cash Flow | $233,628 | $23,529 | $3,687 | $1,093 |
| Amortization Of Intangibles | $233,628 | $23,529 | $3,687 | $1,093 |
| Depreciation | $284,006 | $85,371 | $72,914 | $40,488 |
| Net Foreign Currency Exchange Gain Loss | $-220,954 | $28,522 | $0 | $0 |
| Gain Loss On Sale Of PPE | $2,531 | $0 | $37,163 | $0 |
| Net Income From Continuing Operations | $-1,556,917 | $829,111 | $1,413,985 | $792,652 |
| Long Term Debt Issuance | - | $0 | $0 | $96,120 |
| Purchase Of Business | - | $-4,732,048 | $0 | $0 |
| Other Non Cash Items | - | $4,732 | $-11,637 | $26,236 |
Fetched: 2026-07-15