ISTKF
Intellistake Technologies Corp.
Price Chart
Latest Quote
$0.24
+0.02 (+6.73%)
Current Price
| Previous Close | $0.23 |
| Open | $0.24 |
| Day High | $0.24 |
| Day Low | $0.24 |
| Volume | 9,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 148.21M |
| Total Debt | $1.23M |
| Cash Equivalents | $2.92M |
| Revenue | $457K |
| Net Income | $-11.25M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $36.30M |
| P/E Ratio | 2.72 |
| EPS (TTM) | $0.09 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $49.10M |
| Sales | $457K |
| Income | $-11.25M |
| Book/sh | $0.00 |
| Cash/sh | $0.03 |
Financial Ratios
| Quick Ratio | 2.07 |
| Current Ratio | 2.16 |
| Debt/Eq | 112.54 |
Returns & Margins
| ROA | -230.04% |
| ROE | -7409.68% |
| Gross Margin | -17.07% |
| Operating Margin | -649.97% |
Ownership
| Insider Ownership | 7.23% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 56.87 |
| P/B | 49.13 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.30 |
| SMA50 | $0.28 |
| SMA200 | $0.36 |
| RSI | 27.83 |
| ATR | 0.0792 |
| Shares Float | 190.79M |
| Rel Volume | 0.34 |
Performance History
| Week | -23.50% |
| Month | -15.13% |
| Quarter | -33.12% |
| 6 Months | -22.20% |
| YTD | -73.47% |
| Year | -89.67% |
| 3 Years | +49.62% |
| 10 Years | -53.51% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-11-02 | $0.23 | 29,755 |
| 2026-10-30 | $0.22 | 21,767 |
| 2026-10-29 | $0.23 | 12,235 |
| 2026-10-28 | $0.24 | 29,676 |
| 2026-10-27 | $0.24 | 156,757 |
| 2026-10-26 | $0.31 | 21,408 |
| 2026-10-23 | $0.31 | 23,721 |
| 2026-10-22 | $0.32 | 83,549 |
| 2026-10-21 | $0.33 | 158,225 |
| 2026-10-20 | $0.34 | 413,917 |
| 2026-10-19 | $0.31 | 38,841 |
| 2026-10-16 | $0.31 | 101,421 |
| 2026-10-15 | $0.33 | 200,425 |
| 2026-10-14 | $0.31 | 48,871 |
| 2026-10-13 | $0.34 | 88,663 |
| 2026-10-12 | $0.33 | 21,359 |
| 2026-10-09 | $0.34 | 152,546 |
| 2026-10-08 | $0.31 | 50,355 |
| 2026-10-07 | $0.31 | 27,346 |
| 2026-10-06 | $0.34 | 92,102 |
| 2026-10-05 | $0.28 | 28,021 |
About Intellistake Technologies Corp.
Intellistake Technologies Corp., a technology company, focuses on decentralized artificial intelligence and digital currency market. The company engages in the operation of blockchain ecosystem, including proof-of-stake mining, blockchain nodes, digital currencies and validators. It is also involved in token investment and staking. The company was formerly known as The Good Flour Corp. and changed its name to Intellistake Technologies Corp. in July 2025. Intellistake Technologies Corp. is headquartered in Vancouver, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on ISTKF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $1,627,479 | $1,896,670 | $512,300 |
| Cost Of Revenue | $1,713,696 | $2,048,266 | $612,639 |
| Total Revenue | $0 | $1,189,497 | $481,407 |
| Operating Revenue | $0 | $1,189,497 | $481,407 |
| Expenses | |||
| Interest Expense | $19,646 | $57,059 | $61,177 |
| Total Expenses | $740,558 | $6,609,920 | $2,769,932 |
| Other Income Expense | $-914 | $-637,217 | $-3,126,540 |
| Net Non Operating Interest Income Expense | $-19,646 | $-57,059 | $-61,177 |
| Interest Expense Non Operating | $19,646 | $57,059 | $61,177 |
| Operating Expense | $740,558 | $4,561,654 | $2,157,293 |
| Selling And Marketing Expense | $53,460 | $1,871,541 | $77,183 |
| General And Administrative Expense | $687,098 | $2,548,483 | $2,009,562 |
| Other Non Operating Income Expenses | - | $5,558 | - |
| Other Operating Expenses | - | - | $57,256 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-840,588 | $-6,114,700 | $-5,475,852 |
| Net Interest Income | $-19,646 | $-57,059 | $-61,177 |
| Normalized Income | $-839,674 | $-5,471,925 | $-2,349,312 |
| Net Income From Continuing And Discontinued Operation | $-2,070,058 | $-6,114,700 | $-5,545,184 |
| Net Income Common Stockholders | $-2,070,058 | $-6,114,700 | $-5,545,184 |
| Net Income | $-2,070,058 | $-6,114,700 | $-5,545,184 |
| Net Income Including Noncontrolling Interests | $-1,990,588 | $-6,114,699 | $-5,545,574 |
| Net Income Continuous Operations | $-761,118 | $-6,114,699 | $-5,476,242 |
| Pretax Income | $-761,118 | $-6,114,699 | $-5,476,242 |
| Special Income Charges | $0 | $-615,809 | $-3,180,619 |
| Operating Income | $-740,558 | $-5,420,423 | $-2,288,525 |
| Depreciation Amortization Depletion Income Statement | $141,201 | $141,630 | $70,548 |
| Depreciation And Amortization In Income Statement | $141,201 | $141,630 | $70,548 |
| Depreciation Income Statement | $141,201 | $141,630 | $70,548 |
| Gross Profit | $-391,804 | $-858,769 | $-131,232 |
| Net Income Discontinuous Operations | - | $0 | $-69,332 |
| Per Share | |||
| Diluted EPS | $-0.01 | $-0.09 | $-0.10 |
| Basic EPS | $-0.01 | $-0.09 | $-0.10 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-740,558 | $-5,121,639 | $-2,117,638 |
| Total Unusual Items | $-914 | $-642,775 | $-3,126,540 |
| Total Unusual Items Excluding Goodwill | $-914 | $-642,775 | $-3,126,540 |
| Reconciled Depreciation | $227,418 | $293,226 | $170,887 |
| EBITDA (Bullshit earnings) | $-741,472 | $-5,764,414 | $-5,244,178 |
| EBIT | $-741,472 | $-6,057,640 | $-5,415,065 |
| Diluted Average Shares | $73,670,487 | $68,807,531 | $63,284,468 |
| Basic Average Shares | $73,670,487 | $68,807,531 | $63,284,468 |
| Diluted NI Availto Com Stockholders | $-2,070,058 | $-6,114,700 | $-5,545,184 |
| Write Off | $48,104 | - | - |
| Impairment Of Capital Assets | $0 | $603,043 | $726,147 |
| Gain On Sale Of Security | $-914 | $-26,966 | $54,079 |
| Selling General And Administration | $740,558 | $4,420,024 | $2,086,745 |
| Other Gand A | $756,683 | $1,434,064 | $1,164,707 |
| Salaries And Wages | $-69,585 | $1,114,419 | $844,855 |
| Other Special Charges | - | $12,766 | $31,989 |
| Restructuring And Mergern Acquisition | - | $0 | $2,422,483 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-1,615,860 | $-699,848 | $927,945 |
| Total Assets | $1,072,366 | $1,165,146 | $2,756,508 |
| Total Non Current Assets | $565,363 | $431,300 | $1,020,802 |
| Current Assets | $507,003 | $733,846 | $1,735,707 |
| Restricted Cash | $32,500 | $50,000 | $50,000 |
| Prepaid Assets | $25,191 | $36,834 | $42,756 |
| Inventory | $295,852 | $299,634 | $90,434 |
| Receivables | $133,084 | $160,185 | $208,836 |
| Other Receivables | $18,763 | - | - |
| Taxes Receivable | $40,103 | $72,948 | $113,489 |
| Accounts Receivable | $74,218 | $87,237 | $95,347 |
| Cash Cash Equivalents And Short Term Investments | $20,376 | $187,193 | $1,343,681 |
| Cash And Cash Equivalents | $20,376 | $187,193 | $1,343,681 |
| Cash Financial | $20,376 | $187,193 | $1,343,681 |
| Debt | |||
| Net Debt | $433,614 | $163,471 | - |
| Total Debt | $794,897 | $513,192 | $852,949 |
| Long Term Debt And Capital Lease Obligation | $596,039 | $380,924 | $648,767 |
| Long Term Debt | $351,496 | $350,664 | $532,737 |
| Current Debt And Capital Lease Obligation | $198,858 | $132,268 | $204,182 |
| Current Debt | $102,494 | $66,889 | $57,372 |
| Other Current Borrowings | $102,494 | $66,889 | $57,372 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $2,688,226 | $1,864,994 | $1,828,563 |
| Total Non Current Liabilities Net Minority Interest | $596,064 | $380,924 | $648,767 |
| Other Non Current Liabilities | $25 | - | - |
| Current Liabilities | $2,092,162 | $1,484,070 | $1,179,796 |
| Payables And Accrued Expenses | $1,893,304 | $1,351,802 | $975,614 |
| Payables | $1,361,625 | $1,114,423 | $854,838 |
| Accounts Payable | $1,361,625 | $1,114,423 | $854,838 |
| Equity | |||
| Common Stock Equity | $-1,615,860 | $-699,848 | $927,945 |
| Total Equity Gross Minority Interest | $-1,615,860 | $-699,848 | $927,945 |
| Stockholders Equity | $-1,615,860 | $-699,848 | $927,945 |
| Other Equity Interest | $2,978,657 | - | $2,991,532 |
| Gains Losses Not Affecting Retained Earnings | $3,041,430 | $3,572,408 | $2,991,532 |
| Retained Earnings | $-13,601,566 | $-11,793,578 | $-5,678,878 |
| Other | |||
| Ordinary Shares Number | $87,425,707 | $75,250,207 | $63,284,468 |
| Share Issued | $87,425,707 | $75,250,207 | $63,284,468 |
| Tangible Book Value | $-1,615,860 | $-699,848 | $927,945 |
| Invested Capital | $-1,161,870 | $-349,184 | $1,460,682 |
| Working Capital | $-1,585,159 | $-750,224 | $555,911 |
| Capital Lease Obligations | $340,907 | $162,528 | $320,212 |
| Total Capitalization | $-1,264,364 | $-349,184 | $1,460,682 |
| Additional Paid In Capital | $62,748 | - | - |
| Capital Stock | $8,944,301 | $7,521,322 | $3,615,291 |
| Common Stock | $8,944,301 | $7,521,322 | $3,615,291 |
| Long Term Capital Lease Obligation | $244,543 | $30,260 | $116,030 |
| Current Capital Lease Obligation | $96,364 | $132,268 | $204,182 |
| Current Accrued Expenses | $531,679 | $237,379 | $120,776 |
| Net PPE | $565,363 | $431,300 | $1,020,802 |
| Accumulated Depreciation | $-897,619 | $-848,542 | $-113,445 |
| Gross PPE | $1,462,982 | $1,279,842 | $1,134,247 |
| Leases | $143,204 | $143,204 | $0 |
| Other Properties | $1,182,710 | $999,570 | $1,009,736 |
| Machinery Furniture Equipment | $137,068 | $137,068 | $124,511 |
| Properties | $0 | $0 | $0 |
| Other Inventories | $34,483 | $33,413 | $22,868 |
| Finished Goods | $160,918 | $100,391 | $21,276 |
| Work In Process | $69 | $15,750 | $8,754 |
| Raw Materials | $100,382 | $150,080 | $37,536 |
| Duefrom Related Parties Current | - | - | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-457,401 | $-4,149,714 | $-3,926,702 |
| Operating Activities | |||
| Operating Cash Flow | $-457,401 | $-3,842,946 | $-3,130,360 |
| Cash Flow From Continuing Operating Activities | $-457,401 | $-3,842,966 | $-3,143,115 |
| Cash From Discontinued Operating Activities | - | $0 | $12,845 |
| Operating Gains Losses | - | $12,766 | $-22,090 |
| Investing Activities | |||
| Investing Cash Flow | $0 | $-306,768 | $-661,280 |
| Cash Flow From Continuing Investing Activities | $0 | $-306,768 | $-661,280 |
| Capital Expenditure | - | $-306,768 | $-796,342 |
| Net Other Investing Changes | - | - | $81,500 |
| Financing Activities | |||
| Issuance Of Capital Stock | $349,500 | $1,925,250 | $5,015,000 |
| Financing Cash Flow | $1,304,000 | $2,993,270 | $4,380,519 |
| Cash Flow From Continuing Financing Activities | $1,304,000 | $2,993,246 | $4,570,912 |
| Net Other Financing Charges | $17,500 | $24 | $-190,393 |
| Net Common Stock Issuance | $349,500 | $1,925,250 | $5,015,000 |
| Common Stock Issuance | $349,500 | $1,925,250 | $5,015,000 |
| Other | |||
| Repayment Of Debt | $-197,535 | $-219,504 | $-444,088 |
| Issuance Of Debt | $200,000 | $0 | - |
| Interest Paid Supplemental Data | $8,192 | $13,502 | $16,762 |
| End Cash Position | $20,376 | $187,193 | $1,343,681 |
| Beginning Cash Position | $187,193 | $1,343,681 | $754,802 |
| Changes In Cash | $846,599 | $-1,156,488 | $588,879 |
| Proceeds From Stock Option Exercised | $737,000 | $1,287,500 | $0 |
| Net Issuance Payments Of Debt | $200,000 | $-219,504 | $-444,088 |
| Net Long Term Debt Issuance | $200,000 | $-219,504 | $-444,088 |
| Long Term Debt Payments | $-197,535 | $-219,504 | $-444,088 |
| Long Term Debt Issuance | $200,000 | $0 | - |
| Net PPE Purchase And Sale | $0 | $-306,768 | $-796,342 |
| Purchase Of PPE | $0 | $-306,768 | $-796,342 |
| Change In Working Capital | $440,369 | $221,561 | $-1,392,762 |
| Change In Payables And Accrued Expense | $395,575 | $376,187 | $-1,031,807 |
| Change In Prepaid Assets | $5,823 | $5,923 | $-17,892 |
| Change In Inventory | $0 | $-209,200 | $-80,434 |
| Change In Receivables | $38,971 | $48,651 | $-212,629 |
| Other Non Cash Items | $12,403 | $820,112 | $2,466,808 |
| Stock Based Compensation | $-69,585 | $321,046 | $383,657 |
| Asset Impairment Charge | $0 | $603,043 | $726,147 |
| Depreciation Amortization Depletion | $227,418 | $293,226 | $170,887 |
| Depreciation And Amortization | $227,418 | $293,226 | $170,887 |
| Depreciation | $227,418 | $293,226 | $170,887 |
| Net Income From Continuing Operations | $-840,588 | $-6,114,700 | $-5,475,852 |
| Net Business Purchase And Sale | - | $0 | $53,562 |
| Sale Of Business | - | $0 | $53,562 |
| Net Foreign Currency Exchange Gain Loss | - | $0 | $-54,079 |
| Change In Other Working Capital | - | - | $-50,000 |
Fetched: 2026-02-02