INTJ
Intelligent Group Limited
Price Chart
Latest Quote
$2.95
+0.10 (+3.51%)
Current Price
| Previous Close | $2.85 |
| Open | $3.17 |
| Day High | $3.39 |
| Day Low | $2.85 |
| Volume | 22,905 |
Stock Information
Note: Financial values converted from HKD to USD
| Shares Outstanding | 1.46M |
| Total Debt | $277K |
| Cash Equivalents | $9.70M |
| Revenue | $3.29M |
| Net Income | $-1.96M |
| Sector | Industrials |
| Industry | Consulting Services |
| Market Cap | $6.31M |
| EPS (TTM) | $-45.24 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-67.85M |
| Sales | $3.29M |
| Income | $-1.96M |
| Book/sh | $5.55 |
| Cash/sh | $52.04 |
| Employees | 22 |
Financial Ratios
| Quick Ratio | 20.22 |
| Current Ratio | 23.60 |
| Debt/Eq | 2.34 |
| EPS Growth TTM | 7632.40% |
Returns & Margins
| ROA | -12.75% |
| ROE | -19.50% |
| Gross Margin | 52.66% |
| Operating Margin | 9.80% |
| Profit Margin | -59.66% |
Ownership
| Insider Ownership | 24.41% |
| Institutional Ownership | 0.88% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.24 |
| P/B | 0.53 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $2.92 |
| SMA50 | $3.00 |
| SMA200 | $5.92 |
| RSI | 43.38 |
| ATR | 0.2839 |
| Shares Float | 1.09M |
| Short Float | 1.19% |
| Short Ratio | 1.62 |
| Volatility | 1.53 |
| Rel Volume | 1.47 |
Performance History
| Week | +2.43% |
| Month | -1.67% |
| Quarter | -10.63% |
| 6 Months | -70.29% |
| YTD | -75.58% |
| Year | -72.69% |
| 10 Years | -95.53% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $2.95 | 22,905 |
| 2026-10-26 | $2.85 | 1,200 |
| 2026-10-23 | $2.85 | 0 |
| 2026-10-22 | $2.85 | 3,100 |
| 2026-10-21 | $2.99 | 600 |
| 2026-10-20 | $2.88 | 4,800 |
| 2026-10-19 | $2.89 | 2,700 |
| 2026-10-16 | $3.09 | 7,800 |
| 2026-10-15 | $3.05 | 1,600 |
| 2026-10-14 | $3.00 | 18,000 |
| 2026-10-13 | $2.77 | 5,700 |
| 2026-10-12 | $2.79 | 6,900 |
| 2026-10-09 | $2.93 | 181,900 |
| 2026-10-08 | $2.81 | 45,800 |
| 2026-10-07 | $3.15 | 1,300 |
| 2026-10-06 | $2.86 | 0 |
| 2026-10-05 | $2.86 | 1,100 |
| 2026-10-02 | $2.86 | 1,400 |
| 2026-10-01 | $2.88 | 1,400 |
| 2026-09-30 | $3.00 | 2,600 |
| 2026-09-29 | $3.25 | 12,500 |
| 2026-09-28 | $3.00 | 75,000 |
About Intelligent Group Limited
Intelligent Group Limited, together with its subsidiaries, provides financial public relations services in Hong Kong. The company's financial PR services include creating multi-stakeholder communications programs, arranging press conferences and interviews, participating in the preparation of news releases and shareholders' meetings, monitoring news publications, identifying shareholders, targeting potential investors, organizing corporate events, and implementing crisis management policies and procedures. It provides training to its clients on public relations tactics and practices. It serves listing applicants and listed companies, as well as private companies, investors, and international investment banks. Intelligent Group Limited was founded in 2016 and is based in Admiralty, Hong Kong.
đ° Latest News
No news articles available at the moment. Check back later for updates on INTJ.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $786,043 | $909,985 | $481,424 | $256,395 |
| Cost Of Revenue | $852,222 | $1,015,583 | $574,100 | $317,576 |
| Total Revenue | $2,354,917 | $2,584,971 | $2,617,161 | $1,826,167 |
| Operating Revenue | $2,354,917 | $2,584,971 | $2,617,161 | $1,826,167 |
| Expenses | ||||
| Interest Expense | $9,038 | $12,960 | $13,795 | $12,381 |
| Total Expenses | $4,902,866 | $2,906,870 | $2,090,430 | $1,313,499 |
| Rent Expense Supplemental | $119,288 | $110,822 | $98,438 | $63,010 |
| Other Income Expense | $-42,781 | $-52,237 | $12,667 | $8,002 |
| Other Non Operating Income Expenses | $26,328 | $11,345 | $12,667 | $8,002 |
| Net Non Operating Interest Income Expense | $209,818 | $233,747 | $46,695 | $-12,070 |
| Interest Expense Non Operating | $9,038 | $12,960 | $13,795 | $12,381 |
| Operating Expense | $4,050,644 | $1,891,287 | $1,516,329 | $995,923 |
| Selling And Marketing Expense | $202,724 | $123,278 | $417,508 | $122,013 |
| General And Administrative Expense | $3,693,880 | $1,146,279 | $802,376 | $780,033 |
| Other Operating Expenses | - | - | - | $-27,396 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Net Interest Income | $209,818 | $233,747 | $46,695 | $-12,070 |
| Interest Income | $218,856 | $246,707 | $60,490 | $312 |
| Normalized Income | $-2,248,737 | $-1,154 | $518,480 | $443,305 |
| Net Income From Continuing And Discontinued Operation | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Total Operating Income As Reported | $-2,547,950 | $-321,899 | $526,732 | $485,272 |
| Net Income Common Stockholders | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Net Income | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Net Income Including Noncontrolling Interests | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Net Income Continuous Operations | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Pretax Income | $-2,380,913 | $-140,389 | $586,094 | $508,600 |
| Interest Income Non Operating | $218,856 | $246,707 | $60,490 | $312 |
| Operating Income | $-2,547,950 | $-321,899 | $526,732 | $512,668 |
| Depreciation Amortization Depletion Income Statement | $1,109 | $818 | $21,856 | $52,465 |
| Depreciation And Amortization In Income Statement | $1,109 | $818 | $21,856 | $52,465 |
| Depreciation Income Statement | $1,109 | $818 | $21,856 | $52,465 |
| Gross Profit | $1,502,694 | $1,569,388 | $2,043,061 | $1,508,591 |
| Per Share | ||||
| Diluted EPS | $-45.26 | $-1.65 | $0.79 | $2.65 |
| Basic EPS | $-45.26 | $-1.65 | $0.79 | $2.65 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,866 | $-10,491 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,235,478 | $42,569 | $714,421 | $634,627 |
| Total Unusual Items | $-69,109 | $-63,582 | - | - |
| Total Unusual Items Excluding Goodwill | $-69,109 | $-63,582 | - | - |
| Reconciled Depreciation | $67,288 | $106,416 | $114,533 | $113,646 |
| EBITDA (Bullshit earnings) | $-2,304,587 | $-21,013 | $714,421 | $634,627 |
| EBIT | $-2,371,875 | $-127,429 | $599,888 | $520,981 |
| Diluted Average Shares | $6,520 | $4,181 | $95,567 | $71,675 |
| Basic Average Shares | $6,520 | $4,181 | $59,729 | $71,675 |
| Diluted NI Availto Com Stockholders | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Tax Provision | $-64,933 | $-86,144 | $67,614 | $65,295 |
| Gain On Sale Of Security | $-69,109 | $-63,582 | - | - |
| Provision For Doubtful Accounts | $152,931 | $620,912 | $274,589 | $68,808 |
| Selling General And Administration | $3,896,604 | $1,269,557 | $1,219,884 | $902,046 |
| Other Gand A | $702,789 | $554,637 | $506,645 | $579,774 |
| Insurance And Claims | $56,458 | $57,432 | $5,293 | $5,293 |
| Rent And Landing Fees | $119,288 | $110,822 | $98,438 | $63,010 |
| Salaries And Wages | $2,815,345 | $423,388 | $192,000 | $131,955 |
Fetched: 2026-10-17
Balance Sheet (Annual)
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $11,503,906 | $8,232,172 | $2,184,450 | $1,665,970 |
| Total Assets | $12,154,993 | $9,139,937 | $4,355,288 | $2,680,165 |
| Total Non Current Assets | $208,193 | $260,086 | $431,008 | $335,593 |
| Non Current Prepaid Assets | $63,711 | $63,711 | $33,892 | $0 |
| Non Current Deferred Assets | $56,115 | $147,758 | $242,083 | $276,810 |
| Non Current Deferred Taxes Assets | $56,115 | $147,758 | $45,307 | $0 |
| Current Assets | $11,946,799 | $8,879,850 | $3,924,279 | $2,344,572 |
| Restricted Cash | $0 | $49,829 | - | - |
| Prepaid Assets | $200,534 | $235,220 | $10,194 | $21,095 |
| Receivables | $3,149,287 | $498,897 | $690,699 | $351,166 |
| Other Receivables | $137,616 | $46 | - | $4,090 |
| Accounts Receivable | $302,047 | $300,483 | $690,699 | $342,241 |
| Allowance For Doubtful Accounts Receivable | $-329,509 | $-895,501 | $-274,589 | $0 |
| Gross Accounts Receivable | $631,556 | $1,195,984 | $965,288 | $342,241 |
| Cash Cash Equivalents And Short Term Investments | $8,596,978 | $8,095,905 | $3,223,386 | $1,972,312 |
| Cash And Cash Equivalents | $8,596,978 | $8,095,905 | $3,223,386 | $1,972,312 |
| Cash Financial | $8,596,978 | $8,095,905 | - | - |
| Debt | ||||
| Total Debt | $340,644 | $355,157 | $523,894 | $466,842 |
| Long Term Debt And Capital Lease Obligation | $213,117 | $256,480 | $355,185 | $376,301 |
| Long Term Debt | $191,815 | $256,480 | $317,749 | $376,301 |
| Current Debt And Capital Lease Obligation | $127,527 | $98,677 | $168,709 | $90,540 |
| Current Debt | $63,905 | $61,242 | $58,678 | $57,924 |
| Other Current Borrowings | $63,905 | $61,242 | $58,678 | $57,924 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $651,087 | $907,765 | $2,170,838 | $1,014,196 |
| Total Non Current Liabilities Net Minority Interest | $213,117 | $256,480 | $355,185 | $376,301 |
| Current Liabilities | $437,969 | $651,285 | $1,815,654 | $637,895 |
| Current Deferred Liabilities | $0 | $16,361 | $193,629 | $148,681 |
| Payables And Accrued Expenses | $310,443 | $536,247 | $1,453,315 | $398,673 |
| Payables | $203,337 | $381,170 | $1,434,082 | $361,638 |
| Total Tax Payable | $195,794 | $373,626 | $473,780 | $361,638 |
| Accounts Payable | $7,543 | $7,543 | $0 | - |
| Equity | ||||
| Common Stock Equity | $11,503,906 | $8,232,172 | $2,184,450 | $1,665,970 |
| Total Equity Gross Minority Interest | $11,503,906 | $8,232,172 | $2,184,450 | $1,665,970 |
| Stockholders Equity | $11,503,906 | $8,232,172 | $2,184,450 | $1,665,970 |
| Other Equity Interest | $-1,382,835 | - | - | - |
| Gains Losses Not Affecting Retained Earnings | $701 | $0 | - | - |
| Other Equity Adjustments | $701 | - | - | - |
| Retained Earnings | $-442,019 | $1,873,961 | $1,928,206 | $1,409,726 |
| Other | ||||
| Ordinary Shares Number | $195,912 | $83,621 | $83,621 | $83,621 |
| Share Issued | $195,912 | $83,621 | $83,621 | $83,621 |
| Tangible Book Value | $11,503,906 | $8,232,172 | $2,184,450 | $1,665,970 |
| Invested Capital | $11,759,626 | $8,549,893 | $2,560,877 | $2,100,195 |
| Working Capital | $11,508,830 | $8,228,565 | $2,108,626 | $1,706,678 |
| Capital Lease Obligations | $84,924 | $37,436 | $147,466 | $32,616 |
| Total Capitalization | $11,695,721 | $8,488,651 | $2,502,199 | $2,042,271 |
| Additional Paid In Capital | $13,327,750 | $6,358,081 | $256,133 | $256,133 |
| Capital Stock | $310 | $130 | $111 | $111 |
| Common Stock | $310 | $130 | $111 | $111 |
| Long Term Capital Lease Obligation | $21,302 | $0 | $37,436 | $0 |
| Current Deferred Revenue | $0 | $16,361 | $193,629 | $148,681 |
| Current Capital Lease Obligation | $63,622 | $37,436 | $110,030 | $32,616 |
| Current Accrued Expenses | $107,105 | $155,077 | $19,233 | $37,035 |
| Net PPE | $88,367 | $48,617 | $155,034 | $58,783 |
| Accumulated Depreciation | $-165,921 | $-163,832 | $-163,014 | $-141,158 |
| Gross PPE | $254,287 | $212,450 | $318,048 | $199,941 |
| Other Properties | $84,924 | $45,008 | $150,606 | $36,497 |
| Machinery Furniture Equipment | $169,363 | $167,442 | $167,442 | $163,444 |
| Duefrom Related Parties Current | $2,709,623 | $198,367 | $0 | $4,834 |
| Dueto Related Parties Current | - | $0 | $960,303 | $0 |
Fetched: 2026-10-17
Cash Flow Statement (Annual)
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-129,722 | $-159,019 | $343,736 | $898,943 |
| Operating Activities | ||||
| Operating Cash Flow | $-22,685 | $-159,019 | $347,734 | $900,488 |
| Cash Flow From Continuing Operating Activities | $-22,685 | $-159,019 | $347,734 | $900,488 |
| Investing Activities | ||||
| Capital Expenditure | $-107,037 | - | $-3,998 | $-1,546 |
| Investing Cash Flow | $-2,618,293 | $-1,158,670 | $836 | $-6,380 |
| Cash Flow From Continuing Investing Activities | $-2,618,293 | $-1,158,670 | $836 | $-6,380 |
| Net Other Investing Changes | $-2,511,256 | $-1,158,670 | $4,834 | $-4,834 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $3,203,352 | $6,248,913 | $0 | $0 |
| Financing Cash Flow | $3,141,351 | $6,190,207 | $902,505 | $-579,493 |
| Cash Flow From Continuing Financing Activities | $3,141,351 | $6,190,207 | $902,505 | $-579,493 |
| Net Common Stock Issuance | $3,203,352 | $6,248,913 | $0 | $0 |
| Common Stock Issuance | $3,203,352 | $6,248,913 | $0 | $0 |
| Cash Dividends Paid | - | $0 | $0 | $-293,096 |
| Common Stock Dividend Paid | - | $0 | $0 | $-293,096 |
| Net Other Financing Charges | - | - | $960,303 | $-276,810 |
| Other | ||||
| Repayment Of Debt | $-62,002 | $-58,706 | $-57,798 | $-9,588 |
| Interest Paid Supplemental Data | $8,699 | $12,960 | $13,795 | $12,381 |
| Income Tax Paid Supplemental Data | $3,168 | $130,204 | $779 | $40,153 |
| End Cash Position | $8,596,978 | $8,095,905 | $3,223,386 | $1,972,312 |
| Beginning Cash Position | $8,095,905 | $3,223,386 | $1,972,312 | $1,657,697 |
| Effect Of Exchange Rate Changes | $701 | $0 | $0 | - |
| Changes In Cash | $500,373 | $4,872,519 | $1,251,074 | $314,615 |
| Net Issuance Payments Of Debt | $-62,002 | $-58,706 | $-57,798 | $-9,588 |
| Net Long Term Debt Issuance | $-62,002 | $-58,706 | $-57,798 | $-9,588 |
| Long Term Debt Payments | $-62,002 | $-58,706 | $-57,798 | $-9,588 |
| Net PPE Purchase And Sale | $-107,037 | $0 | $-3,998 | $-1,546 |
| Purchase Of PPE | $-107,037 | $0 | $-3,998 | $-1,546 |
| Change In Working Capital | $-403,805 | $-732,650 | $-599,160 | $272,900 |
| Change In Other Working Capital | $33,468 | $-177,268 | $44,948 | $111,937 |
| Change In Other Current Liabilities | $45,910 | $-113,029 | $-96,501 | $-65,750 |
| Change In Payables And Accrued Expense | $-225,804 | $43,234 | $94,340 | $43,839 |
| Change In Accrued Expense | $-47,972 | $143,387 | $-17,802 | $18,697 |
| Change In Payable | $-177,833 | $-100,153 | $112,141 | $25,142 |
| Change In Tax Payable | $-177,833 | $-100,153 | $112,141 | $25,142 |
| Change In Income Tax Payable | $-177,833 | $-100,153 | $112,141 | $25,142 |
| Change In Prepaid Assets | $-102,884 | $-254,892 | $-18,901 | $3,797 |
| Change In Receivables | $-154,495 | $-230,696 | $-623,047 | $179,076 |
| Changes In Account Receivables | $-154,495 | $-230,696 | $-623,047 | $179,076 |
| Other Non Cash Items | $1,578 | $2,998 | $84,600 | $1,830 |
| Stock Based Compensation | $2,383,661 | $0 | $0 | - |
| Provisionand Write Offof Assets | $152,931 | $620,912 | $274,589 | $68,808 |
| Deferred Tax | $91,642 | $-102,450 | $-45,307 | $0 |
| Deferred Income Tax | $91,642 | $-102,450 | $-45,307 | $0 |
| Depreciation Amortization Depletion | $67,288 | $106,416 | $114,533 | $113,646 |
| Depreciation And Amortization | $67,288 | $106,416 | $114,533 | $113,646 |
| Depreciation | $67,288 | $106,416 | $114,533 | $113,646 |
| Net Income From Continuing Operations | $-2,315,980 | $-54,245 | $518,480 | $443,305 |
| Proceeds From Stock Option Exercised | - | $6,248,913 | $0 | $0 |
| Issuance Of Debt | - | - | $0 | $0 |
| Net Short Term Debt Issuance | - | - | $150,095 | $0 |
| Short Term Debt Issuance | - | - | $150,095 | $0 |
| Long Term Debt Issuance | - | - | $0 | $0 |
Fetched: 2026-10-17