INTJ

Intelligent Group Limited

Price Chart

No historical data available

Latest Quote

$3.10

-0.03 (-0.96%)

Current Price

Previous Close	$3.13
Open	$3.07
Day High	$3.10
Day Low	$3.07
Volume	1,627

Fetched: 2026-09-01T05:47:39

Stock Information

Note: Financial values converted from HKD to USD

Shares Outstanding	1.46M
Total Debt	$341K
Cash Equivalents	$8.61M
Revenue	$2.36M
Net Income	$-2.32M
Sector	Industrials
Industry	Consulting Services
Market Cap	$4.77M
EPS (TTM)	$-44.88
Exchange	NCM

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About Intelligent Group Limited

Intelligent Group Limited, together with its subsidiaries, provides financial public relations services in Hong Kong. The company's financial PR services include creating multi-stakeholder communications programs, arranging press conferences and interviews, participating in the preparation of news releases and shareholders' meetings, monitoring news publications, identifying shareholders, targeting potential investors, organizing corporate events, and implementing crisis management policies and procedures. It provides training to its clients on public relations tactics and practices. It serves listing applicants and listed companies, as well as private companies, investors, and international investment banks. Intelligent Group Limited was founded in 2016 and is based in Admiralty, Hong Kong.

📰 Latest News

No news articles available at the moment. Check back later for updates on INTJ.

Period:

Income Statement (Annual)

Metric	2025-11-30	2024-11-30	2023-11-30	2022-11-30
Revenue
Reconciled Cost Of Revenue	$786,926	$911,007	$481,965	$256,683
Cost Of Revenue	$853,179	$1,016,723	$574,745	$317,932
Total Revenue	$2,357,560	$2,587,872	$2,620,099	$1,828,217
Operating Revenue	$2,357,560	$2,587,872	$2,620,099	$1,828,217
Expenses
Interest Expense	$9,048	$12,975	$13,810	$12,395
Total Expenses	$4,908,370	$2,910,133	$2,092,776	$1,314,974
Rent Expense Supplemental	$119,422	$110,946	$98,548	$63,081
Other Income Expense	$-42,829	$-52,295	$12,681	$8,010
Other Non Operating Income Expenses	$26,357	$11,358	$12,681	$8,010
Net Non Operating Interest Income Expense	$210,054	$234,009	$46,748	$-12,083
Interest Expense Non Operating	$9,048	$12,975	$13,810	$12,395
Operating Expense	$4,055,191	$1,893,410	$1,518,031	$997,041
Selling And Marketing Expense	$202,952	$123,416	$417,977	$122,150
General And Administrative Expense	$3,698,027	$1,147,566	$803,277	$780,908
Other Operating Expenses	-	-	-	$-27,427
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-2,318,579	$-54,306	$519,062	$443,802
Net Interest Income	$210,054	$234,009	$46,748	$-12,083
Interest Income	$219,102	$246,984	$60,558	$312
Normalized Income	$-2,251,261	$-1,155	$519,062	$443,802
Net Income From Continuing And Discontinued Operation	$-2,318,579	$-54,306	$519,062	$443,802
Total Operating Income As Reported	$-2,550,810	$-322,261	$527,323	$485,817
Net Income Common Stockholders	$-2,318,579	$-54,306	$519,062	$443,802
Net Income	$-2,318,579	$-54,306	$519,062	$443,802
Net Income Including Noncontrolling Interests	$-2,318,579	$-54,306	$519,062	$443,802
Net Income Continuous Operations	$-2,318,579	$-54,306	$519,062	$443,802
Pretax Income	$-2,383,586	$-140,547	$586,752	$509,171
Interest Income Non Operating	$219,102	$246,984	$60,558	$312
Operating Income	$-2,550,810	$-322,261	$527,323	$513,243
Depreciation Amortization Depletion Income Statement	$1,110	$819	$21,881	$52,524
Depreciation And Amortization In Income Statement	$1,110	$819	$21,881	$52,524
Depreciation Income Statement	$1,110	$819	$21,881	$52,524
Gross Profit	$1,504,381	$1,571,149	$2,045,354	$1,510,285
Per Share
Diluted EPS	$-45.31	$-1.66	$0.79	$2.65
Basic EPS	$-45.31	$-1.66	$0.79	$2.65
Other
Tax Effect Of Unusual Items	$-1,868	$-10,503	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-2,237,988	$42,617	$715,223	$635,339
Total Unusual Items	$-69,186	$-63,653	-	-
Total Unusual Items Excluding Goodwill	$-69,186	$-63,653	-	-
Reconciled Depreciation	$67,363	$106,536	$114,661	$113,773
EBITDA (Bullshit earnings)	$-2,307,174	$-21,036	$715,223	$635,339
EBIT	$-2,374,537	$-127,572	$600,562	$521,566
Diluted Average Shares	$6,528	$4,186	$95,674	$71,756
Basic Average Shares	$6,528	$4,186	$59,796	$71,756
Diluted NI Availto Com Stockholders	$-2,318,579	$-54,306	$519,062	$443,802
Tax Provision	$-65,006	$-86,241	$67,690	$65,368
Gain On Sale Of Security	$-69,186	$-63,653	-	-
Provision For Doubtful Accounts	$153,103	$621,609	$274,897	$68,885
Selling General And Administration	$3,900,978	$1,270,982	$1,221,253	$903,058
Other Gand A	$703,578	$555,260	$507,213	$580,425
Insurance And Claims	$56,521	$57,496	$5,299	$5,299
Rent And Landing Fees	$119,422	$110,946	$98,548	$63,081
Salaries And Wages	$2,818,505	$423,863	$192,216	$132,103

Fetched: 2026-08-30

Balance Sheet (Annual)

Metric	2025-11-30	2024-11-30	2023-11-30	2022-11-30
Assets
Net Tangible Assets	$11,516,820	$8,241,413	$2,186,902	$1,667,840
Total Assets	$12,168,638	$9,150,197	$4,360,177	$2,683,174
Total Non Current Assets	$208,427	$260,378	$431,492	$335,970
Non Current Prepaid Assets	$63,783	$63,783	$33,930	$0
Non Current Deferred Assets	$56,178	$147,923	$242,355	$277,121
Non Current Deferred Taxes Assets	$56,178	$147,923	$45,358	$0
Current Assets	$11,960,210	$8,889,819	$3,928,685	$2,347,204
Restricted Cash	$0	$49,885	-	-
Prepaid Assets	$200,759	$235,484	$10,205	$21,118
Receivables	$3,152,822	$499,457	$691,475	$351,560
Other Receivables	$137,771	$46	-	$4,095
Accounts Receivable	$302,386	$300,821	$691,475	$342,626
Allowance For Doubtful Accounts Receivable	$-329,879	$-896,506	$-274,897	$0
Gross Accounts Receivable	$632,265	$1,197,326	$966,372	$342,626
Cash Cash Equivalents And Short Term Investments	$8,606,629	$8,104,993	$3,227,005	$1,974,526
Cash And Cash Equivalents	$8,606,629	$8,104,993	$3,227,005	$1,974,526
Cash Financial	$8,606,629	$8,104,993	-	-
Debt
Total Debt	$341,026	$355,556	$524,482	$467,366
Long Term Debt And Capital Lease Obligation	$213,356	$256,768	$355,583	$376,724
Long Term Debt	$192,030	$256,768	$318,106	$376,724
Current Debt And Capital Lease Obligation	$127,670	$98,788	$168,898	$90,642
Current Debt	$63,977	$61,310	$58,744	$57,989
Other Current Borrowings	$63,977	$61,310	$58,744	$57,989
Liabilities
Total Liabilities Net Minority Interest	$651,817	$908,784	$2,173,275	$1,015,334
Total Non Current Liabilities Net Minority Interest	$213,356	$256,768	$355,583	$376,724
Current Liabilities	$438,461	$652,017	$1,817,692	$638,611
Current Deferred Liabilities	$0	$16,379	$193,847	$148,848
Payables And Accrued Expenses	$310,791	$536,849	$1,454,947	$399,120
Payables	$203,565	$381,598	$1,435,692	$362,044
Total Tax Payable	$196,013	$374,046	$474,311	$362,044
Accounts Payable	$7,552	$7,552	$0	-
Equity
Common Stock Equity	$11,516,820	$8,241,413	$2,186,902	$1,667,840
Total Equity Gross Minority Interest	$11,516,820	$8,241,413	$2,186,902	$1,667,840
Stockholders Equity	$11,516,820	$8,241,413	$2,186,902	$1,667,840
Other Equity Interest	$-1,384,388	-	-	-
Gains Losses Not Affecting Retained Earnings	$702	$0	-	-
Other Equity Adjustments	$702	-	-	-
Retained Earnings	$-442,515	$1,876,064	$1,930,370	$1,411,308
Other
Ordinary Shares Number	$196,132	$83,715	$83,715	$83,715
Share Issued	$196,132	$83,715	$83,715	$83,715
Tangible Book Value	$11,516,820	$8,241,413	$2,186,902	$1,667,840
Invested Capital	$11,772,827	$8,559,491	$2,563,752	$2,102,553
Working Capital	$11,521,749	$8,237,802	$2,110,993	$1,708,593
Capital Lease Obligations	$85,019	$37,478	$147,632	$32,653
Total Capitalization	$11,708,850	$8,498,180	$2,505,007	$2,044,563
Additional Paid In Capital	$13,342,711	$6,365,218	$256,420	$256,420
Capital Stock	$310	$130	$111	$111
Common Stock	$310	$130	$111	$111
Long Term Capital Lease Obligation	$21,326	$0	$37,478	$0
Current Deferred Revenue	$0	$16,379	$193,847	$148,848
Current Capital Lease Obligation	$63,693	$37,478	$110,154	$32,653
Current Accrued Expenses	$107,226	$155,251	$19,255	$37,076
Net PPE	$88,466	$48,672	$155,208	$58,849
Accumulated Depreciation	$-166,107	$-164,016	$-163,197	$-141,316
Gross PPE	$254,573	$212,688	$318,405	$200,165
Other Properties	$85,019	$45,058	$150,775	$36,538
Machinery Furniture Equipment	$169,553	$167,630	$167,630	$163,627
Duefrom Related Parties Current	$2,712,665	$198,590	$0	$4,839
Dueto Related Parties Current	-	$0	$961,381	$0

Fetched: 2026-08-30

Cash Flow Statement (Annual)

Metric	2025-11-30	2024-11-30	2023-11-30	2022-11-30
Free Cash Flow
Free Cash Flow	$-129,867	$-159,198	$344,122	$899,952
Operating Activities
Operating Cash Flow	$-22,710	$-159,198	$348,124	$901,499
Cash Flow From Continuing Operating Activities	$-22,710	$-159,198	$348,124	$901,499
Investing Activities
Capital Expenditure	$-107,157	-	$-4,003	$-1,547
Investing Cash Flow	$-2,621,232	$-1,159,970	$837	$-6,387
Cash Flow From Continuing Investing Activities	$-2,621,232	$-1,159,970	$837	$-6,387
Net Other Investing Changes	$-2,514,075	$-1,159,970	$4,839	$-4,840
Financing Activities
Issuance Of Capital Stock	$3,206,948	$6,255,928	$0	$0
Financing Cash Flow	$3,144,877	$6,197,156	$903,518	$-580,144
Cash Flow From Continuing Financing Activities	$3,144,877	$6,197,156	$903,518	$-580,144
Net Common Stock Issuance	$3,206,948	$6,255,928	$0	$0
Common Stock Issuance	$3,206,948	$6,255,928	$0	$0
Cash Dividends Paid	-	$0	$0	$-293,425
Common Stock Dividend Paid	-	$0	$0	$-293,425
Net Other Financing Charges	-	-	$961,381	$-277,121
Other
Repayment Of Debt	$-62,071	$-58,772	$-57,863	$-9,598
Interest Paid Supplemental Data	$8,709	$12,975	$13,810	$12,395
Income Tax Paid Supplemental Data	$3,172	$130,350	$780	$40,198
End Cash Position	$8,606,629	$8,104,993	$3,227,005	$1,974,526
Beginning Cash Position	$8,104,993	$3,227,005	$1,974,526	$1,659,557
Effect Of Exchange Rate Changes	$702	$0	$0	-
Changes In Cash	$500,934	$4,877,988	$1,252,479	$314,968
Net Issuance Payments Of Debt	$-62,071	$-58,772	$-57,863	$-9,598
Net Long Term Debt Issuance	$-62,071	$-58,772	$-57,863	$-9,598
Long Term Debt Payments	$-62,071	$-58,772	$-57,863	$-9,598
Net PPE Purchase And Sale	$-107,157	$0	$-4,003	$-1,547
Purchase Of PPE	$-107,157	$0	$-4,003	$-1,547
Change In Working Capital	$-404,259	$-733,473	$-599,833	$273,206
Change In Other Working Capital	$33,506	$-177,467	$44,998	$112,063
Change In Other Current Liabilities	$45,962	$-113,156	$-96,609	$-65,824
Change In Payables And Accrued Expense	$-226,058	$43,283	$94,446	$43,888
Change In Accrued Expense	$-48,026	$143,548	$-17,822	$18,718
Change In Payable	$-178,032	$-100,265	$112,267	$25,170
Change In Tax Payable	$-178,032	$-100,265	$112,267	$25,170
Change In Income Tax Payable	$-178,032	$-100,265	$112,267	$25,170
Change In Prepaid Assets	$-103,000	$-255,178	$-18,922	$3,802
Change In Receivables	$-154,669	$-230,955	$-623,746	$179,277
Changes In Account Receivables	$-154,669	$-230,955	$-623,746	$179,277
Other Non Cash Items	$1,580	$3,002	$84,695	$1,832
Stock Based Compensation	$2,386,337	$0	$0	-
Provisionand Write Offof Assets	$153,103	$621,609	$274,897	$68,885
Deferred Tax	$91,745	$-102,565	$-45,358	$0
Deferred Income Tax	$91,745	$-102,565	$-45,358	$0
Depreciation Amortization Depletion	$67,363	$106,536	$114,661	$113,773
Depreciation And Amortization	$67,363	$106,536	$114,661	$113,773
Depreciation	$67,363	$106,536	$114,661	$113,773
Net Income From Continuing Operations	$-2,318,579	$-54,306	$519,062	$443,802
Proceeds From Stock Option Exercised	-	$6,255,928	$0	$0
Issuance Of Debt	-	-	$0	$0
Net Short Term Debt Issuance	-	-	$150,263	$0
Short Term Debt Issuance	-	-	$150,263	$0
Long Term Debt Issuance	-	-	$0	$0

Fetched: 2026-08-30