ICG
Intchains Group Limited
Price Chart
Latest Quote
$1.36
-0.07 (-4.90%)
Current Price
| Previous Close | $1.43 |
| Open | $1.45 |
| Day High | $1.45 |
| Day Low | $1.35 |
| Volume | 1,008,418 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 29.19M |
| Total Debt | $14K |
| Cash Equivalents | $69.16M |
| Revenue | $8.46M |
| Net Income | $-30.10M |
| Sector | Technology |
| Industry | Computer Hardware |
| Market Cap | $83.22M |
| EPS (TTM) | $-0.47 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-377.81M |
| Sales | $8.46M |
| Income | $-30.10M |
| Book/sh | $2.03 |
| Cash/sh | $15.79 |
| Employees | 127 |
Financial Ratios
| Quick Ratio | 13.58 |
| Current Ratio | 16.22 |
| Debt/Eq | 0.01 |
Returns & Margins
| ROA | -11.59% |
| ROE | -21.63% |
| Gross Margin | -142.91% |
| Operating Margin | -475.92% |
Ownership
| Insider Ownership | 0.08% |
| Institutional Ownership | 0.69% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -48.57 |
| P/S | 1.48 |
| P/B | 0.67 |
Analyst Data
| Recommendation | none |
| Target Price | $2.00 |
Technical Indicators
| SMA20 | $1.20 |
| SMA50 | $1.05 |
| SMA200 | $1.16 |
| RSI | 73.97 |
| ATR | 0.1591 |
| Shares Float | 24.77M |
| Short Float | 0.32% |
| Short Ratio | 1.61 |
| Volatility | 1.12 |
| Rel Volume | 2.43 |
Performance History
| Week | -3.55% |
| Month | +54.55% |
| Quarter | +67.90% |
| 6 Months | +9.68% |
| YTD | -27.27% |
| Year | -3.55% |
| 3 Years | -82.56% |
| 10 Years | -83.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $1.36 | 1,008,400 |
| 2026-10-26 | $1.43 | 771,000 |
| 2026-10-23 | $1.49 | 141,100 |
| 2026-10-22 | $1.41 | 61,000 |
| 2026-10-21 | $1.38 | 699,400 |
| 2026-10-20 | $1.41 | 901,000 |
| 2026-10-19 | $1.33 | 66,300 |
| 2026-10-16 | $1.36 | 629,300 |
| 2026-10-15 | $1.33 | 1,021,300 |
| 2026-10-14 | $1.33 | 884,000 |
| 2026-10-13 | $1.23 | 409,800 |
| 2026-10-12 | $1.15 | 1,170,500 |
| 2026-10-09 | $1.11 | 250,200 |
| 2026-10-08 | $1.01 | 14,500 |
| 2026-10-07 | $1.01 | 28,100 |
| 2026-10-06 | $1.03 | 167,900 |
| 2026-10-05 | $0.95 | 16,100 |
| 2026-10-02 | $0.94 | 43,400 |
| 2026-10-01 | $0.86 | 13,900 |
| 2026-09-30 | $0.93 | 18,500 |
| 2026-09-29 | $0.93 | 143,900 |
| 2026-09-28 | $0.88 | 10,500 |
About Intchains Group Limited
Intchains Group Limited engages in the provision of altcoin mining products in the People's Republic of China. The company focuses on designing and sales of application-specific integrated circuit chips for blockchain applications. It also provides Xihe Platform, which integrates self-developed blockchain proof-of-work algorithms and related cryptographic algorithms, as well as systematic data analysis process. In addition, the company offers ancillary software, hardware, and other products. It serves distributors. Intchains Group Limited was founded in 2017 and is based in Pudong, China.
đ° Latest News
No news articles available at the moment. Check back later for updates on ICG.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $30,721,320 | $19,558,899 | $10,967,059 | $13,047,213 |
| Cost Of Revenue | $30,721,320 | $19,558,899 | $10,967,059 | $13,047,213 |
| Total Revenue | $33,114,530 | $42,245,825 | $12,328,140 | $71,028,677 |
| Operating Revenue | $33,114,530 | $42,245,825 | $12,328,140 | $71,028,677 |
| Expenses | ||||
| Interest Expense | $5,997 | $8,396 | $9,296 | $10,945 |
| Total Expenses | $47,516,377 | $40,589,529 | $20,089,658 | $18,177,128 |
| Other Income Expense | $183,966 | $3,441,084 | $-70,768 | $523,862 |
| Other Non Operating Income Expenses | $-114,098 | $-33,435 | $-18,292 | - |
| Net Non Operating Interest Income Expense | $1,645,351 | $2,425,746 | $2,502,061 | $1,658,095 |
| Interest Expense Non Operating | $5,997 | $8,396 | $9,296 | $10,945 |
| Operating Expense | $16,795,057 | $21,030,630 | $9,122,599 | $5,129,916 |
| Other Operating Expenses | $-1,281,467 | $-1,183,112 | $-1,979,249 | $-4,467,817 |
| Selling And Marketing Expense | $1,322,998 | $1,269,622 | $979,354 | $610,222 |
| General And Administrative Expense | $5,164,400 | $4,535,136 | $3,779,780 | $1,732,761 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Net Interest Income | $1,645,351 | $2,425,746 | $2,502,061 | $1,658,095 |
| Interest Income | $1,651,349 | $2,434,142 | $2,511,357 | $1,669,040 |
| Normalized Income | $-7,350,105 | $5,115,147 | $-3,977,876 | $52,748,921 |
| Net Income From Continuing And Discontinued Operation | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Total Operating Income As Reported | $-15,694,408 | $441,699 | $-9,740,767 | $48,383,732 |
| Net Income Common Stockholders | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Net Income | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Net Income Including Noncontrolling Interests | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Net Income Continuous Operations | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Pretax Income | $-12,572,529 | $7,523,126 | $-5,330,224 | $55,033,506 |
| Special Income Charges | $-11,095 | $-31,486 | $0 | $0 |
| Interest Income Non Operating | $1,651,349 | $2,434,142 | $2,511,357 | $1,669,040 |
| Operating Income | $-14,401,846 | $1,656,296 | $-7,761,518 | $52,851,549 |
| Gross Profit | $2,393,211 | $22,686,926 | $1,361,081 | $57,981,464 |
| Per Share | ||||
| Diluted EPS | $-0.13 | $0.13 | $-0.07 | $0.85 |
| Basic EPS | $-0.13 | $0.13 | $-0.07 | $0.85 |
| Other | ||||
| Tax Effect Of Unusual Items | $74,516 | $868,630 | $-12,930 | $16,868 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-11,842,811 | $4,804,114 | $-4,694,214 | $54,791,516 |
| Total Unusual Items | $298,064 | $3,474,519 | $-52,476 | $523,862 |
| Total Unusual Items Excluding Goodwill | $298,064 | $3,474,519 | $-52,476 | $523,862 |
| Reconciled Depreciation | $1,021,785 | $747,110 | $574,239 | $270,927 |
| EBITDA (Bullshit earnings) | $-11,544,746 | $8,278,633 | $-4,746,690 | $55,315,377 |
| EBIT | $-12,566,531 | $7,531,523 | $-5,320,929 | $55,044,451 |
| Diluted Average Shares | $9,064,340 | $8,996,791 | $8,950,022 | $9,355,518 |
| Basic Average Shares | $9,064,340 | $8,990,812 | $8,950,022 | $9,355,518 |
| Diluted NI Availto Com Stockholders | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Tax Provision | $-5,445,972 | $-197,910 | $-1,312,803 | $1,777,591 |
| Impairment Of Capital Assets | $11,095 | $31,486 | $0 | $0 |
| Gain On Sale Of Security | $309,159 | $3,506,005 | $-52,476 | $523,862 |
| Research And Development | $11,589,126 | $16,408,983 | $6,342,714 | $7,254,749 |
| Selling General And Administration | $6,487,398 | $5,804,758 | $4,759,134 | $2,342,984 |
| Other Gand A | $5,164,400 | $4,535,136 | $3,779,780 | $1,732,761 |
Fetched: 2026-10-27
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $115,816,745 | $129,050,023 | $141,873,687 | $139,975,851 |
| Total Assets | $152,239,370 | $163,352,013 | $146,820,686 | $142,904,618 |
| Total Non Current Assets | $64,978,180 | $55,266,200 | $30,246,336 | $18,164,234 |
| Other Non Current Assets | $1,251,480 | $1,412,207 | $63,121 | - |
| Non Current Deferred Assets | $9,189,168 | $4,339,325 | $1,933,970 | $0 |
| Non Current Deferred Taxes Assets | $9,189,168 | $4,339,325 | $1,933,970 | $0 |
| Goodwill And Other Intangible Assets | $29,923,683 | $22,840,906 | $610,222 | $0 |
| Other Intangible Assets | $29,923,683 | $22,840,906 | $610,222 | - |
| Current Assets | $87,261,190 | $108,085,813 | $116,574,350 | $124,740,384 |
| Other Current Assets | $1,066,765 | $4,799,316 | $32,085 | $36,583 |
| Prepaid Assets | $766,301 | $6,162,945 | $5,001,124 | $5,736,689 |
| Inventory | $7,819,092 | $14,785,372 | $6,262,200 | $11,661,993 |
| Receivables | $7,427,170 | $4,251,615 | $2,074,006 | $519,064 |
| Taxes Receivable | $7,339,610 | $4,049,807 | $598,078 | $339,146 |
| Accrued Interest Receivable | $87,560 | $201,808 | $1,475,928 | $179,918 |
| Cash Cash Equivalents And Short Term Investments | $70,181,862 | $78,086,565 | $103,204,934 | $106,786,054 |
| Cash And Cash Equivalents | $33,234,026 | $48,315,813 | $87,735,724 | $106,786,054 |
| Cash Equivalents | $64,171 | $1,296,610 | - | - |
| Cash Financial | $33,169,855 | $47,019,203 | $87,735,724 | - |
| Non Current Prepaid Assets | - | $0 | $85,311 | $0 |
| Accounts Receivable | - | - | - | - |
| Allowance For Doubtful Accounts Receivable | - | - | - | - |
| Gross Accounts Receivable | - | - | - | - |
| Debt | ||||
| Total Debt | $164,925 | $40,781 | $279,473 | $189,814 |
| Long Term Debt And Capital Lease Obligation | $83,662 | $0 | $114,098 | $44,080 |
| Current Debt And Capital Lease Obligation | $81,263 | $40,781 | $165,375 | $145,734 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,498,943 | $11,461,084 | $4,336,776 | $2,928,767 |
| Total Non Current Liabilities Net Minority Interest | $83,662 | $0 | $114,098 | $50,377 |
| Current Liabilities | $6,415,281 | $11,461,084 | $4,222,678 | $2,878,390 |
| Other Current Liabilities | $429,704 | $577,387 | $483,980 | $588,632 |
| Current Deferred Liabilities | $2,468,177 | $5,614,495 | $1,473,529 | $900 |
| Payables And Accrued Expenses | $3,379,162 | $5,144,159 | $2,093,797 | $2,109,690 |
| Payables | $3,379,162 | $5,144,159 | $2,093,797 | $1,365,579 |
| Other Payable | $2,401,007 | $1,918,827 | $1,336,642 | $542,153 |
| Total Tax Payable | $524,611 | $999,295 | $727,919 | $388,173 |
| Income Tax Payable | $5,847 | $303,312 | $244,989 | $335,697 |
| Accounts Payable | $453,544 | $2,226,037 | $29,237 | $435,252 |
| Non Current Deferred Liabilities | - | - | $0 | $6,297 |
| Non Current Deferred Taxes Liabilities | - | - | $0 | $6,297 |
| Equity | ||||
| Common Stock Equity | $145,740,427 | $151,890,928 | $142,483,909 | $139,975,851 |
| Total Equity Gross Minority Interest | $145,740,427 | $151,890,928 | $142,483,909 | $139,975,851 |
| Stockholders Equity | $145,740,427 | $151,890,928 | $142,483,909 | $139,975,851 |
| Other Equity Interest | $-150 | $-150 | $-150 | $-150 |
| Gains Losses Not Affecting Retained Earnings | $7,604,839 | $8,327,061 | $7,512,031 | $7,118,461 |
| Other Equity Adjustments | $7,604,839 | $8,327,061 | $7,512,031 | $7,118,461 |
| Retained Earnings | $106,458,603 | $114,291,789 | $107,045,287 | $111,180,705 |
| Other | ||||
| Treasury Shares Number | $9,070 | $9,070 | $0 | - |
| Ordinary Shares Number | $18,205,293 | $17,994,955 | $17,973,226 | $17,973,226 |
| Share Issued | $18,214,363 | $18,004,025 | $17,973,226 | $17,973,226 |
| Tangible Book Value | $115,816,745 | $129,050,023 | $141,873,687 | $139,975,851 |
| Invested Capital | $145,740,427 | $151,890,928 | $142,483,909 | $139,975,851 |
| Working Capital | $80,845,909 | $96,624,729 | $112,351,672 | $121,861,994 |
| Capital Lease Obligations | $164,925 | $40,781 | $279,473 | $189,814 |
| Total Capitalization | $145,740,427 | $151,890,928 | $142,483,909 | $139,975,851 |
| Additional Paid In Capital | $31,676,985 | $29,272,079 | $27,926,591 | $21,676,686 |
| Capital Stock | $150 | $150 | $150 | $150 |
| Common Stock | $150 | $150 | $150 | $150 |
| Long Term Capital Lease Obligation | $83,662 | $0 | $114,098 | $44,080 |
| Current Deferred Revenue | $2,468,177 | $5,614,495 | $1,473,529 | $900 |
| Current Capital Lease Obligation | $81,263 | $40,781 | $165,375 | $145,734 |
| Current Provisions | $56,974 | $84,262 | $5,997 | $33,435 |
| Investments And Advances | $3,221,434 | $3,083,947 | $2,998,635 | - |
| Net PPE | $21,392,415 | $23,589,815 | $24,555,076 | $18,164,234 |
| Accumulated Depreciation | $-2,539,544 | $-1,651,349 | $-944,120 | $-514,866 |
| Gross PPE | $23,931,959 | $25,241,163 | $25,499,196 | $18,679,100 |
| Leases | $0 | $22,190 | $23,389 | $102,403 |
| Construction In Progress | $0 | $16,183,935 | $16,920,700 | $16,920,700 |
| Other Properties | $164,925 | $40,781 | $260,132 | $199,259 |
| Machinery Furniture Equipment | $2,974,496 | $2,529,799 | $1,822,271 | $1,456,737 |
| Buildings And Improvements | $20,792,538 | $6,464,458 | $6,472,704 | $0 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-23,535,839 | $-9,182,871 | $-3,733,151 | $-206,606 |
| Finished Goods | $9,333,852 | $351,740 | $5,431,128 | $5,184,191 |
| Work In Process | $18,020,299 | $19,143,438 | $1,462,734 | $1,559,140 |
| Raw Materials | $4,000,779 | $4,473,064 | $3,101,489 | $5,125,268 |
| Other Short Term Investments | $36,947,836 | $29,770,752 | $15,469,210 | $0 |
| Current Accrued Expenses | - | - | $0 | $744,111 |
| Line Of Credit | - | - | - | - |
| Dueto Related Parties Current | - | - | - | - |
Fetched: 2026-10-27
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-14,639,938 | $-22,239,379 | $-8,250,895 | $31,457,335 |
| Operating Activities | ||||
| Operating Cash Flow | $-13,932,860 | $-20,728,517 | $-705,879 | $48,980,460 |
| Cash Flow From Continuing Operating Activities | $-13,932,860 | $-20,728,517 | $-705,879 | $48,980,460 |
| Operating Gains Losses | $-280,672 | $-492,226 | $125,943 | - |
| Investing Activities | ||||
| Capital Expenditure | $-707,078 | $-1,510,862 | $-7,545,016 | $-17,523,126 |
| Investing Cash Flow | $-1,845,210 | $-18,881,807 | $-26,172,839 | $-17,523,126 |
| Cash Flow From Continuing Investing Activities | $-1,845,210 | $-18,881,807 | $-26,172,839 | $-17,523,126 |
| Net Other Investing Changes | $3,019,626 | $-3,350,525 | $-187,115 | $-16,920,700 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,509,063 | $0 | $9,191,717 | $0 |
| Financing Cash Flow | $1,107,996 | $0 | $7,679,205 | $0 |
| Cash Flow From Continuing Financing Activities | $1,107,996 | $0 | $7,679,205 | $0 |
| Net Other Financing Charges | $-401,067 | - | $-1,512,512 | - |
| Net Common Stock Issuance | $1,509,063 | $0 | $9,191,717 | $0 |
| Common Stock Issuance | $1,509,063 | $0 | $9,191,717 | $0 |
| Cash Dividends Paid | - | - | $0 | $0 |
| Common Stock Dividend Paid | - | - | $0 | $0 |
| Other | ||||
| Income Tax Paid Supplemental Data | $255,934 | $2,312,248 | $718,173 | $1,435,597 |
| End Cash Position | $33,234,026 | $48,315,813 | $87,735,724 | $106,786,054 |
| Beginning Cash Position | $48,315,813 | $87,735,724 | $106,786,054 | $75,328,720 |
| Effect Of Exchange Rate Changes | $-411,713 | $190,413 | $149,182 | $0 |
| Changes In Cash | $-14,670,074 | $-39,610,324 | $-19,199,513 | $31,457,335 |
| Net Investment Purchase And Sale | $-6,638,529 | $-14,020,420 | $-18,440,708 | $0 |
| Sale Of Investment | $161,261,964 | $60,171,218 | $95,806 | $0 |
| Purchase Of Investment | $-167,900,493 | $-74,191,637 | $-18,536,515 | $0 |
| Net Intangibles Purchase And Sale | $0 | $0 | $-513,516 | $0 |
| Purchase Of Intangibles | $0 | $0 | $-513,516 | $0 |
| Net PPE Purchase And Sale | $1,773,693 | $-1,510,862 | $-7,031,500 | $-17,523,126 |
| Sale Of PPE | $2,480,771 | $0 | $0 | - |
| Purchase Of PPE | $-707,078 | $-1,510,862 | $-7,031,500 | $-17,523,126 |
| Change In Working Capital | $-9,847,219 | $-12,810,320 | $346,192 | $-4,759,284 |
| Change In Other Working Capital | $-1,814,324 | $2,502,961 | $1,473,979 | $-483,530 |
| Change In Other Current Assets | $0 | $63,121 | $-63,121 | $0 |
| Change In Payables And Accrued Expense | $-3,336,282 | $3,086,046 | $750,259 | $-1,848,959 |
| Change In Accrued Expense | $-1,266,324 | $830,922 | $1,246,983 | $-1,632,907 |
| Change In Payable | $-2,069,958 | $2,255,124 | $-496,724 | $-216,052 |
| Change In Account Payable | $-1,772,493 | $2,196,800 | $-406,015 | $-551,749 |
| Change In Tax Payable | $-297,465 | $58,323 | $-90,709 | $335,697 |
| Change In Income Tax Payable | $-297,465 | $58,323 | $-90,709 | $335,697 |
| Change In Prepaid Assets | $2,818,867 | $-3,842,152 | $-3,530,293 | $-576,338 |
| Change In Inventory | $-7,515,480 | $-14,620,297 | $1,715,369 | $-1,850,458 |
| Other Non Cash Items | $-7,430,918 | $-21,438,894 | - | - |
| Stock Based Compensation | $1,296,910 | $1,345,488 | $520,863 | $0 |
| Unrealized Gain Loss On Investment Securities | $-3,149 | $8,996 | $-26,088 | $0 |
| Provisionand Write Offof Assets | $13,915,018 | $5,903,863 | $3,684,423 | $206,606 |
| Asset Impairment Charge | $47,528 | $691,785 | $26,238 | $0 |
| Deferred Tax | $-5,525,585 | $-2,405,355 | $-1,940,267 | $6,297 |
| Deferred Income Tax | $-5,525,585 | $-2,405,355 | $-1,940,267 | $6,297 |
| Depreciation Amortization Depletion | $1,021,785 | $747,110 | $574,239 | $270,927 |
| Depreciation And Amortization | $1,021,785 | $747,110 | $574,239 | $270,927 |
| Amortization Cash Flow | $95,357 | $71,368 | $0 | $0 |
| Amortization Of Intangibles | $95,357 | $71,368 | $0 | $0 |
| Depreciation | $926,428 | $675,742 | $574,239 | $270,927 |
| Gain Loss On Investment Securities | $-716,524 | $-285,020 | $-1,050 | - |
| Net Foreign Currency Exchange Gain Loss | $430,154 | $-207,206 | $126,392 | $0 |
| Gain Loss On Sale Of PPE | $5,697 | $0 | $600 | $0 |
| Net Income From Continuing Operations | $-7,126,557 | $7,721,036 | $-4,017,422 | $53,255,915 |
| Repayment Of Debt | - | - | $0 | $0 |
| Issuance Of Debt | - | - | $0 | $0 |
| Interest Paid Supplemental Data | - | - | $0 | $0 |
| Interest Paid Cff | - | - | $0 | $0 |
| Net Issuance Payments Of Debt | - | - | $0 | $0 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | $0 | $0 |
| Short Term Debt Issuance | - | - | $0 | $0 |
| Change In Receivables | - | - | $0 | $0 |
| Changes In Account Receivables | - | - | $0 | $0 |
| Change In Other Current Liabilities | - | - | - | $-140,186 |
Fetched: 2026-10-27