HSTA
Hestia Insight Inc.
Price Chart
Latest Quote
$0.03
Current Price| Previous Close | $0.03 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 14,100 |
Stock Information
| Shares Outstanding | 27.94M |
| Total Debt | $174K |
| Cash Equivalents | $40K |
| Revenue | $-55K |
| Net Income | $-1.01M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $712K |
| EPS (TTM) | $-0.04 |
| Exchange | OQB |
đ Custom Metrics & Score
Score: 29/42| Debt to Equity | 0.09 |
| Debt to Earnings | 0.07 |
| Current Ratio | 5.45 |
| Quick Ratio | 5.45 |
| Avg Revenue Growth | 2744.19% |
| Profit Margin | 51.38% |
| Return on Equity | 68.30% |
| Avg FCF Growth | -21.13% |
| FCF Yield | -23.69% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-01-30 | $0.03 | 0 |
| 2026-01-29 | $0.03 | 0 |
| 2026-01-28 | $0.03 | 0 |
| 2026-01-27 | $0.03 | 0 |
| 2026-01-26 | $0.03 | 14,100 |
| 2026-01-23 | $0.03 | 5,000 |
| 2026-01-22 | $0.03 | 0 |
| 2026-01-21 | $0.03 | 0 |
| 2026-01-20 | $0.03 | 0 |
| 2026-01-16 | $0.03 | 0 |
| 2026-01-15 | $0.03 | 0 |
| 2026-01-14 | $0.03 | 0 |
| 2026-01-13 | $0.03 | 0 |
| 2026-01-12 | $0.03 | 0 |
| 2026-01-09 | $0.03 | 0 |
| 2026-01-08 | $0.03 | 0 |
| 2026-01-07 | $0.03 | 0 |
| 2026-01-06 | $0.03 | 0 |
| 2026-01-05 | $0.03 | 0 |
About Hestia Insight Inc.
Hestia Insight Inc. is principal investment firm. The firm prefers to invest in small and mid-sized private and public companies. It typically invests in United States, Asia, Europe, the Mid-East and Latin America. Hestia Insight Inc. is based in Las Vegas, Nevada with additional office in New York, New York; Shanghai, China and Taipei, Taiwan.
đ° Latest News
No news articles available at the moment. Check back later for updates on HSTA.
Income Statement (Annual)
Revenue
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Total Revenue | $1,249,884 | $113,413 | $15,000 |
| Operating Revenue | $1,249,884 | $113,413 | $15,000 |
| Reconciled Cost Of Revenue | - | $0 | $0 |
| Cost Of Revenue | - | $0 | $0 |
Expenses
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Interest Expense | $3,038 | $0 | - |
| Total Expenses | $398,355 | $415,061 | $363,268 |
| Other Income Expense | $-115,524 | $-202,433 | $-1,370,921 |
| Net Non Operating Interest Income Expense | $-1,913 | $3,676 | $5,268 |
| Interest Expense Non Operating | $3,038 | $0 | - |
| Operating Expense | $398,355 | $415,061 | $363,268 |
| General And Administrative Expense | $398,355 | $415,061 | $351,339 |
| Selling And Marketing Expense | - | $3,011 | $11,929 |
Income & Earnings
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $642,205 | $-500,405 | $-1,713,921 |
| Net Interest Income | $-1,913 | $3,676 | $5,268 |
| Interest Income | $1,125 | $3,676 | $5,268 |
| Normalized Income | $743,269 | $-297,972 | $-343,000 |
| Net Income From Continuing And Discontinued Operation | $642,205 | $-500,405 | $-1,713,921 |
| Total Operating Income As Reported | $851,529 | $-301,648 | $-348,268 |
| Net Income Common Stockholders | $642,205 | $-500,405 | $-1,713,921 |
| Net Income | $642,205 | $-500,405 | $-1,713,921 |
| Net Income Including Noncontrolling Interests | $642,205 | $-500,405 | $-1,713,921 |
| Net Income Continuous Operations | $642,205 | $-500,405 | $-1,713,921 |
| Pretax Income | $734,092 | $-500,405 | $-1,713,921 |
| Special Income Charges | $0 | $-80,074 | $0 |
| Interest Income Non Operating | $1,125 | $3,676 | $5,268 |
| Operating Income | $851,529 | $-301,648 | $-348,268 |
| Gross Profit | $1,249,884 | $113,413 | $15,000 |
Per Share Metrics
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Diluted EPS | $0.02 | $-0.02 | $-0.06 |
| Basic EPS | $0.02 | $-0.02 | $-0.06 |
Other
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Tax Effect Of Unusual Items | $-14,460 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $857,503 | $-284,739 | $1,029,020 |
| Total Unusual Items | $-115,524 | $-202,433 | $-1,370,921 |
| Total Unusual Items Excluding Goodwill | $-115,524 | $-202,433 | $-1,370,921 |
| Reconciled Depreciation | $4,849 | $13,233 | $6,367 |
| EBITDA (Bullshit earnings) | $741,979 | $-487,172 | $-341,901 |
| EBIT | $737,130 | $-500,405 | $-348,268 |
| Diluted Average Shares | $27,939,260 | $27,939,260 | $27,935,464 |
| Basic Average Shares | $27,939,260 | $27,939,260 | $27,935,464 |
| Diluted NI Availto Com Stockholders | $642,205 | $-500,405 | $-1,713,921 |
| Tax Provision | $91,887 | $0 | $0 |
| Gain On Sale Of Ppe | $0 | $-74,889 | $0 |
| Write Off | $0 | $5,185 | $0 |
| Gain On Sale Of Security | $-115,524 | $-122,359 | $-1,370,921 |
| Selling General And Administration | $398,355 | $415,061 | $363,268 |
| Other Gand A | $398,355 | $415,061 | $351,339 |
Balance Sheet (Annual)
Assets
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Net Tangible Assets | $940,329 | $178,124 | $678,529 |
| Total Assets | $1,146,635 | $194,338 | $712,635 |
| Total Non Current Assets | $22,593 | $27,442 | $155,596 |
| Current Assets | $1,124,042 | $166,896 | $557,039 |
| Receivables | $14,660 | $0 | $35,185 |
| Accounts Receivable | $14,660 | $0 | - |
| Cash Cash Equivalents And Short Term Investments | $1,109,382 | $166,896 | $521,854 |
| Cash And Cash Equivalents | $41,163 | $93,890 | $252,956 |
| Notes Receivable | - | $0 | $5,185 |
| Cash Financial | - | $93,890 | $252,956 |
| Non Current Accounts Receivable | - | - | $42,500 |
| Other Receivables | - | - | $30,000 |
Debt
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Net Debt | $40,806 | - | - |
| Total Debt | $81,969 | $0 | $6,900 |
| Current Debt And Capital Lease Obligation | $81,969 | - | $6,900 |
| Current Debt | $81,969 | - | - |
| Other Current Borrowings | $3,038 | - | - |
Liabilities
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Total Liabilities Net Minority Interest | $206,306 | $16,214 | $34,106 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 |
| Current Liabilities | $206,306 | $16,214 | $34,106 |
| Current Notes Payable | $78,931 | $0 | - |
| Payables And Accrued Expenses | $124,337 | $16,214 | $9,689 |
| Payables | $124,337 | $16,214 | - |
| Total Tax Payable | $91,887 | $0 | - |
| Current Deferred Liabilities | - | $0 | $17,517 |
Equity
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Common Stock Equity | $940,329 | $178,124 | $678,529 |
| Total Equity Gross Minority Interest | $940,329 | $178,124 | $678,529 |
| Stockholders Equity | $940,329 | $178,124 | $678,529 |
| Gains Losses Not Affecting Retained Earnings | $5,100 | $5,100 | - |
| Other Equity Adjustments | $5,100 | $5,100 | - |
| Retained Earnings | $-114,323 | $-756,528 | $-256,123 |
Other
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Treasury Shares Number | $5,100,000 | - | $5,100,000 |
| Ordinary Shares Number | $27,939,260 | $27,939,260 | $27,939,260 |
| Share Issued | $33,039,260 | $27,939,260 | $33,039,260 |
| Tangible Book Value | $940,329 | $178,124 | $678,529 |
| Invested Capital | $1,022,298 | $178,124 | $678,529 |
| Working Capital | $917,736 | $150,682 | $522,933 |
| Total Capitalization | $940,329 | $178,124 | $678,529 |
| Additional Paid In Capital | $1,021,613 | $901,613 | $906,713 |
| Capital Stock | $27,939 | $27,939 | $27,939 |
| Common Stock | $27,939 | $27,939 | $27,939 |
| Net PPE | $22,593 | $27,442 | $113,096 |
| Gross PPE | $22,593 | $27,442 | $119,463 |
| Machinery Furniture Equipment | $22,593 | $27,442 | $119,463 |
| Other Short Term Investments | $1,068,219 | $73,006 | $268,898 |
| Capital Lease Obligations | - | $0 | $6,900 |
| Current Deferred Revenue | - | $0 | $17,517 |
| Current Capital Lease Obligation | - | $0 | $6,900 |
| Accumulated Depreciation | - | $-6,510 | $-6,367 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Free Cash Flow | $-168,805 | $-278,599 | $-461,149 |
Operating Activities
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Operating Cash Flow | $-168,805 | $-278,214 | $-280,331 |
| Cash Flow From Continuing Operating Activities | $-168,805 | $-278,214 | $-280,331 |
| Operating Gains Losses | $-1,147,884 | $74,889 | $-223,795 |
Investing Activities
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Investing Cash Flow | $37,147 | $119,148 | $-17,649 |
| Cash Flow From Continuing Investing Activities | $37,147 | $119,148 | $-17,649 |
| Capital Expenditure | - | $-385 | $-180,818 |
Financing Activities
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Financing Cash Flow | $78,931 | $0 | $26,195 |
| Cash Flow From Continuing Financing Activities | $78,931 | $0 | $26,195 |
| Issuance Of Capital Stock | - | $0 | $26,195 |
| Net Common Stock Issuance | - | $0 | $26,195 |
| Common Stock Issuance | - | $0 | $26,195 |
Other
| Metric | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|
| Issuance Of Debt | $78,931 | $0 | - |
| End Cash Position | $41,163 | $93,890 | $252,956 |
| Beginning Cash Position | $93,890 | $252,956 | $524,741 |
| Changes In Cash | $-52,727 | $-159,066 | $-271,785 |
| Net Issuance Payments Of Debt | $78,931 | $0 | - |
| Net Short Term Debt Issuance | $78,931 | $0 | - |
| Short Term Debt Issuance | $78,931 | $0 | - |
| Net Investment Purchase And Sale | $37,147 | $73,533 | $163,169 |
| Sale Of Investment | $53,345 | $103,658 | $316,397 |
| Purchase Of Investment | $-16,198 | $-30,125 | $-153,228 |
| Net PPE Purchase And Sale | $0 | $45,615 | $-180,818 |
| Purchase Of PPE | $0 | $-385 | $-180,818 |
| Change In Working Capital | $96,501 | $6,525 | $7,552 |
| Change In Payables And Accrued Expense | $111,161 | $6,525 | $-9,673 |
| Change In Accrued Expense | $3,038 | $0 | - |
| Change In Interest Payable | $3,038 | $0 | - |
| Change In Payable | $108,123 | $6,525 | - |
| Change In Account Payable | $16,236 | $6,525 | - |
| Change In Tax Payable | $91,887 | $0 | - |
| Change In Income Tax Payable | $91,887 | $0 | - |
| Change In Receivables | $-14,660 | $0 | $17,225 |
| Stock Based Compensation | $120,000 | $0 | - |
| Unrealized Gain Loss On Investment Securities | $115,524 | $122,359 | $1,594,716 |
| Provisionand Write Offof Assets | $0 | $5,185 | - |
| Asset Impairment Charge | $0 | $5,185 | - |
| Depreciation Amortization Depletion | $4,849 | $13,233 | $6,367 |
| Depreciation And Amortization | $4,849 | $13,233 | $6,367 |
| Depreciation | $4,849 | $13,233 | $6,367 |
| Gain Loss On Investment Securities | $-1,147,884 | $-60,233 | $-223,795 |
| Gain Loss On Sale Of PPE | $0 | $74,889 | - |
| Net Income From Continuing Operations | $642,205 | $-500,405 | $-1,713,921 |
| Sale Of PPE | - | $46,000 | - |
| Other Non Cash Items | - | - | $48,750 |