HOVRW
New Horizon Aircraft Ltd.
Price Chart
No historical data available
Latest Quote
$0.31
-0.05 (-13.26%)
Current Price
| Previous Close | $0.36 |
| Open | $0.51 |
| Day High | $0.36 |
| Day Low | $0.30 |
| Volume | 36,212 |
Stock Information
Note: Financial values converted from CAD to USD
| Total Debt | $52K |
| Cash Equivalents | $56.54M |
| Net Income | $-23.90M |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About New Horizon Aircraft Ltd.
New Horizon Aircraft Ltd., an aerospace original equipment manufacturer company, engages in designing and building hybrid-electric vertical takeoff and landing (eVTOL) aircraft for the regional air mobility market in the United States. It also designs and delivers Cavorite X7, a hybrid electric 7-seat aircraft that can take off and land vertically. The company was founded in 2013 and is headquartered in Lindsay, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on HOVRW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Reconciled Cost Of Revenue | - | - | - | - |
| Cost Of Revenue | - | - | - | - |
| Expenses | ||||
| Total Expenses | $16,882,239 | $9,772,678 | $3,326,379 | $1,198,742 |
| Other Income Expense | $-7,408,819 | $13,424,933 | $-2,426,444 | $4,431,336 |
| Other Non Operating Income Expenses | $361,844 | $-7,194 | $413,639 | - |
| Net Non Operating Interest Income Expense | $482,699 | $88,483 | $-117,258 | $3,752,551 |
| Operating Expense | $16,882,239 | $9,772,678 | $3,326,379 | $1,198,742 |
| General And Administrative Expense | $7,354,866 | $7,139,774 | $2,693,331 | - |
| Total Other Finance Cost | - | $-88,483 | $117,258 | - |
| Other Operating Expenses | - | - | - | $1,198,742 |
| Interest Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Net Interest Income | $482,699 | $88,483 | $-117,258 | $3,752,551 |
| Interest Income | $482,699 | $88,483 | - | $3,752,551 |
| Normalized Income | $-16,037,695 | $-9,691,389 | $-3,029,998 | $2,265,699 |
| Net Income From Continuing And Discontinued Operation | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Total Operating Income As Reported | $-16,882,239 | $-9,772,678 | $-3,326,379 | $-1,198,742 |
| Net Income Common Stockholders | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Net Income | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Net Income Including Noncontrolling Interests | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Net Income Continuous Operations | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Pretax Income | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,985,145 |
| Special Income Charges | $0 | $15,394,576 | $0 | - |
| Interest Income Non Operating | $482,699 | $88,483 | - | $3,752,551 |
| Operating Income | $-16,882,239 | $-9,772,678 | $-3,326,379 | $-1,198,742 |
| Gross Profit | - | - | - | - |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $499,925 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,897,202 | $-23,105,532 | $-446,011 | $-5,630,078 |
| Total Unusual Items | $-7,770,664 | $13,432,127 | $-2,840,083 | $4,431,336 |
| Total Unusual Items Excluding Goodwill | $-7,770,664 | $13,432,127 | $-2,840,083 | $4,431,336 |
| Reconciled Depreciation | $214,373 | $99,273 | $40,285 | - |
| EBITDA (Bullshit earnings) | $-16,667,865 | $-9,673,405 | $-3,286,094 | $-1,198,742 |
| EBIT | $-16,882,239 | $-9,772,678 | $-3,326,379 | $-1,198,742 |
| Diluted NI Availto Com Stockholders | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Tax Provision | $0 | $0 | $0 | $788,035 |
| Gain On Sale Of Security | $-7,770,664 | $-1,962,449 | $-2,840,083 | $4,431,336 |
| Research And Development | $9,527,372 | $2,632,904 | $633,048 | - |
| Selling General And Administration | $7,354,866 | $7,139,774 | $2,693,331 | - |
| Other Gand A | $7,354,866 | $7,139,774 | $2,693,331 | - |
| Other Special Charges | - | $-15,394,576 | - | - |
| Salaries And Wages | - | - | - | - |
Fetched: 2026-08-30
Balance Sheet (Annual)
| Metric | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $51,045,248 | $1,753,831 | $-13,009,855 | $82,725,727 |
| Total Assets | $60,280,555 | $6,051,363 | $3,556,579 | $87,823,315 |
| Total Non Current Assets | $683,404 | $171,930 | $201,424 | $87,735,717 |
| Goodwill And Other Intangible Assets | $109,345 | $109,345 | $109,345 | - |
| Other Intangible Assets | $109,345 | $109,345 | $109,345 | - |
| Current Assets | $59,597,151 | $5,879,433 | $3,355,154 | $87,599 |
| Prepaid Assets | $2,711,316 | $381,268 | $1,748,795 | $75,989 |
| Receivables | $574,059 | $69,060 | $299,978 | - |
| Accounts Receivable | $574,059 | $69,060 | $299,978 | - |
| Cash Cash Equivalents And Short Term Investments | $56,311,776 | $5,429,106 | $1,306,381 | $11,609 |
| Cash And Cash Equivalents | $56,311,776 | $5,429,106 | $1,306,381 | $11,609 |
| Other Receivables | - | - | $299,978 | - |
| Other Non Current Assets | - | - | - | $87,735,717 |
| Non Current Deferred Assets | - | - | - | $0 |
| Cash Financial | - | - | - | $11,609 |
| Debt | ||||
| Total Debt | $51,795 | $21,581 | $53,234 | $125,890 |
| Long Term Debt And Capital Lease Obligation | $15,107 | $5,755 | $21,581 | - |
| Current Debt And Capital Lease Obligation | $36,688 | $15,826 | $31,652 | $125,890 |
| Net Debt | - | - | - | $114,281 |
| Current Debt | - | - | - | $125,890 |
| Long Term Debt | - | - | - | - |
| Other Current Borrowings | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $9,125,962 | $4,188,188 | $16,457,089 | $5,097,589 |
| Total Non Current Liabilities Net Minority Interest | $6,507,445 | $3,234,300 | $15,498,165 | $4,388,173 |
| Derivative Product Liabilities | $6,492,339 | $3,228,545 | $15,476,584 | $1,906,338 |
| Current Liabilities | $2,618,517 | $953,888 | $958,924 | $709,415 |
| Payables And Accrued Expenses | $2,581,829 | $938,062 | $866,844 | $583,525 |
| Payables | $1,993,382 | $488,454 | $514,351 | $492,783 |
| Accounts Payable | $1,993,382 | $488,454 | $514,351 | $492,783 |
| Tradeand Other Payables Non Current | - | - | - | $2,481,836 |
| Current Notes Payable | - | - | - | $125,890 |
| Equity | ||||
| Common Stock Equity | $46,639,090 | $-2,652,327 | $-12,900,511 | $82,725,727 |
| Preferred Stock Equity | $4,515,502 | $4,515,502 | - | - |
| Total Equity Gross Minority Interest | $51,154,593 | $1,863,175 | $-12,900,511 | $82,725,727 |
| Stockholders Equity | $51,154,593 | $1,863,175 | $-12,900,511 | $82,725,727 |
| Other Equity Interest | $25,178 | - | - | - |
| Retained Earnings | $-30,630,170 | $-6,821,811 | $-10,562,549 | $-4,938,456 |
| Other | ||||
| Ordinary Shares Number | $44,430,565 | $23,254,233 | $13,386,038 | $12,008,202 |
| Share Issued | $44,430,565 | $23,254,233 | $13,386,038 | $12,008,202 |
| Tangible Book Value | $46,529,746 | $-2,761,672 | $-13,009,855 | $82,725,727 |
| Invested Capital | $46,639,090 | $-2,652,327 | $-12,900,511 | $82,851,617 |
| Working Capital | $56,978,634 | $4,925,545 | $2,396,230 | $-621,816 |
| Capital Lease Obligations | $51,795 | $21,581 | $53,234 | - |
| Total Capitalization | $51,154,593 | $1,863,175 | $-12,900,511 | $82,725,727 |
| Additional Paid In Capital | $-42,653,766 | $-56,662,110 | $-55,863,606 | $0 |
| Capital Stock | $124,413,350 | $65,347,097 | $53,525,645 | $87,664,183 |
| Common Stock | $119,897,848 | $60,831,594 | $53,525,645 | $87,664,183 |
| Preferred Stock | $4,515,502 | $4,515,502 | $0 | $0 |
| Long Term Capital Lease Obligation | $15,107 | $5,755 | $21,581 | - |
| Current Capital Lease Obligation | $36,688 | $15,826 | $31,652 | - |
| Current Accrued Expenses | $588,447 | $449,608 | $352,493 | $90,742 |
| Net PPE | $574,059 | $62,585 | $92,080 | - |
| Accumulated Depreciation | $-347,457 | $-133,084 | $-67,621 | - |
| Gross PPE | $921,516 | $195,669 | $159,701 | - |
| Leases | $176,246 | $88,483 | $12,229 | - |
| Other Properties | $502,122 | $21,581 | $88,483 | - |
| Machinery Furniture Equipment | $243,148 | $85,605 | $58,989 | - |
| Properties | $0 | $0 | $0 | - |
| Pensionand Other Post Retirement Benefit Plans Current | - | $123,013 | $60,427 | - |
Fetched: 2026-08-30
Cash Flow Statement (Annual)
| Metric | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-12,559,528 | $-6,800,950 | $-2,530,034 | $-1,528,611 |
| Operating Activities | ||||
| Operating Cash Flow | $-11,863,895 | $-6,698,799 | $-2,379,685 | $-1,528,611 |
| Cash Flow From Continuing Operating Activities | $-11,863,895 | $-6,698,799 | $-2,379,685 | $-1,528,611 |
| Operating Gains Losses | $7,770,664 | $-13,432,127 | $2,840,083 | $-4,431,336 |
| Investing Activities | ||||
| Capital Expenditure | $-695,633 | $-102,151 | $-150,349 | - |
| Investing Cash Flow | $-695,633 | $-102,151 | $-150,349 | $-83,983,166 |
| Cash Flow From Continuing Investing Activities | $-695,633 | $-102,151 | $-150,349 | $-83,983,166 |
| Net Other Investing Changes | - | - | - | $-83,983,166 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $25,178 | $8,852,600 | $0 | $85,885,156 |
| Financing Cash Flow | $63,442,198 | $10,923,674 | $3,672,398 | $85,459,882 |
| Cash Flow From Continuing Financing Activities | $63,442,198 | $10,923,674 | $3,672,398 | $85,459,882 |
| Net Other Financing Charges | $16,577,944 | $66,182 | $-1,131,573 | $-335,352 |
| Net Preferred Stock Issuance | $0 | $4,515,502 | $0 | - |
| Preferred Stock Issuance | $0 | $4,515,502 | $0 | - |
| Net Common Stock Issuance | $25,178 | $4,337,098 | $0 | $85,885,156 |
| Common Stock Issuance | $25,178 | $4,337,098 | $0 | $85,885,156 |
| Other | ||||
| Interest Paid Supplemental Data | $719 | $719 | $16,546 | - |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $812,891 |
| End Cash Position | $56,311,776 | $5,429,106 | $1,306,381 | $11,609 |
| Beginning Cash Position | $5,429,106 | $1,306,381 | $164,017 | $63,504 |
| Changes In Cash | $50,882,670 | $4,122,725 | $1,142,364 | $-51,895 |
| Proceeds From Stock Option Exercised | $46,839,076 | $2,004,892 | $0 | - |
| Net PPE Purchase And Sale | $-695,633 | $-102,151 | $-150,349 | - |
| Purchase Of PPE | $-695,633 | $-102,151 | $-150,349 | - |
| Change In Working Capital | $-1,190,562 | $1,611,395 | $421,552 | $483,022 |
| Change In Other Working Capital | $719 | $2,158 | - | - |
| Change In Payables And Accrued Expense | $1,643,767 | $10,791 | $510,755 | $533,169 |
| Change In Accrued Expense | $138,839 | $36,688 | $378,390 | $40,386 |
| Change In Payable | $1,504,928 | $-25,897 | $132,365 | $492,783 |
| Change In Account Payable | $1,504,928 | $-25,897 | $132,365 | $492,783 |
| Change In Prepaid Assets | $-2,330,048 | $1,367,528 | $199,986 | $-50,147 |
| Change In Receivables | $-505,000 | $230,919 | $-289,188 | - |
| Changes In Account Receivables | $-505,000 | $230,919 | $-289,188 | - |
| Stock Based Compensation | $5,149,989 | $1,073,304 | $47,479 | - |
| Depreciation Amortization Depletion | $214,373 | $99,273 | $40,285 | - |
| Depreciation And Amortization | $214,373 | $99,273 | $40,285 | - |
| Depreciation | $214,373 | $99,273 | $40,285 | - |
| Gain Loss On Investment Securities | $7,770,664 | $-13,432,127 | $2,840,083 | $-4,431,336 |
| Net Income From Continuing Operations | $-23,808,359 | $3,740,738 | $-5,870,081 | $6,197,110 |
| Repayment Of Debt | - | $0 | $-28,775 | $-215,812 |
| Issuance Of Debt | - | $0 | $4,832,746 | $125,890 |
| Net Issuance Payments Of Debt | - | $0 | $4,803,971 | $-89,922 |
| Net Long Term Debt Issuance | - | $0 | $4,803,971 | $0 |
| Long Term Debt Payments | - | $0 | $-28,775 | - |
| Long Term Debt Issuance | - | $0 | $4,832,746 | $0 |
| Other Non Cash Items | - | $208,618 | $140,997 | $-3,752,551 |
| Net Short Term Debt Issuance | - | - | $4,791,022 | $-89,922 |
| Short Term Debt Payments | - | - | $-28,775 | $-215,812 |
| Short Term Debt Issuance | - | - | $4,819,797 | $125,890 |
| Taxes Refund Paid | - | - | - | $-24,856 |
| Net Intangibles Purchase And Sale | - | - | - | - |
| Purchase Of Intangibles | - | - | - | - |
| Interest Paid Cfo | - | - | - | - |
Fetched: 2026-08-30