HEPS
D-Market Elektronik Hizmetler ve Ticaret A.S.
Price Chart
Latest Quote
$2.78
+0.00 (+0.00%)
Current Price
| Previous Close | $2.78 |
| Open | $2.79 |
| Day High | $2.80 |
| Day Low | $2.76 |
| Volume | 47,777 |
Stock Information
Note: Financial values converted from TRY to USD
| Shares Outstanding | 388.65M |
| Sector | Consumer Cyclical |
| Industry | Internet Retail |
| Market Cap | $1.19B |
| EPS (TTM) | $-0.48 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Book/sh | $2.67 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 0.45 |
| Current Ratio | 0.77 |
Returns & Margins
| ROA | -4.57% |
| ROE | -636.49% |
| Gross Margin | 25.32% |
| Profit Margin | -8.00% |
Ownership
| Insider Ownership | 92.52% |
| Institutional Ownership | 6.65% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 0.65 |
| P/B | 1.04 |
Analyst Data
| Recommendation | buy |
| Target Price | $3.28 |
Technical Indicators
| SMA20 | $2.67 |
| SMA50 | $2.63 |
| SMA200 | $2.74 |
| RSI | 74.07 |
| ATR | 0.0699 |
| Shares Float | 24.04M |
| Short Float | 0.81% |
| Short Ratio | 1.14 |
| Volatility | 2.08 |
| Rel Volume | 0.27 |
Performance History
| Week | +1.09% |
| Month | +10.32% |
| Quarter | -2.80% |
| 6 Months | +0.00% |
| YTD | +8.59% |
| Year | +7.75% |
| 3 Years | +131.67% |
| 5 Years | -48.13% |
| 10 Years | -79.30% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $2.78 | 47,800 |
| 2026-10-26 | $2.78 | 75,200 |
| 2026-10-23 | $2.80 | 91,900 |
| 2026-10-22 | $2.79 | 110,900 |
| 2026-10-21 | $2.75 | 30,100 |
| 2026-10-20 | $2.75 | 55,800 |
| 2026-10-19 | $2.73 | 177,300 |
| 2026-10-16 | $2.71 | 132,000 |
| 2026-10-15 | $2.73 | 83,700 |
| 2026-10-14 | $2.73 | 216,600 |
| 2026-10-13 | $2.74 | 39,000 |
| 2026-10-12 | $2.72 | 134,600 |
| 2026-10-09 | $2.74 | 215,900 |
| 2026-10-08 | $2.65 | 172,000 |
| 2026-10-07 | $2.65 | 532,600 |
| 2026-10-06 | $2.46 | 154,900 |
| 2026-10-05 | $2.42 | 322,500 |
| 2026-10-02 | $2.44 | 226,600 |
| 2026-10-01 | $2.48 | 165,400 |
| 2026-09-30 | $2.46 | 558,600 |
| 2026-09-29 | $2.52 | 257,300 |
| 2026-09-28 | $2.52 | 247,400 |
About D-Market Elektronik Hizmetler ve Ticaret A.S.
D-Market Elektronik Hizmetler ve Ticaret A.S. operates e-commerce platforms in Turkey. The company operates a retail website that provides electronics and non-electronics products, such as books, sports, toys, kids and baby products, cosmetics, furniture, etc. It also operates HepsiJet that provides last-mile delivery services; HepsiLojistik, which offers fulfillment services; HepsiMat, an offline network of pick-up and drop-off point; HepsiAd that provides advertising service; and Hepsipay and Hepsifinans, which offers e-wallet, e-money, payment facilitation services, and consumer lending. The company was incorporated in 2000 and is headquartered in Istanbul, Turkey. D-Market Elektronik Hizmetler ve Ticaret A.S. is a subsidiary of Joint Stock Company Kaspi.kz.
đ° Latest News
No news articles available at the moment. Check back later for updates on HEPS.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,089,468,363 | $941,966,900 | $945,455,650 | $603,875,159 |
| Cost Of Revenue | $1,089,468,363 | $941,966,900 | $945,455,650 | $603,875,159 |
| Total Revenue | $1,708,467,157 | $1,507,002,583 | $1,356,224,425 | $771,540,985 |
| Operating Revenue | $1,601,121,398 | $1,418,445,179 | $1,314,414,622 | $757,342,041 |
| Expenses | ||||
| Interest Expense | $84,893,492 | $75,713,277 | $52,546,294 | $16,332,756 |
| Total Expenses | $1,726,663,889 | $1,495,565,161 | $1,380,718,877 | $903,372,256 |
| Rent Expense Supplemental | $2,345,807 | $3,345,476 | $1,502,894 | $804,506 |
| Other Income Expense | $48,252,554 | $54,821,181 | $116,248,488 | $32,295,874 |
| Other Non Operating Income Expenses | $67,734,675 | $53,375,040 | $48,475,124 | $-391,072 |
| Net Non Operating Interest Income Expense | $-145,948,981 | $-108,655,469 | $-88,873,136 | $-40,060,161 |
| Total Other Finance Cost | $144,538,118 | $114,947,881 | $69,796,437 | $39,414,287 |
| Interest Expense Non Operating | $84,893,492 | $75,713,277 | $52,546,294 | $16,332,756 |
| Operating Expense | $637,195,526 | $553,598,261 | $435,263,227 | $299,497,097 |
| Other Operating Expenses | $38,265,895 | $36,407,631 | $17,383,184 | $15,890,643 |
| Selling And Marketing Expense | $333,108,533 | $274,352,937 | $219,372,659 | $161,372,223 |
| General And Administrative Expense | $200,917,775 | $187,883,410 | $150,137,451 | $96,850,406 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Net Interest Income | $-145,948,981 | $-108,655,469 | $-88,873,136 | $-40,060,161 |
| Interest Income | $83,482,629 | $82,005,690 | $33,469,595 | $15,686,883 |
| Normalized Income | $-95,686,652 | $-43,843,007 | $-64,892,464 | $-172,282,504 |
| Net Income From Continuing And Discontinued Operation | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Total Operating Income As Reported | $-40,970,987 | $447,966 | $-27,651,103 | $-148,980,118 |
| Net Income Common Stockholders | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Net Income | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Net Income Including Noncontrolling Interests | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Net Income Continuous Operations | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Pretax Income | $-115,893,159 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Special Income Charges | $-22,524,056 | $-10,752,395 | $-3,032,550 | $-15,192,699 |
| Interest Income Non Operating | $83,482,629 | $82,005,690 | $33,469,595 | $15,686,883 |
| Operating Income | $-18,196,732 | $11,437,422 | $-24,494,452 | $-131,831,271 |
| Depreciation Amortization Depletion Income Statement | $64,006,785 | $54,105,840 | $44,782,190 | $24,619,239 |
| Depreciation And Amortization In Income Statement | $64,006,785 | $54,105,840 | $44,782,190 | $24,619,239 |
| Gross Profit | $618,998,794 | $565,035,683 | $410,768,775 | $167,665,826 |
| Per Share | ||||
| Diluted EPS | $-0.36 | $-0.10 | $0.00 | $-0.08 |
| Basic EPS | $-0.36 | $-0.10 | $0.00 | $-0.08 |
| Other | ||||
| Tax Effect Of Unusual Items | $-146,379 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $52,489,239 | $85,976,110 | $32,436,020 | $-131,330,508 |
| Total Unusual Items | $-19,482,121 | $1,446,141 | $67,773,364 | $32,686,946 |
| Total Unusual Items Excluding Goodwill | $-19,482,121 | $1,446,141 | $67,773,364 | $32,686,946 |
| Reconciled Depreciation | $64,006,785 | $54,105,840 | $44,782,190 | $24,619,239 |
| EBITDA (Bullshit earnings) | $33,007,118 | $87,422,252 | $100,209,384 | $-98,643,562 |
| EBIT | $-30,999,667 | $33,316,412 | $55,427,195 | $-123,262,801 |
| Diluted Average Shares | $6,390,133 | $6,627,136 | $6,628,038 | $6,087,454 |
| Basic Average Shares | $6,390,133 | $6,627,136 | $6,628,038 | $6,087,454 |
| Diluted NI Availto Com Stockholders | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Tax Provision | $-870,765 | $0 | $0 | $0 |
| Write Off | $17,085,798 | $10,752,395 | $1,756,121 | - |
| Impairment Of Capital Assets | $5,438,258 | $0 | - | - |
| Gain On Sale Of Security | $3,041,935 | $12,198,536 | $70,805,914 | $47,879,646 |
| Other Taxes | $896,537 | $848,443 | $3,587,744 | $-36,954 |
| Selling General And Administration | $534,026,309 | $462,236,347 | $369,510,110 | $258,222,629 |
| Other Gand A | $10,831,308 | $8,007,644 | $10,727,470 | $6,627,398 |
| Insurance And Claims | $3,462,009 | $3,428,425 | $4,261,954 | $3,470,707 |
| Rent And Landing Fees | $2,345,807 | $3,345,476 | $1,502,894 | $804,506 |
| Salaries And Wages | $184,278,652 | $173,101,864 | $133,645,134 | $85,947,795 |
| Provision For Doubtful Accounts | - | $8,214,695 | $929,253 | $801,539 |
| Other Special Charges | - | - | $1,276,429 | $15,192,699 |
Fetched: 2026-10-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-37,560,867 | $6,932,756 | $42,227,980 | $39,802,009 |
| Total Assets | $745,666,609 | $690,671,881 | $512,280,421 | $334,789,859 |
| Total Non Current Assets | $146,915,026 | $139,752,232 | $86,145,520 | $56,174,989 |
| Other Non Current Assets | $15,217 | $24,703 | $28,679 | $15,137 |
| Non Current Prepaid Assets | $803,275 | $302,997 | $953,896 | $852,096 |
| Non Current Deferred Assets | $967,317 | $0 | - | - |
| Non Current Deferred Taxes Assets | $967,317 | $0 | - | - |
| Non Current Accounts Receivable | $539,896 | $2,314,000 | $23,290 | $1,228,435 |
| Goodwill And Other Intangible Assets | $78,159,471 | $80,811,060 | $54,011,508 | $28,127,486 |
| Other Intangible Assets | $78,148,613 | $80,800,202 | $54,003,213 | $28,121,734 |
| Current Assets | $598,751,583 | $550,919,648 | $426,134,901 | $278,614,870 |
| Other Current Assets | $2,535,278 | $1,147,847 | $1,318,993 | $98,187 |
| Restricted Cash | $4,516,836 | $4,068,769 | $5,312,381 | $3,572,486 |
| Prepaid Assets | $18,146,215 | $10,714,129 | $13,491,091 | $5,773,970 |
| Inventory | $176,176,575 | $158,540,931 | $115,535,509 | $59,468,051 |
| Receivables | $128,473,524 | $135,130,207 | $80,013,880 | $33,997,543 |
| Taxes Receivable | $2,546,641 | $273,066 | $9,937,999 | $11,224,539 |
| Accounts Receivable | $125,922,725 | $133,290,854 | $69,154,721 | $19,291,843 |
| Cash Cash Equivalents And Short Term Investments | $268,903,155 | $241,317,765 | $210,463,048 | $175,704,632 |
| Cash And Cash Equivalents | $228,213,852 | $178,319,873 | $160,264,155 | $175,120,779 |
| Cash Equivalents | $226,028,332 | $175,657,950 | $136,503,631 | $166,547,203 |
| Cash Financial | $2,185,519 | $2,661,922 | $23,760,523 | $8,573,576 |
| Other Receivables | - | $1,181,673 | $653,603 | $3,307,190 |
| Non Current Note Receivables | - | - | $16,126 | $128,279 |
| Loans Receivable | - | - | $0 | $116,855 |
| Allowance For Doubtful Accounts Receivable | - | - | $-1,253,522 | $-851,935 |
| Gross Accounts Receivable | - | - | $49,151,634 | $20,143,777 |
| Debt | ||||
| Total Debt | $48,958,671 | $70,677,676 | $13,481,807 | $9,522,204 |
| Long Term Debt And Capital Lease Obligation | $15,708,619 | $15,419,266 | $3,631,540 | $3,853,484 |
| Current Debt And Capital Lease Obligation | $33,250,052 | $55,258,410 | $9,850,267 | $5,668,719 |
| Current Debt | $12,039,742 | $44,451,624 | $5,346,166 | $433,939 |
| Other Current Borrowings | - | $16,175,435 | $5,346,166 | $433,939 |
| Long Term Debt | - | - | $81,839 | $363,281 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $705,068,005 | $602,928,065 | $416,040,933 | $266,860,364 |
| Total Non Current Liabilities Net Minority Interest | $31,175,818 | $32,688,803 | $18,408,424 | $9,275,839 |
| Non Current Deferred Liabilities | $10,160,408 | $13,207,106 | $11,738,178 | $4,875,071 |
| Current Liabilities | $673,892,188 | $570,239,262 | $397,632,509 | $257,584,526 |
| Other Current Liabilities | $2,074,759 | $2,086,747 | $2,590,235 | $2,486,881 |
| Current Deferred Liabilities | $63,754,688 | $64,324,252 | $56,265,264 | $25,162,486 |
| Payables And Accrued Expenses | $545,623,877 | $425,557,829 | $316,461,640 | $205,436,024 |
| Payables | $539,184,699 | $419,641,614 | $312,986,472 | $203,438,442 |
| Other Payable | $90,275 | $178,977 | $287,194 | $3,569,479 |
| Total Tax Payable | $16,787,120 | $23,558,236 | $4,769,558 | $3,926,968 |
| Accounts Payable | $522,307,303 | $395,562,533 | $307,794,559 | $195,756,479 |
| Current Notes Payable | - | $8,891,608 | $0 | - |
| Other Non Current Liabilities | - | - | - | $2,958,662 |
| Equity | ||||
| Common Stock Equity | $40,598,604 | $87,743,816 | $96,239,488 | $67,929,494 |
| Total Equity Gross Minority Interest | $40,598,604 | $87,743,816 | $96,239,488 | $67,929,494 |
| Stockholders Equity | $40,598,604 | $87,743,816 | $96,239,488 | $67,929,494 |
| Gains Losses Not Affecting Retained Earnings | $0 | $29,077,365 | $18,583,021 | $-234,442,085 |
| Retained Earnings | $-369,943,100 | $-506,279,683 | $-353,954,856 | - |
| Other Equity Adjustments | - | $29,077,365 | $18,583,021 | $-234,442,085 |
| Other | ||||
| Treasury Shares Number | $93,149 | - | - | - |
| Ordinary Shares Number | $7,209,621 | $6,579,390 | $6,579,390 | $6,579,390 |
| Share Issued | $7,302,770 | $6,579,390 | $6,579,390 | $6,579,390 |
| Tangible Book Value | $-37,560,867 | $6,932,756 | $42,227,980 | $39,802,009 |
| Invested Capital | $52,638,346 | $132,195,440 | $101,667,494 | $68,726,715 |
| Working Capital | $-75,140,605 | $-19,319,613 | $28,502,392 | $21,030,345 |
| Capital Lease Obligations | $36,918,929 | $26,226,052 | $8,053,801 | $8,724,983 |
| Total Capitalization | $40,598,604 | $87,743,816 | $96,321,328 | $68,292,776 |
| Treasury Stock | $6,477,908 | $6,477,908 | $4,949,039 | $0 |
| Additional Paid In Capital | $397,855,685 | $552,404,802 | $422,029,925 | $292,307,461 |
| Capital Stock | $19,163,927 | $19,019,240 | $14,530,438 | $10,064,118 |
| Common Stock | $19,163,927 | $19,019,240 | $14,530,438 | $10,064,118 |
| Employee Benefits | $5,306,791 | $4,062,432 | $3,038,705 | $547,283 |
| Non Current Deferred Revenue | $6,906,297 | $7,887,338 | $6,095,837 | $0 |
| Long Term Capital Lease Obligation | $15,708,619 | $15,419,266 | $3,549,701 | $3,490,203 |
| Current Deferred Revenue | $63,754,688 | $64,324,252 | $56,265,264 | $25,162,486 |
| Current Capital Lease Obligation | $21,210,310 | $10,806,786 | $4,504,101 | $5,234,780 |
| Line Of Credit | $12,039,742 | $44,451,624 | $5,346,166 | - |
| Pensionand Other Post Retirement Benefit Plans Current | $20,518,078 | $13,792,977 | $8,433,087 | $5,190,056 |
| Current Provisions | $8,670,733 | $9,219,046 | $4,032,017 | $13,640,359 |
| Current Accrued Expenses | $6,439,178 | $5,916,215 | $3,475,167 | $1,997,582 |
| Dueto Related Parties Current | $0 | $341,868 | $135,161 | $185,516 |
| Goodwill | $10,858 | $10,858 | $8,295 | $5,752 |
| Net PPE | $66,429,850 | $56,299,473 | $31,128,147 | $25,823,557 |
| Accumulated Depreciation | $-146,485,265 | $-120,712,527 | $-76,146,530 | $-40,911,570 |
| Gross PPE | $212,915,115 | $177,012,000 | $107,274,677 | $66,735,127 |
| Leases | $11,406,240 | $9,981,492 | $6,690,710 | $4,408,053 |
| Other Properties | $7,620,205 | $6,556,841 | $5,009,344 | $3,442,755 |
| Machinery Furniture Equipment | $104,003,654 | $88,113,838 | $56,070,000 | $36,050,203 |
| Buildings And Improvements | $89,885,015 | $72,359,829 | $39,504,623 | $22,834,116 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $176,176,575 | $158,540,931 | $115,535,509 | $59,468,051 |
| Duefrom Related Parties Current | $4,158 | $384,614 | $267,557 | $57,116 |
| Other Short Term Investments | $40,689,303 | $62,997,893 | $50,198,893 | $583,853 |
Fetched: 2026-10-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $179,008,714 | $97,403,300 | $147,428,807 | $-19,997,012 |
| Operating Activities | ||||
| Operating Cash Flow | $227,745,885 | $150,515,970 | $191,432,364 | $20,595,921 |
| Cash Flow From Continuing Operating Activities | $227,745,885 | $150,515,970 | $191,432,364 | $20,595,921 |
| Operating Gains Losses | $10,117,198 | $1,168,352 | $3,232,960 | $-60,885,615 |
| Investing Activities | ||||
| Capital Expenditure | $-48,737,171 | $-53,112,670 | $-44,003,557 | $-40,592,933 |
| Investing Cash Flow | $51,773,212 | $23,635,555 | $-64,011,063 | $52,616,125 |
| Cash Flow From Continuing Investing Activities | $51,773,212 | $23,635,555 | $-64,011,063 | $52,616,125 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $0 | $-1,831,623 | $0 |
| Issuance Of Capital Stock | $84,199,686 | $0 | $0 | $0 |
| Financing Cash Flow | $-186,468,450 | $-154,960,815 | $-127,009,077 | $-70,791,322 |
| Cash Flow From Continuing Financing Activities | $-186,468,450 | $-154,960,815 | $-127,009,077 | $-70,791,322 |
| Cash Dividends Paid | $0 | $0 | $0 | $0 |
| Net Common Stock Issuance | $84,199,686 | $0 | $-1,831,623 | $0 |
| Common Stock Issuance | $84,199,686 | $0 | $0 | $0 |
| Net Other Financing Charges | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-221,653,661 | $-112,604,536 | $-26,211,319 | $-65,738,667 |
| Issuance Of Debt | $169,327,393 | $137,987,897 | $22,020,044 | $45,357,708 |
| End Cash Position | $228,007,447 | $178,283,181 | $209,741,612 | $252,539,197 |
| Other Cash Adjustment Outside Changein Cash | $-44,068,120 | $-51,967,890 | $-127,877,642 | $-97,420,455 |
| Beginning Cash Position | $178,283,181 | $209,741,612 | $330,554,445 | $300,703,513 |
| Effect Of Exchange Rate Changes | $741,739 | $1,318,751 | $6,652,586 | $46,835,414 |
| Changes In Cash | $93,050,647 | $19,190,709 | $412,223 | $2,420,724 |
| Interest Paid Cff | $-218,341,869 | $-180,344,176 | $-120,986,179 | $-50,410,363 |
| Common Stock Payments | $0 | $0 | $-1,831,623 | $0 |
| Net Issuance Payments Of Debt | $-52,326,267 | $25,383,361 | $-4,191,275 | $-20,380,959 |
| Net Short Term Debt Issuance | $-29,650,219 | $37,834,983 | $7,536,025 | $-10,737,541 |
| Short Term Debt Payments | $-198,977,612 | $-100,152,914 | $-14,484,019 | $-56,095,248 |
| Short Term Debt Issuance | $169,327,393 | $137,987,897 | $22,020,044 | $45,357,708 |
| Net Long Term Debt Issuance | $-22,676,048 | $-12,451,622 | $-11,727,300 | $-9,643,419 |
| Long Term Debt Payments | $-22,676,048 | $-12,451,622 | $-11,727,300 | $-9,643,419 |
| Interest Received Cfi | $79,993,778 | $83,778,401 | $42,429,319 | $15,445,240 |
| Net Investment Purchase And Sale | $20,368,164 | $-7,420,824 | $-62,725,089 | $77,960,716 |
| Sale Of Investment | $68,525,498 | $162,397,220 | $130,729,964 | $153,408,475 |
| Purchase Of Investment | $-48,157,334 | $-169,818,045 | $-193,455,053 | $-75,447,759 |
| Net PPE Purchase And Sale | $-48,588,730 | $-52,722,022 | $-43,715,294 | $-40,568,996 |
| Sale Of PPE | $148,441 | $390,648 | $288,264 | $23,936 |
| Purchase Of PPE | $-48,737,171 | $-53,112,670 | $-44,003,557 | $-40,592,933 |
| Change In Working Capital | $85,642,336 | $-41,073,634 | $-35,610,613 | $29,468,921 |
| Change In Other Working Capital | $5,850,360 | $-3,954,174 | $11,090,650 | $13,367,333 |
| Change In Other Current Liabilities | $-17,131,995 | $10,981,080 | $11,171,076 | $6,188,878 |
| Change In Other Current Assets | $-10,379,204 | $21,817,958 | $2,820,979 | $9,936,122 |
| Change In Payables And Accrued Expense | $132,268,641 | $-5,814,536 | $39,493,038 | $-39,008,482 |
| Change In Payable | $132,268,641 | $-5,814,536 | $39,493,038 | $-39,008,482 |
| Change In Account Payable | $132,610,509 | $-5,979,486 | $39,820,799 | $-37,788,160 |
| Change In Inventory | $-23,382,106 | $-9,359,858 | $-44,799,506 | $52,745,675 |
| Change In Receivables | $-1,583,361 | $-54,744,105 | $-55,386,850 | $-13,760,605 |
| Changes In Account Receivables | $-3,145,470 | $-54,383,548 | $-55,253,627 | $-13,693,297 |
| Other Non Cash Items | $160,373,684 | $168,787,295 | $193,149,533 | $164,414,359 |
| Stock Based Compensation | $4,360,867 | $4,753,614 | $4,058,234 | $7,302,879 |
| Unrealized Gain Loss On Investment Securities | $-1,305,854 | $-3,371,370 | $-9,058,980 | $2,184,894 |
| Provisionand Write Offof Assets | $15,005,771 | $8,542,737 | $-12,001,860 | $-6,405,736 |
| Asset Impairment Charge | $5,438,258 | $0 | $0 | $-507,463 |
| Deferred Tax | $-870,765 | $0 | $0 | - |
| Deferred Income Tax | $-870,765 | $0 | $0 | - |
| Depreciation Amortization Depletion | $64,006,785 | $54,105,840 | $44,782,190 | $24,619,239 |
| Depreciation And Amortization | $64,006,785 | $54,105,840 | $44,782,190 | $24,619,239 |
| Pension And Employee Benefit Expense | $18,775,277 | $14,782,252 | $14,132,968 | $7,498,789 |
| Net Foreign Currency Exchange Gain Loss | $-8,658,079 | $-13,613,900 | $-10,900,008 | $-68,384,403 |
| Net Income From Continuing Operations | $-115,022,394 | $-42,396,866 | $2,880,900 | $-139,595,557 |
| Long Term Debt Issuance | - | $105,420,914 | $16,823,024 | $45,357,708 |
| Net Business Purchase And Sale | - | $0 | $0 | $-220,835 |
| Purchase Of Business | - | $0 | $0 | $-220,835 |
| Gain Loss On Investment Securities | - | - | $484,940 | $479,228 |
Fetched: 2026-10-19