HEMNF

Hemnet Group AB (publ)

Price Chart

No historical data available

Latest Quote

$7.18

Current Price

Fetched: 2026-11-02T16:10:14

Stock Information

Note: Financial values converted from SEK to USD

Shares Outstanding	84.38M
Market Cap	$642.15M
Exchange	PNK

📊 Comprehensive Analysis

Company Data

Financial Ratios

Returns & Margins

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

Analyst Data

Technical Indicators

Performance History

Performance data not available

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

No history data available. Data will be fetched automatically.

📰 Latest News

No news articles available at the moment. Check back later for updates on HEMNF.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$-1,681,437	$-1,131,533	$-1,374,759	$-1,057,507
Cost Of Revenue	$-1,681,437	$-1,131,533	$-1,374,759	$-1,057,507
Total Revenue	$161,460,207	$147,479,961	$106,247,753	$94,033,545
Operating Revenue	$161,460,207	$147,479,961	$106,247,753	$94,033,545
Expenses
Interest Expense	$1,988,114	$3,183,097	$2,538,017	$782,555
Total Expenses	$90,258,244	$80,592,628	$59,008,905	$54,271,272
Net Non Operating Interest Income Expense	$-1,808,337	$-2,686,068	$-2,030,414	$-560,479
Interest Expense Non Operating	$1,988,114	$3,183,097	$2,538,017	$782,555
Operating Expense	$91,939,680	$81,724,160	$60,383,664	$55,328,779
Other Operating Expenses	$15,566,507	$12,986,189	$10,553,922	$12,267,084
General And Administrative Expense	$42,691,568	$38,006,811	$23,825,638	$19,489,859
Total Other Finance Cost	-	-	-	$-52,875
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Net Interest Income	$-1,808,337	$-2,686,068	$-2,030,414	$-560,479
Interest Income	$179,776	$497,028	$507,603	$222,077
Normalized Income	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Net Income From Continuing And Discontinued Operation	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Total Operating Income As Reported	$71,254,839	$67,024,810	$47,397,475	$39,920,899
Net Income Common Stockholders	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Net Income	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Net Income Including Noncontrolling Interests	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Net Income Continuous Operations	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Pretax Income	$69,404,201	$64,201,265	$45,197,860	$39,201,794
Interest Income Non Operating	$179,776	$497,028	$507,603	$222,077
Operating Income	$71,201,963	$66,887,334	$47,238,849	$39,762,273
Depreciation And Amortization In Income Statement	$9,908,843	$9,094,562	$8,174,531	$7,466,001
Depreciation Income Statement	$9,908,843	$9,094,562	$8,174,531	$7,466,001
Gross Profit	$163,141,643	$148,611,494	$107,622,513	$95,091,052
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$81,311,732	$76,478,924	$55,910,408	$47,450,350
Reconciled Depreciation	$9,919,418	$9,094,562	$8,163,956	$7,466,001
EBITDA (Bullshit earnings)	$81,311,732	$76,478,924	$55,910,408	$47,450,350
EBIT	$71,392,314	$67,384,362	$47,735,877	$39,984,349
Diluted NI Availto Com Stockholders	$55,053,827	$50,908,399	$35,817,771	$31,069,563
Otherunder Preferred Stock Dividend	$0	$0	$0	$0
Tax Provision	$14,350,373	$13,292,866	$9,380,089	$8,132,231
Selling General And Administration	$42,691,568	$38,006,811	$23,825,638	$19,489,859
Total Unusual Items	-	-	-	$0
Total Unusual Items Excluding Goodwill	-	-	-	$0

Fetched: 2026-08-20

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$-75,537,743	$-62,699,605	$-66,866,183	$-51,891,881
Total Assets	$221,801,571	$232,006,516	$227,998,563	$221,505,469
Total Non Current Assets	$192,212,518	$199,361,267	$205,621,710	$203,675,896
Other Non Current Assets	$666,230	$708,530	$771,980	$211,501
Goodwill And Other Intangible Assets	$188,923,670	$194,750,535	$200,069,797	$203,400,944
Other Intangible Assets	$93,451,916	$99,278,781	$104,598,042	$107,929,190
Current Assets	$29,589,053	$32,645,249	$22,376,853	$17,829,572
Other Current Assets	$15,608,807	$17,681,521	-	-
Prepaid Assets	$972,907	$750,830	$454,728	$761,405
Other Receivables	$14,382,099	$16,518,263	$6,916,097	$2,717,794
Taxes Receivable	$253,802	$412,428	$105,751	$401,853
Accounts Receivable	$3,056,196	$3,151,372	$4,050,253	$3,331,148
Allowance For Doubtful Accounts Receivable	$-1,163,258	$-1,099,808	$-930,606	$-676,805
Gross Accounts Receivable	$4,219,454	$4,251,179	$4,980,859	$4,007,952
Cash Cash Equivalents And Short Term Investments	$10,924,050	$11,812,356	$10,850,024	$10,617,373
Cash And Cash Equivalents	$10,924,050	$11,812,356	$10,850,024	$10,617,373
Cash Financial	$10,924,050	$11,812,356	$10,850,024	$10,617,373
Current Deferred Assets	-	-	$454,728	$761,405
Non Current Deferred Taxes Assets	-	-	-	-
Debt
Net Debt	$52,198,558	$37,731,859	$41,718,661	$24,121,740
Total Debt	$65,533,724	$53,256,065	$57,179,417	$34,739,113
Long Term Debt And Capital Lease Obligation	$64,529,092	$52,293,734	$56,322,836	$34,739,113
Long Term Debt	$63,122,608	$49,544,215	$52,568,685	$34,739,113
Current Debt And Capital Lease Obligation	$1,004,632	$962,332	$856,581	$0
Current Debt	-	-	-	-
Liabilities
Total Liabilities Net Minority Interest	$108,415,643	$99,955,585	$94,794,950	$69,996,405
Total Non Current Liabilities Net Minority Interest	$83,786,299	$72,756,499	$77,864,259	$56,967,916
Non Current Deferred Taxes Liabilities	$19,257,207	$20,462,765	$21,541,423	$22,228,802
Current Liabilities	$24,629,344	$27,199,086	$16,930,691	$13,028,489
Other Current Liabilities	$433,578	$380,703	$296,102	$179,776
Payables	$4,452,106	$5,382,712	$4,050,253	$4,261,754
Total Tax Payable	$2,738,944	$3,807,026	$2,527,442	$2,834,119
Accounts Payable	$1,713,162	$1,575,686	$1,522,810	$1,427,635
Equity
Common Stock Equity	$113,385,927	$132,050,930	$133,203,613	$151,509,064
Total Equity Gross Minority Interest	$113,385,927	$132,050,930	$133,203,613	$151,509,064
Stockholders Equity	$113,385,927	$132,050,930	$133,203,613	$151,509,064
Other Equity Interest	$141,325,269	$138,057,571	$132,727,735	$132,241,282
Retained Earnings	$-36,177,323	$-14,223,473	$-7,709,228	$11,082,676
Other
Treasury Shares Number	$204,915	$106,275	$191,950	$242,453
Ordinary Shares Number	$9,901,213	$10,106,257	$10,208,745	$10,452,274
Share Issued	$10,106,128	$10,212,532	$10,400,695	$10,694,727
Tangible Book Value	$-75,537,743	$-62,699,605	$-66,866,183	$-51,891,881
Invested Capital	$176,508,535	$181,595,145	$185,772,299	$186,248,177
Working Capital	$4,959,709	$5,446,162	$5,446,162	$4,801,083
Capital Lease Obligations	$2,411,117	$3,711,850	$4,610,732	$0
Total Capitalization	$176,508,535	$181,595,145	$185,772,299	$186,248,177
Capital Stock	$8,237,981	$8,216,831	$8,185,106	$8,185,106
Common Stock	$8,237,981	$8,216,831	$8,185,106	$8,185,106
Long Term Capital Lease Obligation	$1,406,485	$2,749,519	$3,754,151	$0
Current Capital Lease Obligation	$1,004,632	$962,332	$856,581	$0
Pensionand Other Post Retirement Benefit Plans Current	$2,178,465	$2,231,340	$1,639,136	$1,417,060
Goodwill	$95,471,755	$95,471,755	$95,471,755	$95,471,755
Net PPE	$2,622,618	$3,902,202	$4,779,933	$63,450
Gross PPE	$2,622,618	$3,902,202	$4,779,933	$63,450
Other Properties	$2,622,618	$3,902,202	-	-
Buildings And Improvements	$2,622,618	$3,902,202	$4,779,933	$63,450
Properties	$0	$0	$0	$0
Accumulated Depreciation	-	-	-	-
Machinery Furniture Equipment	-	-	-	-

Fetched: 2026-08-20

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$60,542,290	$57,464,944	$37,763,584	$36,008,122
Operating Activities
Operating Cash Flow	$63,249,509	$59,950,086	$41,866,712	$37,647,258
Investing Activities
Capital Expenditure	$-2,707,219	$-2,485,142	$-4,103,128	$-1,639,136
Investing Cash Flow	$-2,717,794	$-2,485,142	$-4,103,128	$-1,639,136
Net Other Investing Changes	$-10,575	-	-	-
Financing Activities
Repurchase Of Capital Stock	$-59,918,361	$-45,229,585	$-44,256,678	$-34,485,311
Issuance Of Capital Stock	$3,161,947	$5,308,686	$486,453	$401,853
Financing Cash Flow	$-61,409,446	$-56,502,612	$-37,530,932	$-35,384,193
Net Other Financing Charges	$10,575	-	-	-
Cash Dividends Paid	$-17,089,317	$-12,182,484	$-10,363,571	$-5,879,740
Common Stock Dividend Paid	$-17,089,317	$-12,182,484	$-10,363,571	$-5,879,740
Net Common Stock Issuance	$-56,756,414	$-39,920,899	$-43,770,225	$-34,083,459
Common Stock Issuance	$3,161,947	$5,308,686	$486,453	$401,853
Other
Repayment Of Debt	$-75,083,015	$-22,207,652	$-1,586,261	$-6,873,797
Issuance Of Debt	$88,830,609	$19,035,130	$19,563,884	$12,161,333
End Cash Position	$10,924,050	$11,812,356	$10,850,024	$10,617,373
Other Cash Adjustment Outside Changein Cash	$-10,575	-	-	-
Beginning Cash Position	$11,812,356	$10,850,024	$10,617,373	$9,993,444
Changes In Cash	$-877,731	$962,332	$232,652	$623,929
Common Stock Payments	$-59,918,361	$-45,229,585	$-44,256,678	$-34,485,311
Net Issuance Payments Of Debt	$13,747,594	$-3,172,522	$17,977,623	$5,287,536
Net Long Term Debt Issuance	$13,747,594	$-3,172,522	$17,977,623	$5,287,536
Long Term Debt Payments	$-75,083,015	$-22,207,652	$-1,586,261	$-6,873,797
Long Term Debt Issuance	$88,830,609	$19,035,130	$19,563,884	$12,161,333
Net Intangibles Purchase And Sale	$-2,485,142	$-2,284,216	$-3,331,148	$-1,448,785
Purchase Of Intangibles	$-2,485,142	$-2,284,216	$-3,331,148	$-1,448,785
Net PPE Purchase And Sale	$-222,077	$-200,926	$-771,980	$-190,351
Purchase Of PPE	$-222,077	$-200,926	$-771,980	$-190,351
Taxes Refund Paid	$-16,401,937	$-13,504,368	$-10,913,475	$-9,961,718
Interest Received Cfo	$137,476	$348,977	$338,402	$63,450
Interest Paid Cfo	$-2,157,315	$-3,024,471	$-2,686,068	$-708,530
Change In Working Capital	$380,703	$-31,725	$-444,153	$867,156
Change In Other Current Liabilities	$-1,797,762	$9,284,914	$3,870,477	$1,818,912
Change In Receivables	$2,167,890	$-9,316,639	$-4,314,630	$-951,757
Depreciation And Amortization	$9,919,418	$9,094,562	$8,163,956	$7,466,001
Amortization Cash Flow	$8,322,582	$7,592,902	$6,662,296	-
Depreciation	$1,596,836	$1,501,660	$1,501,660	$7,466,001
Gain Loss On Sale Of PPE	$126,901	$42,300	$0	$0
Net Income From Continuing Operations	$71,254,839	$67,024,810	$47,397,475	$39,920,899
Sale Of PPE	-	-	$0	$0
Net Investment Purchase And Sale	-	-	-	$0
Sale Of Investment	-	-	-	$0

Fetched: 2026-08-20