HCC
Warrior Met Coal, Inc.
Price Chart
No historical data available
Latest Quote
$106.23
-2.01 (-1.86%)
Current Price
| Previous Close | $108.24 |
| Open | $108.02 |
| Day High | $110.00 |
| Day Low | $106.05 |
| Volume | 404,324 |
Stock Information
| Quarterly Dividend / Yield | $0.32 / 0.30% |
| Shares Outstanding | 52.80M |
| Quarterly Dividend Yield | 0.30% |
| Quarterly Dividend | $0.32 |
| Total Debt | $235.83M |
| Cash Equivalents | $322.50M |
| Revenue | $1.68B |
| Net Income | $219.33M |
| Sector | Basic Materials |
| Industry | Coking Coal |
| Market Cap | $5.61B |
| P/E Ratio | 25.54 |
| EPS (TTM) | $4.16 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.52B |
| Sales | $1.68B |
| Income | $219.33M |
| Book/sh | $43.37 |
| Cash/sh | $6.11 |
| Employees | 1K |
Financial Ratios
| Quick Ratio | 2.51 |
| Current Ratio | 3.93 |
| Debt/Eq | 10.30 |
| EPS Growth TTM | 1459.60% |
Returns & Margins
| ROA | 5.17% |
| ROE | 10.04% |
| Gross Margin | 30.60% |
| Operating Margin | 18.55% |
| Profit Margin | 13.04% |
Ownership
| Insider Ownership | 1.81% |
| Institutional Ownership | 104.86% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.54 |
| P/S | 3.33 |
| P/B | 2.45 |
Analyst Data
| Recommendation | buy |
| Target Price | $105.17 |
Technical Indicators
| SMA20 | $99.04 |
| SMA50 | $88.18 |
| SMA200 | $88.42 |
| RSI | 65.35 |
| ATR | 4.9703 |
| Shares Float | 51.77M |
| Short Float | 11.24% |
| Short Ratio | 6.48 |
| Volatility | 0.65 |
| Rel Volume | 0.66 |
Performance History
| Week | -0.35% |
| Month | +33.89% |
| Quarter | +0.07% |
| 6 Months | +31.17% |
| YTD | +18.95% |
| Year | +81.18% |
| 3 Years | +177.03% |
| 5 Years | +495.24% |
| 10 Years | +1507.70% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
No history data available. Data will be fetched automatically.
About Warrior Met Coal, Inc.
Warrior Met Coal, Inc. engages in the production and export of non-thermal steelmaking coal for the steel production by metal manufacturers in Europe, South America, and Asia. It offers hard-coking coal through the operation of underground mines located in Alabama. The company also sells natural gas extracted as a byproduct from coal production. Warrior Met Coal, Inc. was incorporated in 2015 and is headquartered in Brookwood, Alabama.
đ° Latest News
No news articles available at the moment. Check back later for updates on HCC.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,198,634,000 | $1,206,728,000 | $1,075,111,000 | $852,931,000 |
| Cost Of Revenue | $1,198,634,000 | $1,206,728,000 | $1,075,111,000 | $852,931,000 |
| Total Revenue | $1,310,043,000 | $1,525,220,000 | $1,676,625,000 | $1,738,738,000 |
| Operating Revenue | $1,277,024,000 | $1,499,980,000 | $1,647,992,000 | $1,707,579,000 |
| Expenses | ||||
| Interest Expense | $9,742,000 | $4,271,000 | $17,960,000 | $31,433,000 |
| Total Expenses | $1,264,315,000 | $1,269,806,000 | $1,126,928,000 | $901,722,000 |
| Other Income Expense | $-19,000 | $-524,000 | $-21,017,000 | $-34,917,000 |
| Net Non Operating Interest Income Expense | $8,735,000 | $28,776,000 | $22,739,000 | $-18,995,000 |
| Interest Expense Non Operating | $9,742,000 | $4,271,000 | $17,960,000 | $31,433,000 |
| Operating Expense | $65,681,000 | $63,078,000 | $51,817,000 | $48,791,000 |
| Other Non Operating Income Expenses | - | - | $-1,027,000 | $675,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Net Interest Income | $8,735,000 | $28,776,000 | $22,739,000 | $-18,995,000 |
| Interest Income | $18,477,000 | $33,047,000 | $40,699,000 | $12,438,000 |
| Normalized Income | $57,013,010 | $251,065,692 | $495,980,320 | $670,447,848 |
| Net Income From Continuing And Discontinued Operation | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Total Operating Income As Reported | $45,709,000 | $254,890,000 | $541,406,000 | $801,424,000 |
| Net Income Common Stockholders | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Net Income | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Net Income Including Noncontrolling Interests | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Net Income Continuous Operations | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Pretax Income | $54,444,000 | $283,666,000 | $551,419,000 | $783,104,000 |
| Special Income Charges | $-19,000 | $-524,000 | $-19,990,000 | $-35,592,000 |
| Interest Income Non Operating | $18,477,000 | $33,047,000 | $40,699,000 | $12,438,000 |
| Operating Income | $45,728,000 | $255,414,000 | $549,697,000 | $837,016,000 |
| Gross Profit | $111,409,000 | $318,492,000 | $601,514,000 | $885,807,000 |
| Depreciation Amortization Depletion Income Statement | - | - | - | $115,279,000 |
| Per Share | ||||
| Diluted EPS | $1.08 | $4.79 | $9.20 | $12.40 |
| Basic EPS | $1.08 | $4.79 | $9.21 | $12.42 |
| Other | ||||
| Tax Effect Of Unusual Items | $-3,990 | $-61,308 | $-2,638,680 | $-6,442,152 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $252,770,000 | $442,443,000 | $716,725,000 | $965,408,000 |
| Total Unusual Items | $-19,000 | $-524,000 | $-19,990,000 | $-35,592,000 |
| Total Unusual Items Excluding Goodwill | $-19,000 | $-524,000 | $-19,990,000 | $-35,592,000 |
| Reconciled Depreciation | $188,565,000 | $153,982,000 | $127,356,000 | $115,279,000 |
| EBITDA (Bullshit earnings) | $252,751,000 | $441,919,000 | $696,735,000 | $929,816,000 |
| EBIT | $64,186,000 | $287,937,000 | $569,379,000 | $814,537,000 |
| Diluted Average Shares | $52,603,000 | $52,345,000 | $52,045,000 | $51,715,000 |
| Basic Average Shares | $52,560,000 | $52,287,000 | $51,973,000 | $51,622,000 |
| Diluted NI Availto Com Stockholders | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Tax Provision | $-2,554,000 | $33,063,000 | $72,790,000 | $141,806,000 |
| Other Special Charges | $19,000 | $524,000 | $19,990,000 | $35,592,000 |
| Selling General And Administration | $65,681,000 | $63,078,000 | $51,817,000 | $48,791,000 |
Fetched: 2026-08-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,141,385,000 | $2,090,817,000 | $1,874,446,000 | $1,447,515,000 |
| Total Assets | $2,783,799,000 | $2,591,516,000 | $2,357,058,000 | $2,028,095,000 |
| Total Non Current Assets | $1,963,544,000 | $1,704,454,000 | $1,287,892,000 | $854,986,000 |
| Other Non Current Assets | $12,225,000 | $11,792,000 | $10,719,000 | $12,744,000 |
| Non Current Prepaid Assets | $23,750,000 | $23,133,000 | $11,268,000 | $7,087,000 |
| Non Current Deferred Assets | $2,947,000 | $3,210,000 | $5,854,000 | $7,572,000 |
| Non Current Deferred Taxes Assets | $2,947,000 | $3,210,000 | $5,854,000 | $7,572,000 |
| Current Assets | $820,255,000 | $887,062,000 | $1,069,166,000 | $1,173,109,000 |
| Other Current Assets | $10,162,000 | $3,449,000 | $7,049,000 | $5,143,000 |
| Current Deferred Assets | $36,959,000 | $24,643,000 | $18,513,000 | $18,952,000 |
| Prepaid Assets | $1,709,000 | $3,616,000 | $1,991,000 | $1,424,000 |
| Inventory | $235,936,000 | $207,590,000 | $183,949,000 | $154,039,000 |
| Receivables | $182,274,000 | $141,595,000 | $110,437,000 | $155,463,000 |
| Other Receivables | $683,000 | $728,000 | $4,379,000 | $3,637,000 |
| Accounts Receivable | $181,591,000 | $140,867,000 | $98,225,000 | $151,826,000 |
| Cash Cash Equivalents And Short Term Investments | $353,215,000 | $506,169,000 | $747,227,000 | $838,088,000 |
| Cash And Cash Equivalents | $299,963,000 | $491,547,000 | $738,197,000 | $829,480,000 |
| Taxes Receivable | - | $0 | $7,833,000 | $0 |
| Hedging Assets Current | - | - | - | $0 |
| Debt | ||||
| Total Debt | $270,936,000 | $173,037,000 | $173,242,000 | $335,679,000 |
| Long Term Debt And Capital Lease Obligation | $232,423,000 | $159,829,000 | $161,779,000 | $311,590,000 |
| Long Term Debt | $154,252,000 | $153,612,000 | $153,023,000 | $302,588,000 |
| Current Debt And Capital Lease Obligation | $38,513,000 | $13,208,000 | $11,463,000 | $24,089,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $642,414,000 | $500,699,000 | $482,612,000 | $580,580,000 |
| Total Non Current Liabilities Net Minority Interest | $385,393,000 | $330,269,000 | $334,942,000 | $427,456,000 |
| Non Current Deferred Liabilities | $54,179,000 | $63,835,000 | $74,531,000 | $23,378,000 |
| Non Current Deferred Taxes Liabilities | $54,179,000 | $63,835,000 | $74,531,000 | $23,378,000 |
| Current Liabilities | $257,021,000 | $170,430,000 | $147,670,000 | $153,124,000 |
| Other Current Liabilities | $15,077,000 | $18,643,000 | $5,850,000 | $8,674,000 |
| Payables And Accrued Expenses | $197,958,000 | $125,547,000 | $117,857,000 | $116,461,000 |
| Interest Payable | $1,144,000 | $1,027,000 | $1,064,000 | $2,038,000 |
| Payables | $68,082,000 | $41,553,000 | $36,959,000 | $40,027,000 |
| Total Tax Payable | $2,005,000 | $1,375,000 | $714,000 | $1,001,000 |
| Accounts Payable | $66,077,000 | $40,178,000 | $36,245,000 | $39,026,000 |
| Other Non Current Liabilities | - | - | - | $500,000 |
| Equity | ||||
| Common Stock Equity | $2,141,385,000 | $2,090,817,000 | $1,874,446,000 | $1,447,515,000 |
| Total Equity Gross Minority Interest | $2,141,385,000 | $2,090,817,000 | $1,874,446,000 | $1,447,515,000 |
| Stockholders Equity | $2,141,385,000 | $2,090,817,000 | $1,874,446,000 | $1,447,515,000 |
| Retained Earnings | $1,890,703,000 | $1,851,040,000 | $1,645,148,000 | $1,227,596,000 |
| Other | ||||
| Treasury Shares Number | $2,221,841 | $2,221,841 | $2,221,841 | $2,221,841 |
| Ordinary Shares Number | $52,570,156 | $52,311,533 | $52,018,923 | $51,653,568 |
| Share Issued | $54,791,997 | $54,533,374 | $54,240,764 | $53,875,409 |
| Tangible Book Value | $2,141,385,000 | $2,090,817,000 | $1,874,446,000 | $1,447,515,000 |
| Invested Capital | $2,295,637,000 | $2,244,429,000 | $2,027,469,000 | $1,750,103,000 |
| Working Capital | $563,234,000 | $716,632,000 | $921,496,000 | $1,019,985,000 |
| Capital Lease Obligations | $116,684,000 | $19,425,000 | $20,219,000 | $33,091,000 |
| Total Capitalization | $2,295,637,000 | $2,244,429,000 | $2,027,469,000 | $1,750,103,000 |
| Treasury Stock | $50,576,000 | $50,576,000 | $50,576,000 | $50,576,000 |
| Additional Paid In Capital | $300,710,000 | $289,808,000 | $279,332,000 | $269,956,000 |
| Capital Stock | $548,000 | $545,000 | $542,000 | $539,000 |
| Common Stock | $548,000 | $545,000 | $542,000 | $539,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $34,036,000 | $34,467,000 | $26,966,000 | $27,407,000 |
| Long Term Capital Lease Obligation | $78,171,000 | $6,217,000 | $8,756,000 | $9,002,000 |
| Long Term Provisions | $64,755,000 | $72,138,000 | $71,666,000 | $64,581,000 |
| Current Capital Lease Obligation | $38,513,000 | $13,208,000 | $11,463,000 | $24,089,000 |
| Current Provisions | $5,473,000 | $13,032,000 | $12,500,000 | $3,900,000 |
| Current Accrued Expenses | $129,876,000 | $83,994,000 | $80,898,000 | $76,434,000 |
| Investments And Advances | $0 | $44,604,000 | $0 | - |
| Other Investments | $0 | $44,604,000 | $0 | - |
| Net PPE | $1,924,622,000 | $1,621,715,000 | $1,260,051,000 | $827,583,000 |
| Accumulated Depreciation | $-1,107,094,000 | $-941,111,000 | $-793,064,000 | $-681,187,000 |
| Gross PPE | $3,031,716,000 | $2,562,826,000 | $2,053,115,000 | $1,508,770,000 |
| Construction In Progress | $203,696,000 | $513,072,000 | $425,124,000 | $168,025,000 |
| Other Properties | $255,037,000 | $169,260,000 | $166,367,000 | $97,550,000 |
| Machinery Furniture Equipment | $1,870,215,000 | $1,435,650,000 | $1,087,635,000 | $852,141,000 |
| Buildings And Improvements | $144,744,000 | $73,543,000 | $38,223,000 | $81,737,000 |
| Land And Improvements | $159,828,000 | $97,290,000 | $93,003,000 | $90,776,000 |
| Finished Goods | $125,907,000 | $118,504,000 | $129,989,000 | $109,822,000 |
| Raw Materials | $110,029,000 | $89,086,000 | $53,960,000 | $44,217,000 |
| Other Short Term Investments | $53,252,000 | $14,622,000 | $9,030,000 | $8,608,000 |
Fetched: 2026-08-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-100,378,000 | $-89,773,000 | $209,434,000 | $633,162,000 |
| Operating Activities | ||||
| Operating Cash Flow | $229,246,000 | $367,448,000 | $701,108,000 | $841,904,000 |
| Cash Flow From Continuing Operating Activities | $229,246,000 | $367,448,000 | $701,108,000 | $841,904,000 |
| Operating Gains Losses | $-175,000 | $1,835,000 | $11,699,000 | $4,043,000 |
| Investing Activities | ||||
| Capital Expenditure | $-329,624,000 | $-457,221,000 | $-491,674,000 | $-208,742,000 |
| Investing Cash Flow | $-405,150,000 | $-538,002,000 | $-527,207,000 | $-255,144,000 |
| Cash Flow From Continuing Investing Activities | $-405,150,000 | $-538,002,000 | $-527,207,000 | $-255,144,000 |
| Net Other Investing Changes | $-81,937,000 | $-31,060,000 | $-33,112,000 | $-48,935,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-15,379,000 | $-68,511,000 | $-265,184,000 | $-153,119,000 |
| Cash Flow From Continuing Financing Activities | $-15,379,000 | $-68,511,000 | $-265,184,000 | $-153,119,000 |
| Net Other Financing Charges | $-9,384,000 | $-11,777,000 | $-9,419,000 | $-3,724,000 |
| Cash Dividends Paid | $-17,824,000 | $-43,823,000 | $-61,077,000 | $-79,665,000 |
| Common Stock Dividend Paid | $-17,824,000 | $-43,823,000 | $-61,077,000 | $-79,665,000 |
| Repurchase Of Capital Stock | - | - | - | - |
| Net Common Stock Issuance | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-36,942,000 | $-17,414,000 | $-194,688,000 | $-69,730,000 |
| Issuance Of Debt | $48,771,000 | $4,503,000 | $0 | $0 |
| Interest Paid Supplemental Data | $19,915,000 | $13,621,000 | $23,970,000 | $27,810,000 |
| Income Tax Paid Supplemental Data | $8,600,000 | $26,500,000 | $27,004,000 | $0 |
| End Cash Position | $307,849,000 | $499,132,000 | $738,197,000 | $829,480,000 |
| Beginning Cash Position | $499,132,000 | $738,197,000 | $829,480,000 | $395,839,000 |
| Changes In Cash | $-191,283,000 | $-239,065,000 | $-91,283,000 | $433,641,000 |
| Net Issuance Payments Of Debt | $11,829,000 | $-12,911,000 | $-194,688,000 | $-69,730,000 |
| Net Long Term Debt Issuance | $11,829,000 | $-12,911,000 | $-194,688,000 | $-69,730,000 |
| Long Term Debt Payments | $-36,942,000 | $-17,414,000 | $-194,688,000 | $-69,730,000 |
| Long Term Debt Issuance | $48,771,000 | $4,503,000 | $0 | $0 |
| Net Investment Purchase And Sale | $6,381,000 | $-49,721,000 | $0 | $0 |
| Net Business Purchase And Sale | $0 | $0 | $-2,421,000 | $2,533,000 |
| Purchase Of Business | $0 | $0 | $-2,421,000 | - |
| Net PPE Purchase And Sale | $-329,594,000 | $-457,221,000 | $-491,674,000 | $-208,742,000 |
| Sale Of PPE | $30,000 | $0 | $0 | $0 |
| Purchase Of PPE | $-329,624,000 | $-457,221,000 | $-491,674,000 | $-208,742,000 |
| Change In Working Capital | $-30,035,000 | $-60,015,000 | $5,717,000 | $-83,249,000 |
| Change In Other Working Capital | $-7,414,000 | $-4,863,000 | $11,000 | $798,000 |
| Change In Payables And Accrued Expense | $64,046,000 | $-1,344,000 | $-8,430,000 | $17,361,000 |
| Change In Accrued Expense | $33,188,000 | $1,207,000 | $-8,645,000 | $22,803,000 |
| Change In Payable | $30,858,000 | $-2,551,000 | $215,000 | $-5,442,000 |
| Change In Account Payable | $30,858,000 | $-2,551,000 | $215,000 | $-5,442,000 |
| Change In Prepaid Assets | $-17,672,000 | $-4,155,000 | $-2,034,000 | $888,000 |
| Change In Inventory | $-28,316,000 | $-18,495,000 | $-30,785,000 | $-79,845,000 |
| Change In Receivables | $-40,679,000 | $-31,158,000 | $46,955,000 | $-22,451,000 |
| Changes In Account Receivables | $-40,724,000 | $-42,642,000 | $53,601,000 | $-29,676,000 |
| Other Non Cash Items | $3,333,000 | $7,025,000 | $6,629,000 | $5,106,000 |
| Stock Based Compensation | $19,953,000 | $22,070,000 | $18,207,000 | $17,621,000 |
| Deferred Tax | $-9,393,000 | $-8,052,000 | $52,871,000 | $141,806,000 |
| Deferred Income Tax | $-9,393,000 | $-8,052,000 | $52,871,000 | $141,806,000 |
| Depreciation Amortization Depletion | $188,565,000 | $153,982,000 | $127,356,000 | $115,279,000 |
| Gain Loss On Investment Securities | $-175,000 | $1,835,000 | - | $4,043,000 |
| Net Income From Continuing Operations | $56,998,000 | $250,603,000 | $478,629,000 | $641,298,000 |
| Purchase Of Investment | - | $-49,721,000 | $0 | $0 |
| Sale Of Investment | - | - | - | $0 |
| Sale Of Business | - | - | - | $2,533,000 |
| Common Stock Payments | - | - | - | - |
| Net Short Term Debt Issuance | - | - | - | - |
| Short Term Debt Payments | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
Fetched: 2026-08-22